|
Concept
|
2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|
| Revenue |
$691.0K
-17.05%
YoY
|
$833.0K
-16.2%
YoY
|
$994.0K
-22.1%
YoY
|
$1.276M
-33.65%
YoY
|
$1.923M
27.6%
YoY
|
| Cost Of Revenue |
$267.0K
-12.75%
YoY
|
$306.0K
-11.56%
YoY
|
$346.0K
-14.14%
YoY
|
$403.0K
-44.49%
YoY
|
$726.0K
14.87%
YoY
|
| Gross Profit |
$424.0K
-19.54%
YoY
|
$527.0K
-18.67%
YoY
|
$648.0K
-25.77%
YoY
|
$873.0K
-27.07%
YoY
|
$1.197M
36.8%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000K
-69.23%
YoY
|
$13.00K
-18.75%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
220.0%
YoY
|
$5.000K
N/A
|
| Operating Expenses |
$412.0K
-28.72%
YoY
|
$578.0K
-24.25%
YoY
|
$763.0K
-49.23%
YoY
|
$1.503M
32.31%
YoY
|
$1.136M
-1.13%
YoY
|
| Operating Profit |
$12.00K
-123.53%
YoY
|
-$51.00K
-55.65%
YoY
|
-$115.0K
-81.75%
YoY
|
-$630.0K
-1132.79%
YoY
|
$61.00K
-122.26%
YoY
|
| Interest Expense |
-$5.000K
0.0%
YoY
|
-$5.000K
0.0%
YoY
|
-$5.000K
-350.0%
YoY
|
$2.000K
-81.82%
YoY
|
$11.00K
N/A
|
| Other Income/Expense, Net |
$6.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$240.0K
N/A
|
| Pretax Income |
$13.00K
-123.21%
YoY
|
-$56.00K
-53.33%
YoY
|
-$120.0K
-80.89%
YoY
|
-$628.0K
273.81%
YoY
|
-$168.0K
-38.69%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
| Net Earnings |
$13.00K
-123.21%
YoY
|
-$56.00K
-53.72%
YoY
|
-$121.0K
-80.76%
YoY
|
-$629.0K
272.19%
YoY
|
-$169.0K
-38.32%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.09
-123.21%
YoY
|
-$0.37
-59.46%
YoY
|
-$0.91
-84.11%
YoY
|
-$5.74
266.55%
YoY
|
-$1.57
-41.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
$74.28K
75.41%
YoY
|
$98.00K
-14.04%
YoY
|
$118.0K
N/A
|
$71.00K
N/A
|
$154.0K
N/A
|
$114.0K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$33.00K
-31.25%
YoY
|
$38.00K
N/A
|
$50.00K
N/A
|
$64.00K
N/A
|
$48.00K
N/A
|
| Gross Profit |
$74.28K
75.41%
YoY
|
$65.00K
-1.52%
YoY
|
$80.00K
N/A
|
$21.00K
N/A
|
$90.00K
N/A
|
$66.00K
N/A
|
| Selling, General & Admin |
$35.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
-$69.00K
-2400.0%
YoY
|
$70.00K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$3.000K
N/A
|
| Operating Expenses |
$35.47K
-36.18%
YoY
|
$137.0K
23.42%
YoY
|
$59.00K
N/A
|
$80.00K
N/A
|
$83.00K
N/A
|
$111.0K
N/A
|
| Operating Profit |
$38.81K
-393.49%
YoY
|
-$72.00K
60.0%
YoY
|
$21.00K
N/A
|
-$59.00K
N/A
|
$7.000K
N/A
|
-$45.00K
N/A
|
| Interest Expense |
-$11.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$4.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$38.72K
-392.77%
YoY
|
-$72.00K
60.0%
YoY
|
$22.00K
N/A
|
-$63.00K
N/A
|
$5.000K
N/A
|
-$45.00K
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$38.72K
-392.77%
YoY
|
-$72.00K
60.0%
YoY
|
$22.00K
N/A
|
-$63.00K
N/A
|
$5.000K
N/A
|
-$45.00K
N/A
|
| Basic Earnings Per Share |
$0.00
-500.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-500.0%
YoY
|
-$0.47
58.26%
YoY
|
$0.15
N/A
|
-$0.42
N/A
|
$0.03
N/A
|
-$0.30
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
109.9M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
109.9M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
