|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$15.98M
0.67%
YoY
|
$3.206M
587.33%
YoY
|
$5.682M
2477.88%
YoY
|
$11.38M
681.98%
YoY
|
$15.87M
1574.13%
YoY
|
$466.5K
-76.93%
YoY
|
$220.4K
-96.66%
YoY
|
$1.455M
243.85%
YoY
|
$948.2K
111.39%
YoY
|
$2.022M
49.65%
YoY
|
$6.596M
1182.96%
YoY
|
$423.1K
62.04%
YoY
|
$448.5K
29.31%
YoY
|
$1.351M
233.04%
YoY
|
$514.1K
150.56%
YoY
|
$261.1K
-15.11%
YoY
|
$346.9K
9.49%
YoY
|
$405.8K
152.49%
YoY
|
$205.2K
29639.13%
YoY
|
| Cash & Equivalents |
$15.98M
0.67%
YoY
|
$3.206M
587.33%
YoY
|
$5.682M
2478.31%
YoY
|
$11.38M
681.98%
YoY
|
$15.87M
1574.12%
YoY
|
$466.5K
-76.93%
YoY
|
$220.4K
-96.66%
YoY
|
$1.455M
243.85%
YoY
|
$948.2K
111.38%
YoY
|
$2.022M
49.65%
YoY
|
$6.596M
1182.96%
YoY
|
$423.1K
62.04%
YoY
|
$448.5K
29.31%
YoY
|
$1.351M
233.03%
YoY
|
$514.1K
150.56%
YoY
|
$261.1K
-15.11%
YoY
|
$346.9K
9.49%
YoY
|
$405.8K
152.49%
YoY
|
$205.2K
29855.47%
YoY
|
| Short-Term Investments |
$392.7K
N/A
|
$209.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.682M
65.94%
YoY
|
$2.865M
13.98%
YoY
|
$3.209M
144.86%
YoY
|
$2.997M
-70.39%
YoY
|
$2.219M
-73.74%
YoY
|
$2.514M
-70.02%
YoY
|
$1.311M
-81.41%
YoY
|
$10.12M
631.61%
YoY
|
$8.450M
97255.18%
YoY
|
$8.386M
96511.75%
YoY
|
$7.049M
33337.24%
YoY
|
$1.383M
60309.17%
YoY
|
$8.680K
279.04%
YoY
|
$8.680K
279.04%
YoY
|
$21.08K
820.52%
YoY
|
$2.290K
0.0%
YoY
|
$2.290K
0.0%
YoY
|
$2.290K
0.0%
YoY
|
$2.290K
0.0%
YoY
|
| Inventory |
$17.07M
19.38%
YoY
|
$17.06M
67.18%
YoY
|
$20.04M
118.01%
YoY
|
$18.26M
183.41%
YoY
|
$14.30M
131.98%
YoY
|
$10.21M
61.32%
YoY
|
$9.190M
120.33%
YoY
|
$6.443M
147.0%
YoY
|
$6.162M
N/A
|
$6.327M
N/A
|
$4.171M
N/A
|
$2.608M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.05M
254.71%
YoY
|
$12.40M
177.62%
YoY
|
$6.917M
35.54%
YoY
|
$5.974M
29.76%
YoY
|
$3.962M
-6.25%
YoY
|
$4.466M
171.12%
YoY
|
$5.103M
237.52%
YoY
|
$4.604M
330.12%
YoY
|
$4.226M
N/A
|
$1.647M
N/A
|
$1.512M
N/A
|
$1.070M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$5.815M
N/A
|
$5.623M
N/A
|
$5.081M
77.71%
YoY
|
$4.763M
N/A
|
N/A
|
N/A
|
$2.859M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$66.26M
39.15%
YoY
|
$48.80M
78.0%
YoY
|
$48.42M
81.61%
YoY
|
$50.79M
124.5%
YoY
|
$47.62M
140.66%
YoY
|
$27.42M
49.14%
YoY
|
$26.66M
37.95%
YoY
|
$22.62M
312.42%
YoY
|
$19.79M
262.58%
YoY
|
$18.38M
321.62%
YoY
|
$19.33M
1081.98%
YoY
|
$5.485M
1982.66%
YoY
|
$5.457M
1462.96%
YoY
|
$4.360M
968.47%
YoY
|
$1.635M
688.12%
YoY
|
$263.4K
-15.0%
YoY
|
$349.2K
9.42%
YoY
|
$408.1K
150.35%
YoY
|
$207.5K
6874.29%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.831M
25.37%
YoY
|
$9.101M
68.97%
YoY
|
$8.250M
297.04%
YoY
|
$8.274M
308.87%
YoY
|
$7.044M
241.69%
YoY
|
$5.386M
581.62%
YoY
|
$2.078M
214.07%
YoY
|
$2.024M
363.6%
YoY
|
$2.062M
22505.22%
YoY
|
$790.2K
6831.87%
YoY
|
$661.6K
4736.83%
YoY
|
$436.5K
2635.53%
YoY
|
$9.120K
-49.99%
YoY
|
$11.40K
-44.51%
YoY
|
$13.68K
-41.86%
YoY
|
$15.96K
-40.44%
YoY
|
$18.24K
-42.99%
YoY
|
$20.54K
-46.23%
YoY
|
$23.52K
-47.21%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.073M
N/A
|
$1.411M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$138.1K
89.5%
YoY
|
$97.67K
-32.12%
YoY
|
$126.1K
1760.74%
YoY
|
$75.65K
-98.38%
YoY
|
$72.88K
N/A
|
$143.9K
N/A
|
$6.778K
N/A
|
$4.659M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$103.4K
N/A
|
| Total Long-Term Assets |
$24.29M
53.35%
YoY
|
$25.43M
69.86%
YoY
|
$21.15M
89.74%
YoY
|
$19.19M
22.28%
YoY
|
$15.84M
40.67%
YoY
|
$14.97M
110.94%
YoY
|
$11.15M
135.64%
YoY
|
$15.69M
272.97%
YoY
|
$11.26M
123345.91%
YoY
|
$7.096M
62154.46%
YoY
|
$4.731M
34488.14%
YoY
|
$4.208M
26271.21%
YoY
|
$9.120K
-49.99%
YoY
|
$11.40K
-44.51%
YoY
|
$13.68K
-89.22%
YoY
|
$15.96K
-87.74%
YoY
|
$18.24K
-87.64%
YoY
|
$20.54K
-86.74%
YoY
|
$126.9K
160.68%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$66.26M
39.15%
YoY
|
$48.80M
78.0%
YoY
|
$48.42M
81.61%
YoY
|
$50.79M
124.5%
YoY
|
$47.62M
140.66%
YoY
|
$27.42M
49.14%
YoY
|
$26.66M
37.95%
YoY
|
$22.62M
312.42%
YoY
|
$19.79M
262.58%
YoY
|
$18.38M
321.62%
YoY
|
$19.33M
1081.98%
YoY
|
$5.485M
1982.66%
YoY
|
$5.457M
1462.96%
YoY
|
$4.360M
968.47%
YoY
|
$1.635M
688.12%
YoY
|
$263.4K
-15.0%
YoY
|
$349.2K
9.42%
YoY
|
$408.1K
150.35%
YoY
|
$207.5K
6874.29%
YoY
|
| Total Long-Term Assets |
$24.29M
|
$25.43M
|
$21.15M
|
$19.19M
|
$9.120K
|
$11.40K
|
$13.68K
|
$15.96K
|
$18.24K
|
$20.54K
|
$126.9K
|
||||||||
| Total Assets |
$90.55M
42.69%
YoY
|
$74.23M
75.12%
YoY
|
$69.58M
84.01%
YoY
|
$69.98M
82.63%
YoY
|
$63.46M
104.4%
YoY
|
$42.39M
66.35%
YoY
|
$37.81M
57.16%
YoY
|
$38.32M
295.3%
YoY
|
$31.05M
467.93%
YoY
|
$25.48M
482.85%
YoY
|
$24.06M
1359.09%
YoY
|
$9.693M
3370.13%
YoY
|
$5.466M
1387.86%
YoY
|
$4.371M
919.92%
YoY
|
$1.649M
393.09%
YoY
|
$279.3K
-36.52%
YoY
|
$367.4K
-21.27%
YoY
|
$428.6K
34.84%
YoY
|
$334.4K
547.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.403M
20.92%
YoY
|
$5.127M
121.73%
YoY
|
$4.657M
151.17%
YoY
|
$6.080M
369.48%
YoY
|
$3.641M
151.79%
YoY
|
$2.312M
156.67%
YoY
|
$1.854M
954.64%
YoY
|
$1.295M
3977.47%
YoY
|
$1.446M
N/A
|
$900.9K
N/A
|
$175.8K
168.06%
YoY
|
$31.76K
-43.17%
YoY
|
N/A
|
N/A
N/A
|
$65.59K
-36.45%
YoY
|
$55.89K
-48.14%
YoY
|
$114.1K
10.26%
YoY
|
$124.6K
-5.42%
YoY
|
$103.2K
-29.04%
YoY
|
| Accrued Expenses |
$6.553M
N/A
|
$6.209M
229.41%
YoY
|
$3.609M
3.21%
YoY
|
$3.784M
-11.45%
YoY
|
N/A
|
$1.885M
-19.12%
YoY
|
$3.497M
75.24%
YoY
|
$4.273M
100.52%
YoY
|
$5.553M
97325.44%
YoY
|
$2.330M
40783.51%
YoY
|
$1.996M
34912.63%
YoY
|
$2.131M
10193.86%
YoY
|
$5.700K
-70.31%
YoY
|
$5.700K
-67.8%
YoY
|
$5.700K
-99.45%
YoY
|
$20.70K
-97.92%
YoY
|
$19.20K
-97.93%
YoY
|
$17.70K
-90.62%
YoY
|
$1.028M
27.05%
YoY
|
| Deferred Revenue |
$3.583M
91.45%
YoY
|
$3.267M
155.49%
YoY
|
$2.513M
155.89%
YoY
|
$2.413M
N/A
|
$1.871M
N/A
|
$1.279M
717.89%
YoY
|
$982.1K
N/A
|
N/A
|
N/A
|
$156.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$11.16M
N/A
|
$11.44M
N/A
|
$10.07M
-16.35%
YoY
|
$6.980M
-42.58%
YoY
|
N/A
|
N/A
|
$12.04M
96.76%
YoY
|
$12.16M
96.46%
YoY
|
$8.657M
73.14%
YoY
|
$6.019M
50.47%
YoY
|
$6.118M
456.2%
YoY
|
$6.188M
N/A
|
$5.000M
N/A
|
$4.000M
N/A
|
$1.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$510.2K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$26.05M
73.67%
YoY
|
$26.24M
23.03%
YoY
|
$21.19M
11.86%
YoY
|
$19.61M
10.64%
YoY
|
$15.00M
-4.26%
YoY
|
$21.33M
130.08%
YoY
|
$18.94M
128.31%
YoY
|
$17.73M
111.73%
YoY
|
$15.66M
205.99%
YoY
|
$9.271M
128.84%
YoY
|
$8.296M
530.28%
YoY
|
$8.372M
3678.11%
YoY
|
$5.119M
1739.69%
YoY
|
$4.051M
1310.2%
YoY
|
$1.316M
3.17%
YoY
|
$221.6K
-82.93%
YoY
|
$278.3K
-77.31%
YoY
|
$287.3K
-75.8%
YoY
|
$1.276M
-6.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$390.7K
298.31%
YoY
|
$288.8K
285.96%
YoY
|
$189.4K
-96.2%
YoY
|
$111.9K
-96.9%
YoY
|
$98.08K
-94.69%
YoY
|
$74.82K
-96.08%
YoY
|
$4.979M
N/A
|
$3.609M
621.84%
YoY
|
$1.846M
N/A
|
$1.910M
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$390.7K
-95.06%
YoY
|
$288.8K
-96.2%
YoY
|
$189.4K
-96.2%
YoY
|
$111.9K
-96.9%
YoY
|
$7.906M
328.18%
YoY
|
$7.598M
297.71%
YoY
|
$4.979M
N/A
|
$3.609M
621.84%
YoY
|
$1.846M
N/A
|
$1.910M
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.05M
73.67%
YoY
|
$26.24M
23.03%
YoY
|
$21.19M
11.86%
YoY
|
$19.61M
10.64%
YoY
|
$15.00M
-4.26%
YoY
|
$21.33M
130.08%
YoY
|
$18.94M
128.31%
YoY
|
$17.73M
111.73%
YoY
|
$15.66M
205.99%
YoY
|
$9.271M
128.84%
YoY
|
$8.296M
530.28%
YoY
|
$8.372M
3678.11%
YoY
|
$5.119M
1739.69%
YoY
|
$4.051M
1310.2%
YoY
|
$1.316M
3.17%
YoY
|
$221.6K
-82.93%
YoY
|
$278.3K
-77.31%
YoY
|
$287.3K
-75.8%
YoY
|
$1.276M
-6.73%
YoY
|
| Total Long-Term Liabilities |
$390.7K
-95.06%
YoY
|
$288.8K
-96.2%
YoY
|
$189.4K
-96.2%
YoY
|
$111.9K
-96.9%
YoY
|
$7.906M
328.18%
YoY
|
$7.598M
297.71%
YoY
|
$4.979M
N/A
|
$3.609M
621.84%
YoY
|
$1.846M
N/A
|
$1.910M
N/A
|
$0.00
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$36.02M
57.29%
YoY
|
$36.01M
24.47%
YoY
|
$29.93M
25.12%
YoY
|
$27.95M
31.03%
YoY
|
$22.90M
30.8%
YoY
|
$28.93M
158.72%
YoY
|
$23.92M
188.32%
YoY
|
$21.33M
140.48%
YoY
|
$17.51M
242.06%
YoY
|
$11.18M
175.99%
YoY
|
$8.296M
530.28%
YoY
|
$8.872M
3903.85%
YoY
|
$5.119M
1739.69%
YoY
|
$4.051M
1310.2%
YoY
|
$1.316M
3.17%
YoY
|
$221.6K
-82.93%
YoY
|
$278.3K
-77.31%
YoY
|
$287.3K
-75.8%
YoY
|
$1.276M
-7.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$59.37M
20.32%
YoY
|
-$55.79M
27.78%
YoY
|
-$53.32M
27.25%
YoY
|
-$49.60M
54.95%
YoY
|
-$49.34M
29.42%
YoY
|
-$43.66M
23.59%
YoY
|
-$41.90M
98.72%
YoY
|
-$32.01M
67.57%
YoY
|
-$38.13M
200.33%
YoY
|
-$35.33M
230.46%
YoY
|
-$21.09M
121.52%
YoY
|
-$19.10M
118.85%
YoY
|
-$12.70M
48.34%
YoY
|
-$10.69M
26.1%
YoY
|
-$9.519M
17.16%
YoY
|
-$8.728M
13.27%
YoY
|
-$8.558M
17.34%
YoY
|
-$8.478M
21.22%
YoY
|
-$8.124M
19.97%
YoY
|
| Common Stock |
$20.01K
3.4%
YoY
|
$19.42K
13.17%
YoY
|
$19.36K
13.29%
YoY
|
$19.36K
13.38%
YoY
|
$19.35K
13.36%
YoY
|
$17.16K
0.5%
YoY
|
$17.09K
-99.95%
YoY
|
$17.07K
16.82%
YoY
|
$17.07K
160.9%
YoY
|
$17.07K
216.77%
YoY
|
$36.21M
886780.87%
YoY
|
$14.62K
283.7%
YoY
|
$6.544K
72.89%
YoY
|
$5.389K
42.38%
YoY
|
$4.083K
-99.94%
YoY
|
$3.809K
-99.94%
YoY
|
$3.785K
-99.94%
YoY
|
$3.785K
-99.94%
YoY
|
$6.742M
28.48%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
N/A
|
$26.00K
N/A
|
$26.00K
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$54.52M
34.45%
YoY
|
$38.22M
184.0%
YoY
|
$39.65M
185.41%
YoY
|
$42.02M
147.44%
YoY
|
$40.55M
199.61%
YoY
|
$13.46M
-5.89%
YoY
|
$13.89M
-11.85%
YoY
|
$16.98M
1967.07%
YoY
|
$13.54M
3796.1%
YoY
|
$14.30M
4365.78%
YoY
|
$15.76M
4638.24%
YoY
|
$821.6K
1322.65%
YoY
|
$347.4K
289.72%
YoY
|
$320.2K
126.58%
YoY
|
$332.6K
-135.33%
YoY
|
$57.75K
-106.73%
YoY
|
$89.15K
-111.74%
YoY
|
$141.3K
-116.26%
YoY
|
-$941.5K
-28.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$90.55M
42.69%
YoY
|
$74.23M
75.12%
YoY
|
$69.58M
84.01%
YoY
|
$69.98M
82.63%
YoY
|
$63.46M
104.4%
YoY
|
$42.39M
66.35%
YoY
|
$37.81M
57.16%
YoY
|
$38.32M
295.3%
YoY
|
$31.05M
467.93%
YoY
|
$25.48M
482.85%
YoY
|
$24.06M
1359.09%
YoY
|
$9.693M
3370.13%
YoY
|
$5.466M
1387.86%
YoY
|
$4.371M
919.92%
YoY
|
$1.649M
393.09%
YoY
|
$279.3K
-36.52%
YoY
|
$367.4K
-21.27%
YoY
|
$428.6K
34.84%
YoY
|
$334.4K
547.3%
YoY
|
Loading...