|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.867B
-13.11%
YoY
|
$3.172B
127.9%
YoY
|
$3.144B
159.3%
YoY
|
$3.464B
210.08%
YoY
|
$3.300B
172.82%
YoY
|
$1.392B
39.36%
YoY
|
$1.213B
-8.76%
YoY
|
$1.117B
-26.2%
YoY
|
$1.209B
-39.43%
YoY
|
$998.9M
-23.9%
YoY
|
$1.329B
-52.69%
YoY
|
$1.514B
-67.94%
YoY
|
$1.997B
-66.9%
YoY
|
$1.313B
-80.82%
YoY
|
$2.810B
-55.39%
YoY
|
$4.722B
-26.27%
YoY
|
$6.033B
0.98%
YoY
|
$6.843B
48.47%
YoY
|
$6.298B
40.85%
YoY
|
| Cash & Equivalents |
$2.867B
-13.11%
YoY
|
$3.172B
127.9%
YoY
|
$3.144B
159.3%
YoY
|
$3.464B
210.08%
YoY
|
$3.300B
172.82%
YoY
|
$1.392B
39.36%
YoY
|
$1.213B
-8.76%
YoY
|
$1.117B
-26.2%
YoY
|
$1.209B
-39.43%
YoY
|
$998.9M
-23.9%
YoY
|
$1.329B
-52.69%
YoY
|
$1.514B
-67.94%
YoY
|
$1.997B
-66.9%
YoY
|
$1.313B
-80.82%
YoY
|
$2.810B
-55.39%
YoY
|
$4.722B
-26.27%
YoY
|
$6.033B
0.98%
YoY
|
$6.843B
48.47%
YoY
|
$6.298B
40.85%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$993.6M
4.99%
YoY
|
$994.2M
97.82%
YoY
|
$961.5M
89.48%
YoY
|
$964.9M
86.49%
YoY
|
$946.3M
84.6%
YoY
|
$502.6M
-3.2%
YoY
|
$507.5M
-1.85%
YoY
|
$517.4M
-0.19%
YoY
|
$512.6M
-0.87%
YoY
|
$519.2M
-0.28%
YoY
|
$517.0M
-2.67%
YoY
|
$518.4M
-7.89%
YoY
|
$517.1M
-9.01%
YoY
|
$520.6M
-6.7%
YoY
|
$531.2M
-6.81%
YoY
|
$562.8M
-0.92%
YoY
|
$568.3M
-0.12%
YoY
|
$558.0M
-3.63%
YoY
|
$570.0M
-8.95%
YoY
|
| Goodwill |
$3.100B
0.0%
YoY
|
$3.094B
62.85%
YoY
|
$3.094B
62.85%
YoY
|
$3.100B
63.16%
YoY
|
$3.100B
63.16%
YoY
|
$1.900B
-1.2%
YoY
|
$1.900B
0.0%
YoY
|
$1.900B
0.0%
YoY
|
$1.900B
0.0%
YoY
|
$1.923B
0.0%
YoY
|
$1.900B
0.0%
YoY
|
$1.900B
0.0%
YoY
|
$1.900B
0.0%
YoY
|
$1.923B
20.19%
YoY
|
$1.900B
18.75%
YoY
|
$1.900B
18.75%
YoY
|
$1.900B
18.75%
YoY
|
$1.600B
2.31%
YoY
|
$1.600B
0.0%
YoY
|
| Intangibles |
$364.7M
-19.93%
YoY
|
$386.3M
481.31%
YoY
|
$409.9M
470.6%
YoY
|
$433.5M
460.1%
YoY
|
$455.4M
447.45%
YoY
|
$66.46M
-25.14%
YoY
|
$71.84M
-24.46%
YoY
|
$77.39M
-24.32%
YoY
|
$83.19M
-24.1%
YoY
|
$88.78M
-23.76%
YoY
|
$95.09M
-24.16%
YoY
|
$102.3M
-22.94%
YoY
|
$109.6M
-21.92%
YoY
|
$116.5M
-9.07%
YoY
|
$125.4M
-8.2%
YoY
|
$132.7M
-8.57%
YoY
|
$140.4M
-8.77%
YoY
|
$128.1M
-21.23%
YoY
|
$136.6M
-20.42%
YoY
|
| Long-Term Investments |
N/A
|
$5.287M
48.39%
YoY
|
$5.287M
48.39%
YoY
|
$5.287M
48.39%
YoY
|
$5.287M
48.39%
YoY
|
$3.563M
0.0%
YoY
|
$3.563M
-10.93%
YoY
|
$3.563M
0.0%
YoY
|
$3.563M
0.0%
YoY
|
$3.563M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$3.563M
-10.93%
YoY
|
$3.563M
-10.93%
YoY
|
$3.563M
-10.93%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
$4.000M
-20.0%
YoY
|
$4.000M
-20.0%
YoY
|
| Other Assets |
N/A
|
$112.6M
-37.42%
YoY
|
$135.1M
10.4%
YoY
|
$166.4M
2.09%
YoY
|
$153.9M
-9.89%
YoY
|
$179.9M
1.77%
YoY
|
$122.4M
-26.27%
YoY
|
$163.0M
-8.4%
YoY
|
$170.8M
-6.08%
YoY
|
$176.8M
-9.61%
YoY
|
$166.0M
-25.79%
YoY
|
$177.9M
8.72%
YoY
|
$181.9M
27.64%
YoY
|
$195.6M
160.74%
YoY
|
$223.7M
539.11%
YoY
|
$163.6M
187.08%
YoY
|
$142.5M
4.78%
YoY
|
$75.00M
-48.98%
YoY
|
$35.00M
-73.48%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$67.98B
4.37%
YoY
|
$67.20B
44.88%
YoY
|
$66.05B
43.33%
YoY
|
$65.89B
44.84%
YoY
|
$65.14B
44.28%
YoY
|
$46.38B
3.29%
YoY
|
$46.08B
2.43%
YoY
|
$45.49B
1.23%
YoY
|
$45.14B
0.49%
YoY
|
$44.90B
2.24%
YoY
|
$44.99B
-0.42%
YoY
|
$44.94B
-2.74%
YoY
|
$44.92B
-2.77%
YoY
|
$43.92B
4.67%
YoY
|
$45.18B
10.45%
YoY
|
$46.21B
14.44%
YoY
|
$46.20B
16.29%
YoY
|
$41.96B
11.04%
YoY
|
$40.90B
8.16%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$525.3M
405.58%
YoY
|
$491.6M
353.09%
YoY
|
$496.8M
344.36%
YoY
|
$488.1M
353.2%
YoY
|
$103.9M
-4.06%
YoY
|
$108.5M
-2.25%
YoY
|
$111.8M
-2.44%
YoY
|
$107.7M
-4.18%
YoY
|
$108.3M
-6.31%
YoY
|
$111.0M
-8.34%
YoY
|
$114.6M
-7.51%
YoY
|
$112.4M
-10.72%
YoY
|
$115.6M
-0.34%
YoY
|
$121.1M
4.4%
YoY
|
$123.9M
7.74%
YoY
|
$125.9M
7.61%
YoY
|
$116.0M
-1.69%
YoY
|
$116.0M
-7.94%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$643.4M
-5.29%
YoY
|
$618.2M
20.06%
YoY
|
$594.1M
10.36%
YoY
|
$630.6M
16.25%
YoY
|
$679.3M
22.47%
YoY
|
$514.9M
5.26%
YoY
|
$538.3M
4.94%
YoY
|
$542.4M
-6.71%
YoY
|
$554.7M
1.95%
YoY
|
$489.2M
-12.08%
YoY
|
$513.0M
-8.03%
YoY
|
$581.4M
-13.22%
YoY
|
$544.1M
-29.37%
YoY
|
$556.4M
-28.76%
YoY
|
$557.8M
-35.14%
YoY
|
$670.0M
-22.27%
YoY
|
$770.4M
-12.35%
YoY
|
$781.0M
0.13%
YoY
|
$860.0M
21.64%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$643.4M
-5.29%
YoY
|
$1.144B
122.08%
YoY
|
$594.1M
10.36%
YoY
|
$630.6M
16.25%
YoY
|
$679.3M
22.47%
YoY
|
$514.9M
5.26%
YoY
|
$538.3M
-13.73%
YoY
|
$542.4M
-6.71%
YoY
|
$554.7M
-15.51%
YoY
|
$489.2M
323.17%
YoY
|
$624.0M
415.28%
YoY
|
$581.4M
369.29%
YoY
|
$656.5M
421.45%
YoY
|
$115.6M
-0.34%
YoY
|
$121.1M
4.4%
YoY
|
$123.9M
7.74%
YoY
|
$125.9M
7.61%
YoY
|
$116.0M
-1.69%
YoY
|
$116.0M
-7.94%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$696.6M
-7.46%
YoY
|
$696.5M
77.9%
YoY
|
$696.4M
0.69%
YoY
|
$1.100B
58.98%
YoY
|
$752.8M
92.13%
YoY
|
$391.5M
-20.4%
YoY
|
$691.6M
76.44%
YoY
|
$691.7M
-12.67%
YoY
|
$391.8M
-0.09%
YoY
|
$491.9M
25.4%
YoY
|
$392.0M
-0.09%
YoY
|
$792.1M
101.83%
YoY
|
$392.2M
-3.3%
YoY
|
$392.3M
19.96%
YoY
|
$392.4M
19.99%
YoY
|
$392.5M
11.49%
YoY
|
$405.6M
3.99%
YoY
|
$327.0M
-16.15%
YoY
|
$327.0M
-70.0%
YoY
|
| Other Long-Term Liabilities |
$1.663B
-0.94%
YoY
|
$1.083B
-26.74%
YoY
|
$1.605B
26.52%
YoY
|
$1.600B
9.55%
YoY
|
$1.679B
18.27%
YoY
|
$1.478B
15.24%
YoY
|
$1.268B
-27.27%
YoY
|
$1.461B
-0.73%
YoY
|
$1.420B
14.54%
YoY
|
$1.283B
-13.17%
YoY
|
$1.744B
9.81%
YoY
|
$1.472B
37.24%
YoY
|
$1.239B
34.86%
YoY
|
$1.477B
74.2%
YoY
|
$1.588B
30.29%
YoY
|
$1.072B
5.54%
YoY
|
$919.1M
-19.87%
YoY
|
$848.0M
-24.08%
YoY
|
$1.219B
-7.65%
YoY
|
| Total Long-Term Liabilities |
$2.360B
-2.95%
YoY
|
$1.779B
-4.83%
YoY
|
$2.301B
17.41%
YoY
|
$2.700B
25.43%
YoY
|
$2.432B
34.25%
YoY
|
$1.870B
5.36%
YoY
|
$1.960B
-8.24%
YoY
|
$2.153B
-4.91%
YoY
|
$1.811B
11.02%
YoY
|
$1.775B
-5.08%
YoY
|
$2.136B
7.85%
YoY
|
$2.264B
54.54%
YoY
|
$1.632B
23.18%
YoY
|
$1.870B
59.11%
YoY
|
$1.981B
28.11%
YoY
|
$1.465B
7.07%
YoY
|
$1.325B
-13.82%
YoY
|
$1.175B
-22.03%
YoY
|
$1.546B
-35.85%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$643.4M
-5.29%
YoY
|
$1.144B
122.08%
YoY
|
$594.1M
10.36%
YoY
|
$630.6M
16.25%
YoY
|
$679.3M
22.47%
YoY
|
$514.9M
5.26%
YoY
|
$538.3M
-13.73%
YoY
|
$542.4M
-6.71%
YoY
|
$554.7M
-15.51%
YoY
|
$489.2M
323.17%
YoY
|
$624.0M
415.28%
YoY
|
$581.4M
369.29%
YoY
|
$656.5M
421.45%
YoY
|
$115.6M
-0.34%
YoY
|
$121.1M
4.4%
YoY
|
$123.9M
7.74%
YoY
|
$125.9M
7.61%
YoY
|
$116.0M
-1.69%
YoY
|
$116.0M
-7.94%
YoY
|
| Total Long-Term Liabilities |
$2.360B
-2.95%
YoY
|
$1.779B
-4.83%
YoY
|
$2.301B
17.41%
YoY
|
$2.700B
25.43%
YoY
|
$2.432B
34.25%
YoY
|
$1.870B
5.36%
YoY
|
$1.960B
-8.24%
YoY
|
$2.153B
-4.91%
YoY
|
$1.811B
11.02%
YoY
|
$1.775B
-5.08%
YoY
|
$2.136B
7.85%
YoY
|
$2.264B
54.54%
YoY
|
$1.632B
23.18%
YoY
|
$1.870B
59.11%
YoY
|
$1.981B
28.11%
YoY
|
$1.465B
7.07%
YoY
|
$1.325B
-13.82%
YoY
|
$1.175B
-22.03%
YoY
|
$1.546B
-35.85%
YoY
|
| Total Liabilities |
$58.95B
4.31%
YoY
|
$58.14B
43.58%
YoY
|
$57.04B
41.96%
YoY
|
$57.09B
43.29%
YoY
|
$56.51B
42.71%
YoY
|
$40.49B
2.85%
YoY
|
$40.18B
1.06%
YoY
|
$39.84B
0.49%
YoY
|
$39.60B
-0.19%
YoY
|
$39.37B
1.35%
YoY
|
$39.76B
-1.24%
YoY
|
$39.65B
-3.68%
YoY
|
$39.67B
-3.3%
YoY
|
$38.84B
4.54%
YoY
|
$40.26B
11.48%
YoY
|
$41.17B
15.58%
YoY
|
$41.03B
17.19%
YoY
|
$37.16B
12.11%
YoY
|
$36.11B
8.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.780B
33.65%
YoY
|
$2.614B
27.72%
YoY
|
$2.426B
24.83%
YoY
|
$2.240B
21.64%
YoY
|
$2.080B
18.91%
YoY
|
$2.047B
21.46%
YoY
|
$1.944B
20.13%
YoY
|
$1.842B
20.11%
YoY
|
$1.749B
20.75%
YoY
|
$1.685B
25.1%
YoY
|
$1.618B
30.34%
YoY
|
$1.534B
33.79%
YoY
|
$1.449B
36.14%
YoY
|
$1.347B
35.02%
YoY
|
$1.241B
34.2%
YoY
|
$1.146B
37.01%
YoY
|
$1.064B
38.02%
YoY
|
$997.7M
51.75%
YoY
|
$925.0M
53.01%
YoY
|
| Common Stock |
$244.8M
-3.49%
YoY
|
$247.8M
29.89%
YoY
|
$252.7M
32.54%
YoY
|
$253.7M
33.21%
YoY
|
$253.7M
33.21%
YoY
|
$190.8M
0.39%
YoY
|
$190.7M
0.33%
YoY
|
$190.5M
0.26%
YoY
|
$190.4M
0.42%
YoY
|
$190.1M
0.42%
YoY
|
$190.0M
0.45%
YoY
|
$190.0M
0.47%
YoY
|
$189.6M
0.13%
YoY
|
$189.3M
9.19%
YoY
|
$189.2M
8.24%
YoY
|
$189.1M
7.47%
YoY
|
$189.4M
6.62%
YoY
|
$173.3M
-2.31%
YoY
|
$174.8M
-1.42%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.031B
4.71%
YoY
|
$9.059B
53.79%
YoY
|
$9.011B
52.61%
YoY
|
$8.801B
55.76%
YoY
|
$8.624B
55.48%
YoY
|
$5.890B
6.46%
YoY
|
$5.905B
12.88%
YoY
|
$5.650B
6.81%
YoY
|
$5.547B
5.68%
YoY
|
$5.533B
9.03%
YoY
|
$5.231B
6.3%
YoY
|
$5.290B
4.95%
YoY
|
$5.249B
1.44%
YoY
|
$5.075B
5.66%
YoY
|
$4.921B
2.68%
YoY
|
$5.040B
5.94%
YoY
|
$5.174B
9.63%
YoY
|
$4.803B
3.34%
YoY
|
$4.793B
5.03%
YoY
|
| Total Liabilities & Shareholders Equity |
$67.98B
4.37%
YoY
|
$67.20B
44.88%
YoY
|
$66.05B
43.33%
YoY
|
$65.89B
44.84%
YoY
|
$65.14B
44.28%
YoY
|
$46.38B
3.29%
YoY
|
$46.08B
2.43%
YoY
|
$45.49B
1.23%
YoY
|
$45.14B
0.49%
YoY
|
$44.90B
2.24%
YoY
|
$44.99B
-0.42%
YoY
|
$44.94B
-2.74%
YoY
|
$44.92B
-2.77%
YoY
|
$43.92B
4.67%
YoY
|
$45.18B
10.45%
YoY
|
$46.21B
14.44%
YoY
|
$46.20B
16.29%
YoY
|
$41.96B
11.04%
YoY
|
$40.90B
8.16%
YoY
|
Loading...