|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$345.1M
7.09%
YoY
|
$322.2M
-8.97%
YoY
|
$354.0M
5.99%
YoY
|
$334.0M
25.35%
YoY
|
$266.4M
42.49%
YoY
|
| Depreciation, Depletion And Amortization |
$89.95M
5.33%
YoY
|
$85.40M
14.31%
YoY
|
$74.71M
22.69%
YoY
|
$60.89M
43.35%
YoY
|
$42.48M
9.57%
YoY
|
| Cash From Operating Activities |
$458.7M
35.63%
YoY
|
$338.2M
-20.81%
YoY
|
$427.0M
6.8%
YoY
|
$399.8M
164.27%
YoY
|
$151.3M
-27.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0M
-10.71%
YoY
|
$180.4M
103.05%
YoY
|
$88.82M
42.43%
YoY
|
$62.36M
42.58%
YoY
|
$43.74M
34.25%
YoY
|
| Acquisitions |
$2.055M
-97.4%
YoY
|
$79.17M
239.02%
YoY
|
$23.35M
-97.1%
YoY
|
$805.9M
369580.73%
YoY
|
$218.0K
-92.21%
YoY
|
| Other Investing Activities |
$24.81M
-131.45%
YoY
|
-$78.90M
446.91%
YoY
|
-$14.43M
-98.2%
YoY
|
-$803.0M
8618.07%
YoY
|
-$9.211M
384.79%
YoY
|
| Cash From Investing Activities |
-$136.2M
-47.45%
YoY
|
-$259.3M
151.1%
YoY
|
-$103.3M
-88.14%
YoY
|
-$870.2M
1379.88%
YoY
|
-$58.81M
47.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.0M
20.0%
YoY
|
$100.0M
100.0%
YoY
|
$50.00M
-36.4%
YoY
|
$78.62M
225.89%
YoY
|
$24.13M
-68.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$186.1M
-28.83%
YoY
|
-$261.5M
31.37%
YoY
|
-$199.0M
-142.75%
YoY
|
$465.5M
-750.03%
YoY
|
-$71.62M
-43.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$458.7M
35.63%
YoY
|
$338.2M
-20.81%
YoY
|
$427.0M
6.8%
YoY
|
$399.8M
164.27%
YoY
|
$151.3M
-27.11%
YoY
|
| Cash From Investing Activities |
-$136.2M
-47.45%
YoY
|
-$259.3M
151.1%
YoY
|
-$103.3M
-88.14%
YoY
|
-$870.2M
1379.88%
YoY
|
-$58.81M
47.55%
YoY
|
| Cash From Financing Activities |
-$186.1M
-28.83%
YoY
|
-$261.5M
31.37%
YoY
|
-$199.0M
-142.75%
YoY
|
$465.5M
-750.03%
YoY
|
-$71.62M
-43.51%
YoY
|
| Net Change In Cash |
$144.8M
-176.01%
YoY
|
-$190.5M
-247.54%
YoY
|
$129.1M
-31354.24%
YoY
|
-$413.0K
-101.56%
YoY
|
$26.52M
-40.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$458.7M
35.63%
YoY
|
$338.2M
-20.81%
YoY
|
$427.0M
6.8%
YoY
|
$399.8M
164.27%
YoY
|
$151.3M
-27.11%
YoY
|
| Capital Expenditures |
$161.0M
-10.71%
YoY
|
$180.4M
103.05%
YoY
|
$88.82M
42.43%
YoY
|
$62.36M
42.58%
YoY
|
$43.74M
34.25%
YoY
|
| Free Cash Flow |
$297.6M
88.6%
YoY
|
$157.8M
-53.34%
YoY
|
$338.2M
0.22%
YoY
|
$337.5M
213.75%
YoY
|
$107.6M
-38.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.22M
13.27%
YoY
|
$56.21M
1.39%
YoY
|
$107.4M
14.89%
YoY
|
$103.5M
5.84%
YoY
|
$77.88M
3.25%
YoY
|
$55.45M
1.17%
YoY
|
$93.52M
-10.1%
YoY
|
$97.83M
-8.74%
YoY
|
$75.43M
-14.24%
YoY
|
$54.80M
-4.86%
YoY
|
$104.0M
17.88%
YoY
|
$107.2M
14.57%
YoY
|
$87.95M
-7.0%
YoY
|
$57.61M
-17.47%
YoY
|
$88.24M
19.61%
YoY
|
$93.57M
29.09%
YoY
|
$94.58M
87.7%
YoY
|
$69.80M
135.8%
YoY
|
$73.78M
10.02%
YoY
|
| Depreciation, Depletion And Amortization |
$25.74M
34.12%
YoY
|
$25.33M
3.73%
YoY
|
$23.34M
4.1%
YoY
|
$21.00M
8.39%
YoY
|
$19.19M
0.02%
YoY
|
$24.42M
19.22%
YoY
|
$22.42M
23.02%
YoY
|
$19.37M
5.85%
YoY
|
$19.19M
8.13%
YoY
|
$20.48M
25.13%
YoY
|
$18.22M
12.51%
YoY
|
$18.30M
4.4%
YoY
|
$17.75M
64.39%
YoY
|
$16.37M
76.3%
YoY
|
$16.20M
55.16%
YoY
|
$17.53M
51.73%
YoY
|
$10.80M
-3.83%
YoY
|
$9.285M
6.72%
YoY
|
$10.44M
0.38%
YoY
|
| Cash From Operating Activities |
$35.55M
370.01%
YoY
|
$155.7M
34.45%
YoY
|
$170.2M
64.79%
YoY
|
$125.2M
12.66%
YoY
|
$7.563M
-4.72%
YoY
|
$115.8M
301.44%
YoY
|
$103.3M
-48.61%
YoY
|
$111.1M
-42.77%
YoY
|
$7.938M
168.36%
YoY
|
$28.84M
-78.86%
YoY
|
$201.0M
60.85%
YoY
|
$194.2M
107.1%
YoY
|
$2.958M
-93.38%
YoY
|
$136.4M
367.26%
YoY
|
$124.9M
208.77%
YoY
|
$93.77M
46.9%
YoY
|
$44.68M
150.54%
YoY
|
$29.20M
-62.57%
YoY
|
$40.47M
-53.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.63M
-64.85%
YoY
|
$36.70M
-33.88%
YoY
|
$36.27M
-19.79%
YoY
|
$37.90M
-5.73%
YoY
|
$50.17M
27.28%
YoY
|
$55.51M
77.11%
YoY
|
$45.23M
130.95%
YoY
|
$40.21M
110.52%
YoY
|
$39.41M
110.11%
YoY
|
$31.34M
22.18%
YoY
|
$19.58M
-301.02%
YoY
|
$19.10M
-236.37%
YoY
|
$18.76M
5.25%
YoY
|
$25.65M
-240.11%
YoY
|
-$9.742M
-18.74%
YoY
|
-$14.01M
59.23%
YoY
|
$17.82M
69.66%
YoY
|
-$18.31M
7.7%
YoY
|
-$11.99M
76.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.329M
1606.76%
YoY
|
N/A
|
N/A
|
N/A
|
$488.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.417M
-2349.21%
YoY
|
$6.997M
-527.95%
YoY
|
$20.31M
-133.19%
YoY
|
-$2.562M
-84.09%
YoY
|
$63.00K
53.66%
YoY
|
-$1.635M
-69.47%
YoY
|
-$61.20M
-6047.81%
YoY
|
-$16.11M
794.72%
YoY
|
$41.00K
-100.49%
YoY
|
-$5.356M
-680.91%
YoY
|
$1.029M
-146.35%
YoY
|
-$1.800M
-99.78%
YoY
|
-$8.285M
-1216.58%
YoY
|
$922.0K
30.97%
YoY
|
-$2.220M
-25.93%
YoY
|
-$802.5M
46609.25%
YoY
|
$742.0K
-114.27%
YoY
|
$704.0K
-158.67%
YoY
|
-$2.997M
130.54%
YoY
|
| Cash From Investing Activities |
-$19.05M
-61.98%
YoY
|
-$29.70M
-48.02%
YoY
|
-$15.96M
-85.0%
YoY
|
-$40.47M
-28.14%
YoY
|
-$50.10M
27.26%
YoY
|
-$57.14M
55.72%
YoY
|
-$106.4M
473.62%
YoY
|
-$56.32M
168.17%
YoY
|
-$39.37M
45.59%
YoY
|
-$36.70M
48.39%
YoY
|
-$18.55M
55.11%
YoY
|
-$21.00M
-97.43%
YoY
|
-$27.04M
58.32%
YoY
|
-$24.73M
40.47%
YoY
|
-$11.96M
-20.18%
YoY
|
-$816.5M
7665.56%
YoY
|
-$17.08M
8.6%
YoY
|
-$17.60M
-3.8%
YoY
|
-$14.99M
82.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$46.95M
118.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.750M
-44.97%
YoY
|
N/A
|
N/A
|
N/A
|
$6.815M
-3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$7.088M
26.01%
YoY
|
N/A
|
N/A
|
N/A
|
$5.625M
449.32%
YoY
|
N/A
|
N/A
|
N/A
|
$1.024M
433.33%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.95M
60.98%
YoY
|
-$42.94M
-71.45%
YoY
|
-$47.52M
165.22%
YoY
|
-$52.79M
-22.73%
YoY
|
-$42.83M
72.71%
YoY
|
-$150.4M
6.8%
YoY
|
-$17.92M
4.33%
YoY
|
-$68.31M
297.17%
YoY
|
-$24.80M
4.13%
YoY
|
-$140.9M
16.49%
YoY
|
-$17.17M
-61.9%
YoY
|
-$17.20M
-9.8%
YoY
|
-$23.82M
-103.66%
YoY
|
-$120.9M
1067.44%
YoY
|
-$45.08M
26.44%
YoY
|
-$19.07M
86.9%
YoY
|
$650.6M
-4318.65%
YoY
|
-$10.36M
-89.7%
YoY
|
-$35.66M
-57.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.55M
370.01%
YoY
|
$155.7M
34.45%
YoY
|
$170.2M
64.79%
YoY
|
$125.2M
12.66%
YoY
|
$7.563M
-4.72%
YoY
|
$115.8M
301.44%
YoY
|
$103.3M
-48.61%
YoY
|
$111.1M
-42.77%
YoY
|
$7.938M
168.36%
YoY
|
$28.84M
-78.86%
YoY
|
$201.0M
60.85%
YoY
|
$194.2M
107.1%
YoY
|
$2.958M
-93.38%
YoY
|
$136.4M
367.26%
YoY
|
$124.9M
208.77%
YoY
|
$93.77M
46.9%
YoY
|
$44.68M
150.54%
YoY
|
$29.20M
-62.57%
YoY
|
$40.47M
-53.38%
YoY
|
| Cash From Investing Activities |
-$19.05M
-61.98%
YoY
|
-$29.70M
-48.02%
YoY
|
-$15.96M
-85.0%
YoY
|
-$40.47M
-28.14%
YoY
|
-$50.10M
27.26%
YoY
|
-$57.14M
55.72%
YoY
|
-$106.4M
473.62%
YoY
|
-$56.32M
168.17%
YoY
|
-$39.37M
45.59%
YoY
|
-$36.70M
48.39%
YoY
|
-$18.55M
55.11%
YoY
|
-$21.00M
-97.43%
YoY
|
-$27.04M
58.32%
YoY
|
-$24.73M
40.47%
YoY
|
-$11.96M
-20.18%
YoY
|
-$816.5M
7665.56%
YoY
|
-$17.08M
8.6%
YoY
|
-$17.60M
-3.8%
YoY
|
-$14.99M
82.76%
YoY
|
| Cash From Financing Activities |
-$68.95M
60.98%
YoY
|
-$42.94M
-71.45%
YoY
|
-$47.52M
165.22%
YoY
|
-$52.79M
-22.73%
YoY
|
-$42.83M
72.71%
YoY
|
-$150.4M
6.8%
YoY
|
-$17.92M
4.33%
YoY
|
-$68.31M
297.17%
YoY
|
-$24.80M
4.13%
YoY
|
-$140.9M
16.49%
YoY
|
-$17.17M
-61.9%
YoY
|
-$17.20M
-9.8%
YoY
|
-$23.82M
-103.66%
YoY
|
-$120.9M
1067.44%
YoY
|
-$45.08M
26.44%
YoY
|
-$19.07M
86.9%
YoY
|
$650.6M
-4318.65%
YoY
|
-$10.36M
-89.7%
YoY
|
-$35.66M
-57.5%
YoY
|
| Net Change In Cash |
-$43.13M
-51.58%
YoY
|
$83.04M
-190.48%
YoY
|
$106.7M
-606.47%
YoY
|
$31.96M
-337.12%
YoY
|
-$89.08M
46.76%
YoY
|
-$91.78M
-38.28%
YoY
|
-$21.07M
-112.75%
YoY
|
-$13.48M
-108.64%
YoY
|
-$60.70M
25.93%
YoY
|
-$148.7M
1511.52%
YoY
|
$165.2M
143.37%
YoY
|
$156.0M
-121.03%
YoY
|
-$48.20M
-107.06%
YoY
|
-$9.228M
-847.81%
YoY
|
$67.90M
-767.33%
YoY
|
-$741.8M
-1820.44%
YoY
|
$683.2M
-4069.65%
YoY
|
$1.234M
-103.02%
YoY
|
-$10.18M
91.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.55M
370.01%
YoY
|
$155.7M
34.45%
YoY
|
$170.2M
64.79%
YoY
|
$125.2M
12.66%
YoY
|
$7.563M
-4.72%
YoY
|
$115.8M
301.44%
YoY
|
$103.3M
-48.61%
YoY
|
$111.1M
-42.77%
YoY
|
$7.938M
168.36%
YoY
|
$28.84M
-78.86%
YoY
|
$201.0M
60.85%
YoY
|
$194.2M
107.1%
YoY
|
$2.958M
-93.38%
YoY
|
$136.4M
367.26%
YoY
|
$124.9M
208.77%
YoY
|
$93.77M
46.9%
YoY
|
$44.68M
150.54%
YoY
|
$29.20M
-62.57%
YoY
|
$40.47M
-53.38%
YoY
|
| Capital Expenditures |
$17.63M
-64.85%
YoY
|
$36.70M
-33.88%
YoY
|
$36.27M
-19.79%
YoY
|
$37.90M
-5.73%
YoY
|
$50.17M
27.28%
YoY
|
$55.51M
77.11%
YoY
|
$45.23M
130.95%
YoY
|
$40.21M
110.52%
YoY
|
$39.41M
110.11%
YoY
|
$31.34M
22.18%
YoY
|
$19.58M
-301.02%
YoY
|
$19.10M
-236.37%
YoY
|
$18.76M
5.25%
YoY
|
$25.65M
-240.11%
YoY
|
-$9.742M
-18.74%
YoY
|
-$14.01M
59.23%
YoY
|
$17.82M
69.66%
YoY
|
-$18.31M
7.7%
YoY
|
-$11.99M
76.31%
YoY
|
| Free Cash Flow |
$17.92M
-142.05%
YoY
|
$119.0M
97.37%
YoY
|
$133.9M
130.69%
YoY
|
$87.31M
23.08%
YoY
|
-$42.60M
35.36%
YoY
|
$60.29M
-2515.3%
YoY
|
$58.05M
-68.0%
YoY
|
$70.94M
-59.49%
YoY
|
-$31.47M
99.2%
YoY
|
-$2.496M
-102.25%
YoY
|
$181.4M
34.68%
YoY
|
$175.1M
62.46%
YoY
|
-$15.80M
-158.83%
YoY
|
$110.8M
133.18%
YoY
|
$134.7M
156.77%
YoY
|
$107.8M
48.4%
YoY
|
$26.86M
266.48%
YoY
|
$47.51M
-49.99%
YoY
|
$52.45M
-43.96%
YoY
|
Loading...