|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$242.0M
280.5%
YoY
|
-$63.60M
47.76%
YoY
|
-$43.04M
19.56%
YoY
|
-$36.00M
-34.07%
YoY
|
-$54.60M
66.97%
YoY
|
| Depreciation, Depletion And Amortization |
$537.0K
-62.76%
YoY
|
$1.442M
-24.54%
YoY
|
$1.911M
-2.25%
YoY
|
$1.955M
-5.37%
YoY
|
$2.066M
6.66%
YoY
|
| Cash From Operating Activities |
-$30.20M
71.59%
YoY
|
-$17.60M
-56.4%
YoY
|
-$40.36M
-8.47%
YoY
|
-$44.10M
-9.63%
YoY
|
-$48.80M
67.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$128.0K
392.31%
YoY
|
$26.00K
-93.47%
YoY
|
$398.0K
-45.33%
YoY
|
$728.0K
-42.63%
YoY
|
$1.269M
45.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$52.12M
33.52%
YoY
|
$39.04M
-151.07%
YoY
|
-$76.44M
438.26%
YoY
|
| Cash From Investing Activities |
-$128.0K
392.31%
YoY
|
-$26.00K
-100.05%
YoY
|
$51.72M
35.02%
YoY
|
$38.31M
-149.3%
YoY
|
-$77.71M
415.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.70M
365.64%
YoY
|
$16.04M
5629.64%
YoY
|
$280.0K
-89.26%
YoY
|
$2.607M
-97.9%
YoY
|
$124.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.05M
425.79%
YoY
|
$16.18M
5760.87%
YoY
|
$276.0K
-110.76%
YoY
|
-$2.565M
-102.06%
YoY
|
$124.6M
149.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.20M
71.59%
YoY
|
-$17.60M
-56.4%
YoY
|
-$40.36M
-8.47%
YoY
|
-$44.10M
-9.63%
YoY
|
-$48.80M
67.7%
YoY
|
| Cash From Investing Activities |
-$128.0K
392.31%
YoY
|
-$26.00K
-100.05%
YoY
|
$51.72M
35.02%
YoY
|
$38.31M
-149.3%
YoY
|
-$77.71M
415.48%
YoY
|
| Cash From Financing Activities |
$85.05M
425.79%
YoY
|
$16.18M
5760.87%
YoY
|
$276.0K
-110.76%
YoY
|
-$2.565M
-102.06%
YoY
|
$124.6M
149.0%
YoY
|
| Net Change In Cash |
$54.68M
-3799.59%
YoY
|
-$1.478M
-112.7%
YoY
|
$11.64M
-238.51%
YoY
|
-$8.401M
344.26%
YoY
|
-$1.891M
-132.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.20M
71.59%
YoY
|
-$17.60M
-56.4%
YoY
|
-$40.36M
-8.47%
YoY
|
-$44.10M
-9.63%
YoY
|
-$48.80M
67.7%
YoY
|
| Capital Expenditures |
$128.0K
392.31%
YoY
|
$26.00K
-93.47%
YoY
|
$398.0K
-45.33%
YoY
|
$728.0K
-42.63%
YoY
|
$1.269M
45.19%
YoY
|
| Free Cash Flow |
-$30.33M
72.06%
YoY
|
-$17.63M
-56.76%
YoY
|
-$40.76M
-9.07%
YoY
|
-$44.83M
-10.47%
YoY
|
-$50.07M
67.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$127.5M
372.22%
YoY
|
-$183.2M
553.23%
YoY
|
-$71.60M
5014.29%
YoY
|
$39.75M
-257.1%
YoY
|
-$27.00M
206.82%
YoY
|
-$28.04M
214.59%
YoY
|
-$1.400M
-86.54%
YoY
|
-$25.30M
169.15%
YoY
|
-$8.800M
-38.46%
YoY
|
-$8.913M
1050.06%
YoY
|
-$10.40M
-22.14%
YoY
|
-$9.400M
-32.5%
YoY
|
-$14.30M
81.01%
YoY
|
-$775.0K
-94.82%
YoY
|
-$13.36M
-4.59%
YoY
|
-$13.93M
10.05%
YoY
|
-$7.900M
-39.23%
YoY
|
-$14.95M
38.12%
YoY
|
-$14.00M
62.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$45.00K
-86.02%
YoY
|
$61.00K
-82.16%
YoY
|
$137.0K
-64.51%
YoY
|
$294.0K
-25.0%
YoY
|
$322.0K
-28.6%
YoY
|
$342.0K
-28.75%
YoY
|
$386.0K
-22.02%
YoY
|
$392.0K
-18.67%
YoY
|
$451.0K
-5.65%
YoY
|
$480.0K
2.13%
YoY
|
$495.0K
4.65%
YoY
|
$482.0K
-9.74%
YoY
|
$478.0K
-11.15%
YoY
|
$470.0K
-10.48%
YoY
|
$473.0K
-52.84%
YoY
|
$534.0K
N/A
|
$538.0K
14.71%
YoY
|
$525.0K
16.41%
YoY
|
| Cash From Operating Activities |
-$12.50M
34.41%
YoY
|
-$5.812M
-266.96%
YoY
|
-$9.040M
33.89%
YoY
|
-$6.113M
8.95%
YoY
|
-$9.300M
6.9%
YoY
|
$3.481M
-147.6%
YoY
|
-$6.752M
-33.35%
YoY
|
-$5.611M
-35.87%
YoY
|
-$8.700M
-38.73%
YoY
|
-$7.313M
3467.32%
YoY
|
-$10.13M
-28.43%
YoY
|
-$8.749M
-23.34%
YoY
|
-$14.20M
-22.83%
YoY
|
-$205.0K
-98.22%
YoY
|
-$14.15M
0.68%
YoY
|
-$11.41M
-50.38%
YoY
|
-$18.40M
78.64%
YoY
|
-$11.54M
23.63%
YoY
|
-$14.06M
86.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$120.0K
344.44%
YoY
|
$59.00K
210.53%
YoY
|
$24.00K
N/A
|
$18.00K
N/A
|
$27.00K
285.71%
YoY
|
$19.00K
-1050.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-97.78%
YoY
|
-$2.000K
-101.35%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-460.87%
YoY
|
$315.0K
-23.54%
YoY
|
$148.0K
-145.68%
YoY
|
-$145.0K
-73.2%
YoY
|
-$23.00K
-94.31%
YoY
|
$412.0K
20.12%
YoY
|
-$324.0K
-29.57%
YoY
|
-$541.0K
119.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.501M
360.99%
YoY
|
$7.640M
-66.75%
YoY
|
$17.33M
23.8%
YoY
|
$17.64M
N/A
|
$2.061M
-112.65%
YoY
|
$22.98M
-133.92%
YoY
|
$14.00M
84.16%
YoY
|
$0.00
N/A
|
-$16.30M
14.76%
YoY
|
-$67.74M
N/A
|
| Cash From Investing Activities |
-$120.0K
344.44%
YoY
|
-$59.00K
210.53%
YoY
|
-$24.00K
N/A
|
-$18.00K
N/A
|
-$27.00K
285.71%
YoY
|
-$19.00K
-100.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-100.04%
YoY
|
$9.503M
396.76%
YoY
|
$7.640M
-66.54%
YoY
|
$17.25M
23.41%
YoY
|
$17.33M
-4305.83%
YoY
|
$1.913M
-111.51%
YoY
|
$22.83M
-133.43%
YoY
|
$13.98M
94.18%
YoY
|
-$412.0K
-71.43%
YoY
|
-$16.62M
13.37%
YoY
|
-$68.29M
27545.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.28M
-60.36%
YoY
|
$13.78M
15043.96%
YoY
|
$9.000K
-1000.0%
YoY
|
-$5.124M
-131.85%
YoY
|
$76.39M
N/A
|
$91.00K
-33.09%
YoY
|
-$1.000K
-90.0%
YoY
|
$16.09M
8502.14%
YoY
|
$0.00
-100.0%
YoY
|
$136.0K
-105.34%
YoY
|
-$10.00K
-23.08%
YoY
|
$187.0K
-6333.33%
YoY
|
-$39.00K
N/A
|
-$2.549M
-1703.14%
YoY
|
-$13.00K
-100.01%
YoY
|
-$3.000K
-97.46%
YoY
|
$0.00
-100.0%
YoY
|
$159.0K
165.0%
YoY
|
$124.6M
958276.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.50M
34.41%
YoY
|
-$5.812M
-266.96%
YoY
|
-$9.040M
33.89%
YoY
|
-$6.113M
8.95%
YoY
|
-$9.300M
6.9%
YoY
|
$3.481M
-147.6%
YoY
|
-$6.752M
-33.35%
YoY
|
-$5.611M
-35.87%
YoY
|
-$8.700M
-38.73%
YoY
|
-$7.313M
3467.32%
YoY
|
-$10.13M
-28.43%
YoY
|
-$8.749M
-23.34%
YoY
|
-$14.20M
-22.83%
YoY
|
-$205.0K
-98.22%
YoY
|
-$14.15M
0.68%
YoY
|
-$11.41M
-50.38%
YoY
|
-$18.40M
78.64%
YoY
|
-$11.54M
23.63%
YoY
|
-$14.06M
86.52%
YoY
|
| Cash From Investing Activities |
-$120.0K
344.44%
YoY
|
-$59.00K
210.53%
YoY
|
-$24.00K
N/A
|
-$18.00K
N/A
|
-$27.00K
285.71%
YoY
|
-$19.00K
-100.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-100.04%
YoY
|
$9.503M
396.76%
YoY
|
$7.640M
-66.54%
YoY
|
$17.25M
23.41%
YoY
|
$17.33M
-4305.83%
YoY
|
$1.913M
-111.51%
YoY
|
$22.83M
-133.43%
YoY
|
$13.98M
94.18%
YoY
|
-$412.0K
-71.43%
YoY
|
-$16.62M
13.37%
YoY
|
-$68.29M
27545.75%
YoY
|
| Cash From Financing Activities |
$30.28M
-60.36%
YoY
|
$13.78M
15043.96%
YoY
|
$9.000K
-1000.0%
YoY
|
-$5.124M
-131.85%
YoY
|
$76.39M
N/A
|
$91.00K
-33.09%
YoY
|
-$1.000K
-90.0%
YoY
|
$16.09M
8502.14%
YoY
|
$0.00
-100.0%
YoY
|
$136.0K
-105.34%
YoY
|
-$10.00K
-23.08%
YoY
|
$187.0K
-6333.33%
YoY
|
-$39.00K
N/A
|
-$2.549M
-1703.14%
YoY
|
-$13.00K
-100.01%
YoY
|
-$3.000K
-97.46%
YoY
|
$0.00
-100.0%
YoY
|
$159.0K
165.0%
YoY
|
$124.6M
958276.92%
YoY
|
| Net Change In Cash |
$17.67M
-73.67%
YoY
|
$7.910M
122.63%
YoY
|
-$9.055M
34.09%
YoY
|
-$11.26M
-207.45%
YoY
|
$67.08M
-866.37%
YoY
|
$3.553M
52.75%
YoY
|
-$6.753M
170.12%
YoY
|
$10.47M
20.58%
YoY
|
-$8.753M
-380.63%
YoY
|
$2.326M
-376.58%
YoY
|
-$2.500M
-128.85%
YoY
|
$8.687M
239.2%
YoY
|
$3.119M
-116.6%
YoY
|
-$841.0K
-97.0%
YoY
|
$8.665M
-79.49%
YoY
|
$2.561M
-116.08%
YoY
|
-$18.79M
62.26%
YoY
|
-$28.01M
16.99%
YoY
|
$42.25M
-643.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.50M
34.41%
YoY
|
-$5.812M
-266.96%
YoY
|
-$9.040M
33.89%
YoY
|
-$6.113M
8.95%
YoY
|
-$9.300M
6.9%
YoY
|
$3.481M
-147.6%
YoY
|
-$6.752M
-33.35%
YoY
|
-$5.611M
-35.87%
YoY
|
-$8.700M
-38.73%
YoY
|
-$7.313M
3467.32%
YoY
|
-$10.13M
-28.43%
YoY
|
-$8.749M
-23.34%
YoY
|
-$14.20M
-22.83%
YoY
|
-$205.0K
-98.22%
YoY
|
-$14.15M
0.68%
YoY
|
-$11.41M
-50.38%
YoY
|
-$18.40M
78.64%
YoY
|
-$11.54M
23.63%
YoY
|
-$14.06M
86.52%
YoY
|
| Capital Expenditures |
$120.0K
344.44%
YoY
|
$59.00K
210.53%
YoY
|
$24.00K
N/A
|
$18.00K
N/A
|
$27.00K
285.71%
YoY
|
$19.00K
-1050.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-97.78%
YoY
|
-$2.000K
-101.35%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-460.87%
YoY
|
$315.0K
-23.54%
YoY
|
$148.0K
-145.68%
YoY
|
-$145.0K
-73.2%
YoY
|
-$23.00K
-94.31%
YoY
|
$412.0K
20.12%
YoY
|
-$324.0K
-29.57%
YoY
|
-$541.0K
119.03%
YoY
|
| Free Cash Flow |
-$12.62M
35.31%
YoY
|
-$5.871M
-269.58%
YoY
|
-$9.064M
34.24%
YoY
|
-$6.131M
9.27%
YoY
|
-$9.327M
7.12%
YoY
|
$3.462M
-147.35%
YoY
|
-$6.752M
-33.35%
YoY
|
-$5.611M
-36.47%
YoY
|
-$8.707M
-40.01%
YoY
|
-$7.311M
1971.1%
YoY
|
-$10.13M
-27.68%
YoY
|
-$8.832M
-22.46%
YoY
|
-$14.52M
-22.84%
YoY
|
-$353.0K
-96.85%
YoY
|
-$14.01M
3.63%
YoY
|
-$11.39M
-49.6%
YoY
|
-$18.81M
76.75%
YoY
|
-$11.22M
26.38%
YoY
|
-$13.52M
85.42%
YoY
|
Loading...