2022 Q4 Form 10-Q Financial Statement
#000109690622002817 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $19.93K | $34.32K | $12.65K |
YoY Change | 123.93% | 171.3% | 19.34% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $19.94K | $34.32K | $12.65K |
YoY Change | 124.04% | 171.26% | 19.34% |
Operating Profit | -$88.41K | -$34.32K | -$12.65K |
YoY Change | 171.35% | ||
Interest Expense | -$30.06K | $29.83K | -$26.88K |
YoY Change | -27.0% | -210.99% | 4.59% |
% of Operating Profit | |||
Other Income/Expense, Net | -$198.2K | -$29.83K | -$26.88K |
YoY Change | 10.98% | ||
Pretax Income | -$130.4K | -$64.15K | -$39.53K |
YoY Change | 160.36% | 62.28% | 8.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$130.4K | -$64.15K | -$39.53K |
YoY Change | 160.36% | 62.28% | 8.9% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.01 | -$0.01 | |
Diluted Earnings Per Share | -$0.02 | -$8.715K | -$5.370K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.361M shares | 7.361M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $710.00 | $750.00 | $260.00 |
YoY Change | 273.68% | 188.46% | -55.17% |
Cash & Equivalents | $707.00 | $752.00 | $260.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $0.00 | $80.40K | $80.40K |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $707.00 | $81.16K | $80.66K |
YoY Change | -99.12% | 0.61% | -0.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $275.0K | $275.0K | |
YoY Change | 0.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $275.0K | $275.0K | $275.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $707.00 | $81.16K | $80.66K |
Total Long-Term Assets | $275.0K | $275.0K | $275.0K |
Total Assets | $275.7K | $356.2K | $355.7K |
YoY Change | -22.46% | 0.14% | -0.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $178.4K | $165.0K | $151.3K |
YoY Change | 26.13% | 9.09% | 19.96% |
Accrued Expenses | $290.2K | $268.8K | $267.9K |
YoY Change | 40.9% | 0.36% | 58.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $655.4K | $650.4K | $606.8K |
YoY Change | 6.4% | 7.19% | 7.65% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.262M | $1.212M | $1.026M |
YoY Change | 17.31% | 18.16% | 19.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.262M | $1.212M | $1.026M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.262M | $1.212M | $1.026M |
YoY Change | 17.31% | 18.16% | 19.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.956M | -$1.826M | |
YoY Change | 17.17% | ||
Common Stock | $7.361K | $7.361K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$986.4K | -$856.0K | -$670.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $275.7K | $356.2K | $355.7K |
YoY Change | -22.46% | 0.14% | -0.09% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$130.4K | -$64.15K | -$39.53K |
YoY Change | 160.36% | 62.28% | 8.9% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$5.050K | -$6.640K | -$14.08K |
YoY Change | -45.29% | -52.84% | 114.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.000K | 7.100K | 14.16K |
YoY Change | -45.36% | -49.86% | 106.72% |
NET CHANGE | |||
Cash From Operating Activities | -5.050K | -6.640K | -14.08K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 5.000K | 7.100K | 14.16K |
Net Change In Cash | -50.00 | 460.0 | 80.00 |
YoY Change | -37.5% | 475.0% | -73.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.050K | -$6.640K | -$14.08K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-151300 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPIRITS TIME INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-3455830 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
Country Region
CountryRegion
|
801 | ||
dei |
City Area Code
CityAreaCode
|
399 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
3632 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7361005 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
752 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
186 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
80404 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
80404 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
81156 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
80590 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
356156 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
355590 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
165023 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
141444 | usd |
CY2022Q3 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
9000 | usd |
CY2021Q4 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
9500 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
268822 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
205934 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
118959 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
103093 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
230375 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
215925 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2022Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
75000 | usd |
CY2021Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
55000 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1212179 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1075896 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1212179 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1075896 | usd |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
450 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7361 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7361 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
962120 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
942050 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1825959 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1669722 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-856023 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-720306 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
356156 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
355590 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
31662 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
9140 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
61531 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
44431 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2653 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3506 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6951 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7662 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34315 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12646 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
68482 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
52093 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34315 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12646 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-68482 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-52093 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
29834 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
26883 | usd |
us-gaap |
Interest Expense
InterestExpense
|
87755 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
78897 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29834 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26883 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-87755 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-78897 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-64149 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-39529 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-156237 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-130990 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-64149 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39529 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-130990 | usd | |
CY2022Q3 | fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
CY2021Q3 | fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.02 | ||
fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.02 | ||
CY2022Q3 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
CY2021Q3 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-720306 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-41534 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-761840 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-50554 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-812394 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20520 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-64149 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-856023 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-539238 | usd |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-36588 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-575826 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-54873 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-630699 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39529 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-670228 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-130990 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
20520 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
86467 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
74488 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
4500 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15866 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-16108 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33884 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-35894 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
10000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14450 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25812 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
34450 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35812 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
566 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-82 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
186 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
342 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
752 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
260 | usd |
us-gaap |
Interest Paid
InterestPaid
|
9000 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
6000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
264084 | shares |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
1429849 | shares | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-64149 | usd |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39529 | usd |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-130990 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2022Q3 | us-gaap |
Assets
Assets
|
356156 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
355590 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
80404 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14450 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25812 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
9000 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
6000 | usd | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
9500 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
9000 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
752 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
186 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
80404 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2022Q3 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
75000 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
55000 | usd |
CY2022Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
75000 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
55000 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20520 | usd |