2023 Q3 Form 10-Q Financial Statement
#000121390023064089 Filed on August 07, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
Revenue | $1.430M | $1.575M | $0.00 |
YoY Change | |||
Cost Of Revenue | $1.270M | $1.351M | $315.7K |
YoY Change | 75.17% | 1930.88% | 134.12% |
Gross Profit | $159.8K | $224.2K | -$315.7K |
YoY Change | -122.05% | -436.94% | 134.12% |
Gross Profit Margin | 11.18% | 14.23% | |
Selling, General & Admin | $1.275M | $1.983M | $908.3K |
YoY Change | 627.86% | 1815.99% | 541.8% |
% of Gross Profit | 797.69% | 884.64% | |
Research & Development | $293.1K | $72.96K | |
YoY Change | |||
% of Gross Profit | 183.36% | ||
Depreciation & Amortization | -$83.68K | $308.6K | $2.280K |
YoY Change | -3786.34% | 13435.96% | -23.49% |
% of Gross Profit | -52.35% | 137.68% | |
Operating Expenses | $2.132M | $1.983M | $981.2K |
YoY Change | 136.88% | 1066.3% | 593.41% |
Operating Profit | -$1.972M | -$1.759M | -$1.297M |
YoY Change | 21.37% | 643.53% | 369.29% |
Interest Expense | -$11.48K | -$91.53K | -$45.49K |
YoY Change | -28800.0% | -151733.33% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$11.48K | -$91.53K | $170.0K |
YoY Change | -110.43% | -315731.03% | -319.64% |
Pretax Income | -$1.984M | -$1.850M | -$1.172M |
YoY Change | 151.1% | 988.48% | 231.46% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.984M | -$1.850M | -$1.172M |
YoY Change | 151.1% | 988.48% | 231.46% |
Net Earnings / Revenue | -138.76% | -117.46% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 146.2M shares | 146.2M shares | 39.20M shares |
Diluted Shares Outstanding | 146.7M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.596M | $423.1K | $1.351M |
YoY Change | 1182.96% | 62.04% | 233.04% |
Cash & Equivalents | $6.596M | $423.1K | $1.351M |
Short-Term Investments | |||
Other Short-Term Assets | $7.049M | $1.383M | $8.680K |
YoY Change | 33337.24% | 60309.17% | 279.04% |
Inventory | $4.171M | $2.608M | |
Prepaid Expenses | |||
Receivables | $1.512M | $1.070M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $19.33M | $5.485M | $4.360M |
YoY Change | 1081.98% | 1982.66% | 968.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $661.6K | $436.5K | $11.40K |
YoY Change | 4736.83% | 2635.53% | -44.51% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $4.731M | $4.208M | $11.40K |
YoY Change | 34488.14% | 26271.21% | -44.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.33M | $5.485M | $4.360M |
Total Long-Term Assets | $4.731M | $4.208M | $11.40K |
Total Assets | $24.06M | $9.693M | $4.371M |
YoY Change | 1359.09% | 3370.13% | 919.92% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $175.8K | $31.76K | |
YoY Change | 168.06% | -43.17% | |
Accrued Expenses | $1.996M | $2.131M | $5.700K |
YoY Change | 34912.63% | 10193.86% | -67.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $6.118M | $6.188M | $4.000M |
YoY Change | 456.2% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $8.296M | $8.372M | $4.051M |
YoY Change | 530.28% | 3678.11% | 1310.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $500.0K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $500.0K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.296M | $8.372M | $4.051M |
Total Long-Term Liabilities | $0.00 | $500.0K | $0.00 |
Total Liabilities | $8.296M | $8.872M | $4.051M |
YoY Change | 530.28% | 3903.85% | 1310.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.09M | -$19.10M | -$10.69M |
YoY Change | 121.52% | 118.85% | 26.1% |
Common Stock | $36.21M | $14.62K | $5.389K |
YoY Change | 886780.87% | 283.7% | 42.38% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.76M | $821.6K | $320.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.06M | $9.693M | $4.371M |
YoY Change | 1359.09% | 3370.13% | 919.92% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.984M | -$1.850M | -$1.172M |
YoY Change | 151.1% | 988.48% | 231.46% |
Depreciation, Depletion And Amortization | -$83.68K | $308.6K | $2.280K |
YoY Change | -3786.34% | 13435.96% | -23.49% |
Cash From Operating Activities | -$3.152M | -$10.34M | -$1.132M |
YoY Change | 3525.41% | 6451.67% | 887.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $141.4K | $736.0K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.298M | $1.228M | -$1.900M |
YoY Change | 199.8% | -7407.69% | |
Cash From Investing Activities | -$3.439M | $492.5K | -$1.900M |
YoY Change | 212.66% | -7407.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.76M | 9.825M | 3.869M |
YoY Change | 786.41% | 13530.04% | 1237.95% |
NET CHANGE | |||
Cash From Operating Activities | -3.152M | -10.34M | -1.132M |
Cash From Investing Activities | -3.439M | 492.5K | -1.900M |
Cash From Financing Activities | 12.76M | 9.825M | 3.869M |
Net Change In Cash | 6.173M | -25.49K | 837.2K |
YoY Change | 2339.41% | -70.28% | 317.4% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.152M | -$10.34M | -$1.132M |
Capital Expenditures | $141.4K | $736.0K | |
Free Cash Flow | -$3.293M | -$11.08M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-216054 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SS INNOVATIONS INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3478854 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1500 SE 15th Street, | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#512, | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fort Lauderdale, | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33316 | ||
dei |
City Area Code
CityAreaCode
|
(954) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
478-1410 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Trading Symbol
TradingSymbol
|
N/A | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
146172439 | shares |
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
423060 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1351364 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1070358 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3000000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2608490 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1383369 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8678 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5485276 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4360042 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
436508 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11399 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1953127 | usd |
CY2023Q2 | ssii |
Loans Advances Related Party
LoansAdvancesRelatedParty
|
1818420 | usd |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
4208054 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11399 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
9693331 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
4371441 | usd |
CY2023Q2 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
4963385 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1225000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
4000000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31760 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
20760 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2130831 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
51229 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8371736 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4051229 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
500000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
8871736 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4051229 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | ssii |
Common Stock Share Issued
CommonStockShareIssued
|
146172432 | shares |
CY2023Q2 | ssii |
Common Stock Share Outstanding
CommonStockShareOutstanding
|
146172432 | shares |
CY2022Q4 | ssii |
Common Stock Share Issued
CommonStockShareIssued
|
53892748 | shares |
CY2022Q4 | ssii |
Common Stock Share Outstanding
CommonStockShareOutstanding
|
53892748 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
14615 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5389 | usd |
CY2023Q2 | ssii |
Translation Adjustment
TranslationAdjustment
|
-157646 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19166730 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11005895 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
899917 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19102022 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10691071 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
821595 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
320213 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9693331 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4371441 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1351143 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
224164 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1983053 | usd |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
170030 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1983053 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
170031 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1758890 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-170031 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-91533 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-29 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-91533 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1850423 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
170002 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1850423 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-170002 | usd |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
133791407 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
37886780 | shares |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2351347 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
735339 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3400013 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
250486 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3400013 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
250486 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2664674 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-250486 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-173791 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
64 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-173791 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
64 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2838465 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
250422 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2838465 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-250422 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
98172406 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
37867989 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
320213 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1597693 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
432672 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1155.56 | usd |
CY2023Q1 | ssii |
Net Loss
NetLoss
|
-2004320 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
347414 | usd |
CY2023Q2 | ssii |
Recapitalization
Recapitalization
|
0 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
6138541 | usd |
CY2023Q2 | ssii |
Recapitalization One
RecapitalizationOne
|
-4556208 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
742271 | usd |
CY2023Q2 | ssii |
Net Loss
NetLoss
|
-1850423 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
821595 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141326 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
27476 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
764 | usd |
CY2022Q1 | ssii |
Net Loss
NetLoss
|
-80421 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89145 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25189 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
72081 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
41337 | usd |
CY2022Q2 | ssii |
Net Loss
NetLoss
|
-170002 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57751 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2838465 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-250422 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
310897 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4586 | usd | |
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
157645 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10626023 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
94766 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2632123 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-65696 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10679114 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-216766 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
3000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
736006 | usd | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
3771547 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1507552 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
4963385 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
8170061 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
72081 | usd | |
ssii |
Accumulated Other Comprehensive Incomeloss
AccumulatedOtherComprehensiveIncomeloss
|
899917 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2775000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11258363 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
72081 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-928304 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-144685 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1351364 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
405774 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
423060 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
261089 | usd |
ssii |
Working Capital Deficit
WorkingCapitalDeficit
|
2886460 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19102022 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1850423 | usd | |
ssii |
Aggregate Amounts
AggregateAmounts
|
20000000 | usd | |
us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.74 | ||
us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
1225000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-size: 10pt"><span style="text-decoration:underline">Use of Estimates</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses. The Company regularly evaluates estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates made by management.</span></p> | ||
CY2023Q2 | ssii |
Closing Rate
ClosingRate
|
82.0735 | |
CY2023Q2 | ssii |
Average Rate
AverageRate
|
82.0962 | |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
2608490 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-size: 10pt"><span style="text-decoration:underline">Concentration of Credit Risk</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company maintains its principal cash balance in United States financial institutions, where deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. The Company also maintains cash balances maintained with banks in India, where balances are insured by Deposit Insurance and Credit Guarantee Corporation of India (DICGC) to the extent of approximately US$ 6,100 per account and in the Bahamas, where deposits are insured by the Deposit Insurance Corporation of Bahamas insures deposits up to US$50,000 per account. As at June 30,2023, $ 63,755 of deposits were in excess of overall insurance coverage limits.</span></p> | ||
us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd | |
CY2023Q2 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
6100 | usd |
CY2023Q2 | us-gaap |
Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
|
50000 | usd |
us-gaap |
Payments For Deposits
PaymentsForDeposits
|
63755 | usd | |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
936262 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
51229 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2162591 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
51229 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
870719 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
434212 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
436508 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
310897 | usd | |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
4585 | usd | |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1070358 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1070358 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
1953127 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1953127 | usd |
ssii |
Deferred Payment Terms
DeferredPaymentTerms
|
1953127 | usd | |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31760 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2130831 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2023-12-31 | |
CY2023Q2 | ssii |
Aggregate Amount
AggregateAmount
|
20000000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.74 | |
us-gaap |
Assets Average Outstanding
AssetsAverageOutstanding
|
1225000 | usd | |
CY2023Q2 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
4963385 | usd |
CY2023Q2 | us-gaap |
Deposit Assets
DepositAssets
|
4265529 | usd |
CY2023Q2 | us-gaap |
Deposits
Deposits
|
41426 | usd |
CY2023Q2 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
135808884 | shares |
ssii |
Common Stock Ownership Percentage
CommonStockOwnershipPercentage
|
0.95 | pure | |
ssii |
Exercise Percentage
exercisePercentage
|
0.51 | pure | |
CY2023Q2 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
250000000 | shares |
ssii |
Merger Agreement Description
MergerAgreementDescription
|
the Company issued 14,029,170 post-Merger shares of SSII common stock to Dr. Frederic Moll and one other accredited investor, who each provided $3,000,000 in interim financing to the Company pending consummation of the Merger. Pursuant to his investment agreement with the Company, dated April 7, 2023, which included his $3,000,000 investment, and which was described in and included as an Exhibit to the Company’s Report on Form 8-K, dated April 14, 2023, Dr. Moll received 7% of SSI’s post-merger issued and outstanding common stock on a fully diluted basis or an aggregate of 10,149,232 SSI Shares | ||
ssii |
Royalty Percentage
RoyaltyPercentage
|
0.03 | pure | |
CY2023Q2 | us-gaap |
Capital Units Total Cost To Investors
CapitalUnitsTotalCostToInvestors
|
3000000 | usd |
ssii |
Lease Expiration Date
LeaseExpirationDate
|
July 31, 2019 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1829.25 | usd | |
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2454.75 | usd |
CY2019Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2223 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1474.17 | usd |
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
404.68 | usd |
CY2023Q2 | us-gaap |
Tax Basis Of Investments Cost For Income Tax Purposes
TaxBasisOfInvestmentsCostForIncomeTaxPurposes
|
194 | usd |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
16528 | usd |
CY2021Q1 | ssii |
Lease Expiration Date
LeaseExpirationDate
|
March 2030 | |
ssii |
Payment Plus Taxes
PaymentPlusTaxes
|
8038 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
1818420 | usd | |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | usd |
CY2023Q2 | us-gaap |
Loans Payable
LoansPayable
|
1818420 | usd |
CY2023Q2 | us-gaap |
Related Party Transaction Date
RelatedPartyTransactionDate
|
2023-12-31 | |
CY2023Q2 | ssii |
Aggregate Amount
AggregateAmount
|
20000000 | usd |
us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.74 | ||
CY2023Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1225000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
usd | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | ssii |
Translation Adjustment
TranslationAdjustment
|
usd | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Gross Profit
GrossProfit
|
usd | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
CY2023Q1 | ssii |
Stock Issued During Period Security Offerings
StockIssuedDuringPeriodSecurityOfferings
|
usd | |
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
usd | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
usd | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
usd | |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001676163 |