|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$21.00M
381.49%
YoY
|
$4.361M
-75.79%
YoY
|
$18.02M
-9.65%
YoY
|
$19.94M
-305.38%
YoY
|
-$9.710M
1633.93%
YoY
|
| Cost Of Revenue |
$2.910M
132.68%
YoY
|
$1.251M
69.63%
YoY
|
$737.3K
146.96%
YoY
|
$298.5K
-9.53%
YoY
|
$330.0K
-67.96%
YoY
|
| Gross Profit |
$18.09M
481.52%
YoY
|
$3.111M
-82.0%
YoY
|
$17.28M
-12.03%
YoY
|
$19.64M
-295.85%
YoY
|
-$10.03M
530.82%
YoY
|
| Selling, General & Admin |
$3.690M
92.26%
YoY
|
$1.919M
-7.18%
YoY
|
$2.068M
10.75%
YoY
|
$1.867M
36.28%
YoY
|
$1.370M
-29.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.270M
96.76%
YoY
|
$1.662M
-6.61%
YoY
|
$1.779M
10.56%
YoY
|
$1.609M
34.12%
YoY
|
$1.200M
-32.96%
YoY
|
| Operating Profit |
$14.82M
922.85%
YoY
|
$1.449M
-90.65%
YoY
|
$15.50M
-14.05%
YoY
|
$18.03M
-260.59%
YoY
|
-$11.23M
232.25%
YoY
|
| Interest Expense |
N/A
|
$1.930M
-24.04%
YoY
|
$2.541M
-59.88%
YoY
|
$6.333M
10455.0%
YoY
|
$60.00K
-81.25%
YoY
|
| Other Income/Expense, Net |
$43.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$58.00M
1616.61%
YoY
|
$3.379M
-81.27%
YoY
|
$18.04M
-25.96%
YoY
|
$24.37M
-240.53%
YoY
|
-$17.34M
-2852.38%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$58.00M
1616.61%
YoY
|
$3.379M
-81.27%
YoY
|
$18.04M
-25.96%
YoY
|
$24.37M
-240.53%
YoY
|
-$17.34M
-2852.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$14.42
832.27%
YoY
|
$1.55
-81.29%
YoY
|
$8.26
-100.0%
YoY
|
$11.16M
-240.31%
YoY
|
-$7.954M
-2221.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.00M
55.28%
YoY
|
$11.00M
188.17%
YoY
|
$9.660M
1674.79%
YoY
|
$3.817M
-66.97%
YoY
|
$544.3K
-91.58%
YoY
|
$11.56M
175.82%
YoY
|
$6.461M
-58.99%
YoY
|
$4.190M
341.07%
YoY
|
$15.75M
-247.77%
YoY
|
$950.0K
-187.16%
YoY
|
-$10.66M
-2111.32%
YoY
|
-$1.090M
87.93%
YoY
|
$530.0K
-81.47%
YoY
|
-$580.0K
-82.1%
YoY
|
$2.860M
-40.04%
YoY
|
-$3.240M
-192.84%
YoY
|
$4.770M
-112.37%
YoY
|
$3.490M
-117.05%
YoY
|
-$38.56M
-26.33%
YoY
|
-$20.47M
-205.03%
YoY
|
| Cost Of Revenue |
$1.810M
33.09%
YoY
|
$1.540M
126.69%
YoY
|
$1.360M
138.07%
YoY
|
$679.4K
24.01%
YoY
|
$571.3K
201.53%
YoY
|
$547.8K
219.64%
YoY
|
$189.5K
49.01%
YoY
|
$171.4K
185.63%
YoY
|
$127.2K
-52.91%
YoY
|
$60.00K
-88.0%
YoY
|
$270.0K
-49.06%
YoY
|
$500.0K
-18.03%
YoY
|
$530.0K
6.0%
YoY
|
$610.0K
41.86%
YoY
|
$500.0K
-15.25%
YoY
|
$430.0K
-18.87%
YoY
|
$590.0K
55.26%
YoY
|
$530.0K
10.42%
YoY
|
$380.0K
-33.33%
YoY
|
$480.0K
-18.64%
YoY
|
| Gross Profit |
$13.19M
58.92%
YoY
|
$9.460M
201.48%
YoY
|
$8.300M
-30863.53%
YoY
|
$3.138M
-71.5%
YoY
|
-$26.98K
-100.43%
YoY
|
$11.01M
173.95%
YoY
|
$6.271M
-59.87%
YoY
|
$4.019M
351.54%
YoY
|
$15.63M
-242.96%
YoY
|
$890.0K
-155.97%
YoY
|
-$10.93M
N/A
|
-$1.590M
34.75%
YoY
|
$0.00
-100.0%
YoY
|
-$1.180M
-67.93%
YoY
|
$2.360M
-43.41%
YoY
|
-$3.680M
-224.32%
YoY
|
$4.170M
-110.71%
YoY
|
$2.960M
-114.13%
YoY
|
-$38.94M
-26.4%
YoY
|
-$20.95M
-210.85%
YoY
|
| Selling, General & Admin |
$2.320M
85.6%
YoY
|
$2.440M
153.09%
YoY
|
$1.250M
30.87%
YoY
|
$964.1K
-12.7%
YoY
|
$955.1K
-0.86%
YoY
|
$1.104M
7.01%
YoY
|
$963.4K
15.37%
YoY
|
$1.032M
69.18%
YoY
|
$835.1K
5.71%
YoY
|
$610.0K
-39.0%
YoY
|
$790.0K
-15.96%
YoY
|
$1.000M
-9.09%
YoY
|
$940.0K
-5.05%
YoY
|
$1.100M
5.77%
YoY
|
$990.0K
-24.43%
YoY
|
$1.040M
-11.11%
YoY
|
$1.310M
11.02%
YoY
|
$1.170M
-24.03%
YoY
|
$1.180M
-44.6%
YoY
|
$1.540M
-48.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.000M
88.68%
YoY
|
$2.210M
164.55%
YoY
|
$1.060M
28.24%
YoY
|
$835.4K
-12.87%
YoY
|
$826.6K
0.71%
YoY
|
$958.7K
7.77%
YoY
|
$820.8K
14.01%
YoY
|
$889.6K
74.43%
YoY
|
$719.9K
4.33%
YoY
|
$510.0K
-48.48%
YoY
|
$690.0K
-14.81%
YoY
|
$990.0K
5.32%
YoY
|
$810.0K
-3.57%
YoY
|
$940.0K
5.62%
YoY
|
$840.0K
-20.0%
YoY
|
$890.0K
11.25%
YoY
|
$1.050M
19.32%
YoY
|
$800.0K
-39.85%
YoY
|
$880.0K
-55.78%
YoY
|
$1.330M
-59.33%
YoY
|
| Operating Profit |
$11.19M
54.56%
YoY
|
$7.250M
214.88%
YoY
|
$7.240M
-948.22%
YoY
|
$2.302M
-77.09%
YoY
|
-$853.6K
-115.66%
YoY
|
$10.05M
221.2%
YoY
|
$5.450M
-63.43%
YoY
|
$3.129M
723.46%
YoY
|
$14.91M
-228.27%
YoY
|
$380.0K
-114.73%
YoY
|
-$11.62M
1334.57%
YoY
|
-$2.580M
21.7%
YoY
|
-$810.0K
-153.29%
YoY
|
-$2.120M
-53.61%
YoY
|
$1.520M
-51.28%
YoY
|
-$4.570M
-311.57%
YoY
|
$3.120M
-107.84%
YoY
|
$2.160M
-109.69%
YoY
|
-$39.82M
-27.47%
YoY
|
-$22.28M
-242.55%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$11.88M
-241.8%
YoY
|
-$9.945M
-191.11%
YoY
|
-$8.375M
325.27%
YoY
|
$10.92M
N/A
|
-$1.969M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$60.00K
-66.67%
YoY
|
$140.0K
-30.0%
YoY
|
$180.0K
125.0%
YoY
|
$200.0K
1900.0%
YoY
|
$80.00K
-20.0%
YoY
|
$10.00K
-80.0%
YoY
|
$100.0K
-28.57%
YoY
|
$50.00K
-100.67%
YoY
|
$140.0K
-98.01%
YoY
|
-$7.440M
-433.63%
YoY
|
| Other Income/Expense, Net |
-$32.00M
-316.8%
YoY
|
$28.54M
N/A
|
$14.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$21.00M
-195.45%
YoY
|
$36.00M
153.92%
YoY
|
$22.00M
-303.73%
YoY
|
$14.18M
745.94%
YoY
|
-$10.80M
-165.98%
YoY
|
$1.676M
44.5%
YoY
|
$16.37M
-29.48%
YoY
|
$1.160M
-83.64%
YoY
|
$23.21M
-194.96%
YoY
|
$7.090M
-505.14%
YoY
|
-$24.44M
-1122.59%
YoY
|
-$1.750M
-79.17%
YoY
|
$2.390M
-78.43%
YoY
|
-$8.400M
-7.79%
YoY
|
$11.08M
-796.86%
YoY
|
-$9.110M
-174.86%
YoY
|
-$1.590M
-162.11%
YoY
|
$12.17M
-116.7%
YoY
|
$2.560M
-109.42%
YoY
|
-$72.89M
273.99%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$970.0K
N/A
|
$140.0K
-102.25%
YoY
|
$0.00
-100.0%
YoY
|
-$6.230M
-197.34%
YoY
|
| Net Earnings |
-$21.00M
-195.45%
YoY
|
$36.00M
153.92%
YoY
|
$22.00M
-303.73%
YoY
|
$14.18M
745.94%
YoY
|
-$10.80M
-165.98%
YoY
|
$1.676M
44.5%
YoY
|
$16.37M
-29.48%
YoY
|
$1.160M
-83.64%
YoY
|
$23.21M
-194.96%
YoY
|
$7.090M
-505.14%
YoY
|
-$24.44M
-1122.59%
YoY
|
-$1.750M
-79.17%
YoY
|
$2.390M
-78.43%
YoY
|
-$8.400M
-7.79%
YoY
|
$11.08M
-532.81%
YoY
|
-$9.110M
-175.73%
YoY
|
-$2.560M
-200.0%
YoY
|
$12.03M
-118.04%
YoY
|
$2.560M
-109.88%
YoY
|
-$66.67M
157.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.68
-162.15%
YoY
|
$7.04
8.64%
YoY
|
$7.53
-252.33%
YoY
|
$6.48
744.74%
YoY
|
-$4.95
-100.0%
YoY
|
$0.77
-100.0%
YoY
|
$7.496M
-29.48%
YoY
|
$531.2K
-83.67%
YoY
|
$10.63M
-194.81%
YoY
|
$3.252M
-412.22%
YoY
|
-$11.21M
-888.05%
YoY
|
-$1.042M
-79.17%
YoY
|
$1.423M
-78.43%
YoY
|
-$5.000M
-7.79%
YoY
|
$6.595M
-532.81%
YoY
|
-$5.423M
-175.73%
YoY
|
-$1.524M
-200.0%
YoY
|
$7.161M
-118.04%
YoY
|
$1.524M
-109.88%
YoY
|
-$39.68M
159.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...