|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.861M
-37.79%
YoY
|
$5.969M
196.41%
YoY
|
$7.546M
4197.49%
YoY
|
$8.131M
27104380.0%
YoY
|
$6.206M
1865.36%
YoY
|
$2.014M
1548900.0%
YoY
|
$175.6K
42729.27%
YoY
|
$30.00
-99.96%
YoY
|
$315.8K
1578800.0%
YoY
|
$130.00
550.0%
YoY
|
$410.00
-60.95%
YoY
|
$82.34K
677.53%
YoY
|
$20.00
-84.62%
YoY
|
$20.00
-99.29%
YoY
|
$1.050K
-90.82%
YoY
|
$10.59K
-78.97%
YoY
|
$130.00
N/A
|
$2.810K
N/A
|
$11.44K
-85.35%
YoY
|
| Cash & Equivalents |
$3.861M
-37.79%
YoY
|
$5.969M
196.41%
YoY
|
$7.546M
4198.42%
YoY
|
$8.131M
27104380.0%
YoY
|
$6.206M
1865.37%
YoY
|
$2.014M
1537046.56%
YoY
|
$175.6K
42615.82%
YoY
|
$30.00
-99.96%
YoY
|
$315.8K
1973518.75%
YoY
|
$131.00
589.47%
YoY
|
$411.00
-60.89%
YoY
|
$82.34K
677.51%
YoY
|
$16.00
-87.69%
YoY
|
$19.00
-99.32%
YoY
|
$1.051K
-90.81%
YoY
|
$10.59K
-78.97%
YoY
|
$130.00
N/A
|
$2.810K
N/A
|
$11.44K
-85.35%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$789.0K
2289.46%
YoY
|
$253.0K
541.48%
YoY
|
$33.00K
-3.2%
YoY
|
$33.02K
-3.05%
YoY
|
$33.02K
-6.56%
YoY
|
$39.44K
11.6%
YoY
|
$34.09K
-6.91%
YoY
|
$34.06K
-6.99%
YoY
|
$35.34K
-3.5%
YoY
|
$35.34K
-3.5%
YoY
|
$36.62K
-2.55%
YoY
|
$36.62K
-7.41%
YoY
|
$36.62K
N/A
|
$36.62K
N/A
|
$37.58K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$99.09K
200.06%
YoY
|
$107.0K
223.91%
YoY
|
$94.04K
184.79%
YoY
|
$71.91K
117.76%
YoY
|
$33.02K
0.0%
YoY
|
$33.02K
-16.27%
YoY
|
$33.02K
-3.14%
YoY
|
$33.02K
-3.03%
YoY
|
$33.02K
-6.56%
YoY
|
$39.44K
11.6%
YoY
|
$34.09K
-6.89%
YoY
|
$34.06K
N/A
|
$35.34K
N/A
|
$35.34K
N/A
|
$36.62K
-2.55%
YoY
|
N/A
|
N/A
|
N/A
|
$37.58K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
N/A
|
$14.00K
N/A
|
$56.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.960M
-43.39%
YoY
|
$6.076M
168.04%
YoY
|
$7.640M
3332.61%
YoY
|
$8.203M
17334.44%
YoY
|
$6.995M
1628.07%
YoY
|
$2.267M
5628.58%
YoY
|
$222.6K
545.11%
YoY
|
$47.05K
-59.57%
YoY
|
$404.8K
1044.96%
YoY
|
$39.57K
11.91%
YoY
|
$34.50K
-8.4%
YoY
|
$116.4K
146.54%
YoY
|
$35.36K
-3.77%
YoY
|
$35.36K
-10.33%
YoY
|
$37.67K
-23.16%
YoY
|
$47.21K
-47.49%
YoY
|
$36.74K
N/A
|
$39.43K
N/A
|
$49.02K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$427.8K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$40.00
N/A
|
$230.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.259M
345.58%
YoY
|
$732.9K
67.82%
YoY
|
$290.5K
-42.68%
YoY
|
$159.9K
-77.24%
YoY
|
$282.6K
-62.72%
YoY
|
$436.7K
-46.33%
YoY
|
$506.7K
-41.72%
YoY
|
$702.3K
-16.39%
YoY
|
$758.0K
-2.95%
YoY
|
$813.7K
10.37%
YoY
|
$869.4K
26.31%
YoY
|
$840.0K
N/A
|
$781.0K
N/A
|
$737.3K
N/A
|
$688.4K
56.13%
YoY
|
N/A
|
N/A
|
N/A
|
$440.9K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.687M
496.97%
YoY
|
$732.9K
67.82%
YoY
|
$290.5K
-42.68%
YoY
|
$159.9K
-77.24%
YoY
|
$282.6K
-62.72%
YoY
|
$436.7K
-46.33%
YoY
|
$506.7K
-41.72%
YoY
|
$702.3K
-16.39%
YoY
|
$758.0K
-2.95%
YoY
|
$813.7K
10.37%
YoY
|
$869.4K
26.31%
YoY
|
$840.0K
31.25%
YoY
|
$781.0K
32.0%
YoY
|
$737.3K
35.5%
YoY
|
$688.4K
56.04%
YoY
|
$640.0K
90.02%
YoY
|
$591.7K
N/A
|
$544.1K
N/A
|
$441.1K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.960M
-43.39%
YoY
|
$6.076M
168.04%
YoY
|
$7.640M
3332.61%
YoY
|
$8.203M
17334.44%
YoY
|
$6.995M
1628.07%
YoY
|
$2.267M
5628.58%
YoY
|
$222.6K
545.11%
YoY
|
$47.05K
-59.57%
YoY
|
$404.8K
1044.96%
YoY
|
$39.57K
11.91%
YoY
|
$34.50K
-8.4%
YoY
|
$116.4K
146.54%
YoY
|
$35.36K
-3.77%
YoY
|
$35.36K
-10.33%
YoY
|
$37.67K
-23.16%
YoY
|
$47.21K
-47.49%
YoY
|
$36.74K
N/A
|
$39.43K
N/A
|
$49.02K
N/A
|
| Total Long-Term Assets |
$1.687M
|
$732.9K
|
$290.5K
|
$159.9K
|
$282.6K
|
$436.7K
|
$506.7K
|
$702.3K
|
$758.0K
|
$813.7K
|
$869.4K
|
$840.0K
|
$781.0K
|
$737.3K
|
$688.4K
|
$640.0K
|
$591.7K
|
$544.1K
|
$441.1K
|
| Total Assets |
$5.647M
-22.41%
YoY
|
$6.809M
151.85%
YoY
|
$7.931M
987.43%
YoY
|
$8.363M
1015.99%
YoY
|
$7.278M
525.87%
YoY
|
$2.703M
216.82%
YoY
|
$729.3K
-19.32%
YoY
|
$749.4K
-21.64%
YoY
|
$1.163M
42.44%
YoY
|
$853.3K
10.44%
YoY
|
$903.9K
24.51%
YoY
|
$956.4K
39.17%
YoY
|
$816.4K
29.91%
YoY
|
$772.6K
32.41%
YoY
|
$726.0K
48.12%
YoY
|
$687.2K
61.05%
YoY
|
$628.4K
N/A
|
$583.5K
N/A
|
$490.2K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
$71.60K
-89.66%
YoY
|
$61.70K
-89.22%
YoY
|
$82.10K
-84.39%
YoY
|
$411.0K
-15.38%
YoY
|
$692.7K
342.69%
YoY
|
$572.2K
288.71%
YoY
|
$526.1K
339.38%
YoY
|
$485.8K
37.95%
YoY
|
$156.5K
-62.8%
YoY
|
$147.2K
-62.51%
YoY
|
$119.7K
-64.01%
YoY
|
$352.1K
-2.78%
YoY
|
$420.6K
N/A
|
$392.7K
N/A
|
$332.6K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$3.146K
-98.97%
YoY
|
$3.146K
-99.44%
YoY
|
$230.2K
-65.8%
YoY
|
$247.4K
-54.72%
YoY
|
$305.2K
-31.67%
YoY
|
$558.3K
-76.14%
YoY
|
$673.0K
25.74%
YoY
|
$546.4K
20.24%
YoY
|
$446.7K
-76.6%
YoY
|
$2.339M
33.54%
YoY
|
$535.3K
-66.85%
YoY
|
$454.4K
-68.9%
YoY
|
$1.909M
51.1%
YoY
|
$1.752M
56.76%
YoY
|
$1.615M
N/A
|
$1.461M
N/A
|
$1.264M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$105.2K
N/A
|
$10.06K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$322.7K
-17.4%
YoY
|
$635.2K
70.72%
YoY
|
$410.2K
-25.02%
YoY
|
$390.7K
123.24%
YoY
|
$390.7K
42.06%
YoY
|
$372.1K
14.48%
YoY
|
$547.1K
68.33%
YoY
|
$175.0K
-46.15%
YoY
|
$275.0K
-15.38%
YoY
|
$325.0K
0.0%
YoY
|
$325.0K
0.0%
YoY
|
$325.0K
-23.53%
YoY
|
$325.0K
N/A
|
$325.0K
N/A
|
$325.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$225.0K
0.0%
YoY
|
N/A
|
$225.0K
N/A
|
$225.0K
-66.67%
YoY
|
$225.0K
-75.68%
YoY
|
$225.0K
-74.37%
YoY
|
N/A
N/A
|
$675.0K
88.33%
YoY
|
$925.0K
125.61%
YoY
|
$877.8K
174.31%
YoY
|
$780.6K
239.39%
YoY
|
$358.4K
55.83%
YoY
|
$410.0K
N/A
|
$320.0K
N/A
|
$230.0K
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$849.4K
-59.29%
YoY
|
$944.2K
-45.29%
YoY
|
$1.023M
-34.86%
YoY
|
$1.585M
-55.83%
YoY
|
$2.087M
-45.68%
YoY
|
$1.726M
-54.01%
YoY
|
$1.570M
-50.22%
YoY
|
$3.588M
16.78%
YoY
|
$3.842M
36.26%
YoY
|
$3.753M
45.76%
YoY
|
$3.154M
39.58%
YoY
|
$3.073M
34.3%
YoY
|
$2.819M
N/A
|
$2.574M
N/A
|
$2.259M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$849.4K
-59.29%
YoY
|
$944.2K
-45.29%
YoY
|
$1.023M
-34.86%
YoY
|
$1.585M
-55.83%
YoY
|
$2.087M
-45.68%
YoY
|
$1.726M
-54.01%
YoY
|
$1.570M
-50.22%
YoY
|
$3.588M
16.78%
YoY
|
$3.842M
36.26%
YoY
|
$3.753M
45.76%
YoY
|
$3.154M
39.58%
YoY
|
$3.073M
34.3%
YoY
|
$2.819M
N/A
|
$2.574M
N/A
|
$2.259M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
0.0%
YoY
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$320.7K
-62.24%
YoY
|
$308.7K
-67.3%
YoY
|
$366.0K
-64.21%
YoY
|
$255.8K
-83.86%
YoY
|
$849.4K
-59.29%
YoY
|
$944.2K
-45.29%
YoY
|
$1.023M
-34.86%
YoY
|
$1.585M
-55.83%
YoY
|
$2.087M
-45.69%
YoY
|
$1.726M
-54.01%
YoY
|
$1.570M
-50.22%
YoY
|
$3.588M
16.77%
YoY
|
$3.842M
36.26%
YoY
|
$3.753M
45.76%
YoY
|
$3.154M
39.58%
YoY
|
$3.073M
34.3%
YoY
|
$2.819M
N/A
|
$2.574M
N/A
|
$2.259M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$23.70M
29.73%
YoY
|
-$22.57M
32.79%
YoY
|
-$20.95M
28.43%
YoY
|
-$19.58M
20.76%
YoY
|
-$18.27M
14.19%
YoY
|
-$17.00M
7.31%
YoY
|
-$16.31M
4.5%
YoY
|
-$16.21M
5.15%
YoY
|
-$16.00M
5.44%
YoY
|
-$15.84M
5.94%
YoY
|
-$15.61M
9.1%
YoY
|
-$15.42M
N/A
|
-$15.17M
N/A
|
-$14.95M
N/A
|
-$14.31M
10.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.95M
N/A
|
| Common Stock |
$29.02M
21.24%
YoY
|
$29.07M
56.83%
YoY
|
$28.52M
78.0%
YoY
|
$27.68M
80.05%
YoY
|
$23.94M
58.82%
YoY
|
$18.54M
23.85%
YoY
|
$16.02M
7.19%
YoY
|
$15.38M
20.26%
YoY
|
$15.07M
24.1%
YoY
|
$14.97M
25.02%
YoY
|
$14.95M
25.79%
YoY
|
$12.79M
N/A
|
$12.15M
N/A
|
$11.97M
N/A
|
$11.88M
7.24%
YoY
|
N/A
|
N/A
|
N/A
|
$11.08M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.326M
-17.14%
YoY
|
$6.500M
269.48%
YoY
|
$7.565M
-2680.16%
YoY
|
$8.107M
-1070.3%
YoY
|
$6.428M
-795.94%
YoY
|
$1.759M
-301.64%
YoY
|
-$293.2K
-55.97%
YoY
|
-$835.6K
-68.25%
YoY
|
-$923.7K
-69.47%
YoY
|
-$872.4K
-70.72%
YoY
|
-$665.9K
-72.57%
YoY
|
-$2.632M
10.32%
YoY
|
-$3.025M
38.09%
YoY
|
-$2.980M
49.67%
YoY
|
-$2.428M
37.22%
YoY
|
-$2.385M
28.17%
YoY
|
-$2.191M
N/A
|
-$1.991M
N/A
|
-$1.769M
-3.96%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.647M
-22.41%
YoY
|
$6.809M
151.85%
YoY
|
$7.931M
987.43%
YoY
|
$8.363M
1015.99%
YoY
|
$7.278M
525.87%
YoY
|
$2.703M
216.82%
YoY
|
$729.3K
-19.32%
YoY
|
$749.4K
-21.64%
YoY
|
$1.163M
42.44%
YoY
|
$853.3K
10.44%
YoY
|
$903.9K
24.51%
YoY
|
$956.4K
39.17%
YoY
|
$816.4K
29.91%
YoY
|
$772.6K
32.41%
YoY
|
$726.0K
48.12%
YoY
|
$687.2K
61.05%
YoY
|
$628.4K
N/A
|
$583.5K
N/A
|
$490.2K
N/A
|
Loading...