2024 Q2 Form 10-Q Financial Statement

#000121390024043430 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $4.386M $6.851M $1.363M
YoY Change 178.42%
Cost Of Revenue $3.346M $3.873M $1.545M
YoY Change 147.61% 287.26% 389.32%
Gross Profit $1.040M $2.978M -$181.7K
YoY Change 364.17% 482.52% -42.44%
Gross Profit Margin 23.72% 43.46% -13.33%
Selling, General & Admin $3.777M $2.611M $15.27M
YoY Change 90.49% 84.27% 1581.57%
% of Gross Profit 363.05% 87.69%
Research & Development $30.07K $396.1K $576.2K
YoY Change 689.71%
% of Gross Profit 2.89% 13.3%
Depreciation & Amortization $333.9K $77.19K -$64.60K
YoY Change 8.18% 3285.48% -2933.33%
% of Gross Profit 32.09% 2.59%
Operating Expenses $3.808M $5.696M $15.85M
YoY Change 92.0% 176.89% 1515.25%
Operating Profit -$2.767M -$2.718M -$16.03M
YoY Change 57.32% 75.83% 1136.04%
Interest Expense $2.00 $183.2K -$208.3K
YoY Change -100.0% 170.63% 357.97%
% of Operating Profit
Other Income/Expense, Net -$164.8K -$80.27K $120.0K
YoY Change 80.02% -252.18% -29.4%
Pretax Income -$2.932M -$2.798M -$16.12M
YoY Change 58.44% 39.62% 1274.82%
Income Tax
% Of Pretax Income
Net Earnings -$2.930M -$2.798M -$16.12M
YoY Change 58.34% 39.62% 1274.82%
Net Earnings / Revenue -66.8% -40.85% -1182.44%
Basic Earnings Per Share -$0.02 -$0.02
Diluted Earnings Per Share -$0.02 -$0.02 -$0.10
COMMON SHARES
Basic Shares Outstanding 170.7M shares 170.7M shares 169.1M shares
Diluted Shares Outstanding 170.7M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.455M $948.2K $2.022M
YoY Change 243.85% 111.39% 49.65%
Cash & Equivalents $1.455M $948.2K $2.022M
Short-Term Investments
Other Short-Term Assets $10.12M $8.450M $8.386M
YoY Change 631.61% 97255.18% 96511.75%
Inventory $6.443M $6.162M $6.327M
Prepaid Expenses
Receivables $4.604M $4.226M $1.647M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $22.62M $19.79M $18.38M
YoY Change 312.42% 262.58% 321.62%
LONG-TERM ASSETS
Property, Plant & Equipment $2.024M $2.062M $790.2K
YoY Change 363.6% 22505.22% 6831.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.659M $0.00
YoY Change
Total Long-Term Assets $15.69M $11.26M $7.096M
YoY Change 272.97% 123345.91% 62154.46%
TOTAL ASSETS
Total Short-Term Assets $22.62M $19.79M $18.38M
Total Long-Term Assets $15.69M $11.26M $7.096M
Total Assets $38.32M $31.05M $25.48M
YoY Change 295.3% 467.93% 482.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.295M $1.446M $900.9K
YoY Change 3977.47%
Accrued Expenses $4.273M $5.553M $2.330M
YoY Change 100.52% 97325.44% 40783.51%
Deferred Revenue $156.3K
YoY Change
Short-Term Debt $12.16M $8.657M $6.019M
YoY Change 96.46% 73.14% 50.47%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $17.73M $15.66M $9.271M
YoY Change 111.73% 205.99% 128.84%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.609M $1.846M $1.910M
YoY Change 621.84%
Total Long-Term Liabilities $3.609M $1.846M $1.910M
YoY Change 621.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.73M $15.66M $9.271M
Total Long-Term Liabilities $3.609M $1.846M $1.910M
Total Liabilities $21.33M $17.51M $11.18M
YoY Change 140.48% 242.06% 175.99%
SHAREHOLDERS EQUITY
Retained Earnings -$32.01M -$38.13M -$35.33M
YoY Change 67.57% 200.33% 230.46%
Common Stock $17.07K $17.07K $17.07K
YoY Change 16.82% 160.9% 216.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.98M $13.54M $14.30M
YoY Change
Total Liabilities & Shareholders Equity $38.32M $31.05M $25.48M
YoY Change 295.3% 467.93% 482.85%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$2.930M -$2.798M -$16.12M
YoY Change 58.34% 39.62% 1274.82%
Depreciation, Depletion And Amortization $333.9K $77.19K -$64.60K
YoY Change 8.18% 3285.48% -2933.33%
Cash From Operating Activities -$3.433M $1.338M $258.3K
YoY Change -66.81% -497.51% -122.81%
INVESTING ACTIVITIES
Capital Expenditures $171.0K $1.317M $1.886M
YoY Change -76.76%
Acquisitions
YoY Change
Other Investing Activities $259.7K -$2.890M $4.533M
YoY Change -78.86% 44.52% -338.6%
Cash From Investing Activities $88.65K -$4.208M $2.647M
YoY Change -82.0% 110.38% -239.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.500M $2.740M -7.288M
YoY Change -64.37% 91.06% -288.35%
NET CHANGE
Cash From Operating Activities -3.433M $1.338M 258.3K
Cash From Investing Activities 88.65K -$4.208M 2.647M
Cash From Financing Activities 3.500M $2.740M -7.288M
Net Change In Cash 156.2K -$129.9K -4.382M
YoY Change -712.79% -85.61% -623.4%
FREE CASH FLOW
Cash From Operating Activities -$3.433M $1.338M $258.3K
Capital Expenditures $171.0K $1.317M $1.886M
Free Cash Flow -$3.604M $21.06K -$1.628M
YoY Change -67.47% -106.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
405, 3rd Floor
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
iLabs Info Technology Centre
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Gurugram, Haryana
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
122016
CY2024Q1 dei Entity Address Country
EntityAddressCountry
IN
CY2024Q1 dei City Area Code
CityAreaCode
+91
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
73375 53469
CY2024Q1 dei Security12b Title
Security12bTitle
None
CY2024Q1 dei No Trading Symbol Flag
NoTradingSymbolFlag
true
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
170739381 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
948152 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2022276 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
5954970 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
5010725 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4226144 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1647274 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
6162235 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
6327256 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2495457 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3375169 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
19786958 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
18382700 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2061596 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
790164 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2127769 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2199418 usd
CY2024Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
5659347 usd
CY2023Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
2640342 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
11258267 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
7096386 usd
CY2024Q1 us-gaap Assets
Assets
31045225 usd
CY2023Q4 us-gaap Assets
Assets
25479086 usd
CY2024Q1 us-gaap Bank Overdrafts
BankOverdrafts
6207185 usd
CY2023Q4 us-gaap Bank Overdrafts
BankOverdrafts
6018926 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
2450000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
281380 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
288988 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1446218 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
900903 usd
CY2024Q1 ssii Deferred Tax Liability Current
DeferredTaxLiabilityCurrent
6582 usd
CY2023Q4 ssii Deferred Tax Liability Current
DeferredTaxLiabilityCurrent
20482 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5271874 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2041372 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
15663238 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9270670 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1846389 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1910432 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1846389 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1910432 usd
CY2024Q1 us-gaap Liabilities
Liabilities
17509627 usd
CY2023Q4 us-gaap Liabilities
Liabilities
11181102 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
170739381 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
170739381 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
170711881 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
170711881 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
17073 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
17071 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
5000 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
5000 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2024Q1 ssii Translation Adjustment
TranslationAdjustment
331489 usd
CY2023Q4 ssii Translation Adjustment
TranslationAdjustment
329100 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51077789 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49039341 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
899917 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
899917 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38127694 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35329246 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
13535597 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
14297984 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31045224 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25479086 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
3873339 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
1000204 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
2977720 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
511175 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
396050 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1955 usd
CY2024Q1 us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
1937202 usd
CY2023Q1 us-gaap Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
1592309 usd
CY2024Q1 us-gaap Salaries And Wages
SalariesAndWages
674436 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
357674 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2611019 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1490414 usd
CY2024Q1 us-gaap Depreciation
Depreciation
77189 usd
CY2023Q1 us-gaap Depreciation
Depreciation
31675 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5695897 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
3474027 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2718177 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2962852 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
183212 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
102941 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29510 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-80271 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29510 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2798448 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2992362 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2798448 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2992362 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2024Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
170738204 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
61710861 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2798448 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2992362 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2389 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2800837 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2992362 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
14297984 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1937202 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
101249 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-2389 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2798448 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
13535597 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2460547 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
432672 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1597693 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1156 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2992362 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3421388 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2798448 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2992362 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
45725 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2279 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2389 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1937201 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1597693 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1534137 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3697874 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1218838 usd
CY2024Q1 ssii Right Of Use Liability Current Portion
RightOfUseLiabilityCurrentPortion
7608 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1338218 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-173553 usd
CY2023Q1 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
2000000 usd
CY2024Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
3019005 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1317157 usd
CY2024Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
71649 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4207606 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2000000 usd
CY2024Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
188259 usd
CY2024Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2450000 usd
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
101249 usd
CY2023Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
446188 usd
CY2023Q1 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
12360 usd
CY2023Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2739507 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1433828 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-129881 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-739724 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7033001 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1351364 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6903120 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
611640 usd
CY2024Q1 ssii Working Capital Deficit
WorkingCapitalDeficit
4123720 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2798448 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
2450000 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
0.07 pure
CY2024Q1 ssii Accrued Interest Percentage
AccruedInterestPercentage
0.07 pure
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Use of Estimates</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and expenses. The Company regularly evaluates estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates made by management.</p>
CY2024Q1 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
83.31 pure
CY2024Q1 us-gaap Inventory Net
InventoryNet
6162235 usd
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Concentration of Credit Risk</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company maintains its principal cash balance in United States financial institutions, where deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. The Company also maintains cash balances maintained with banks in India, where balances are insured by Deposit Insurance and Credit Guarantee Corporation of India (DICGC) to the extent of approximately US$ 6,100 per account and in the Bahamas, where deposits are insured by the Deposit Insurance Corporation of Bahamas insures deposits up to US$50,000 per account. As at March 31, 2024, deposits of $609,076 were in excess of overall insurance coverage limits.</p>
CY2024Q1 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
250000 usd
CY2024Q1 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
6100 usd
CY2024Q1 us-gaap Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
50000 usd
CY2024Q1 us-gaap Payments For Deposits
PaymentsForDeposits
609076 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2041372 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6718091 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2942275 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1446218 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
900903 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5271874 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2524014 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1213596 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
462418 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
423432 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2061596 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
790164 usd
CY2024Q1 us-gaap Depreciation
Depreciation
77189 usd
CY2023Q1 us-gaap Depreciation
Depreciation
31675 usd
CY2024Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
4226144 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1647274 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4226144 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1647274 usd
CY2024Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
5659347 usd
CY2023Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
2640342 usd
CY2024Q1 us-gaap Other Long Term Investments
OtherLongTermInvestments
9885492 usd
CY2023Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
4287616 usd
CY2024Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
5659347 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
2450000 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
0.07 pure
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
4.45
CY2024Q1 us-gaap Bank Overdrafts
BankOverdrafts
6207185 usd
CY2023Q4 us-gaap Bank Overdrafts
BankOverdrafts
6018926 usd
CY2024Q1 us-gaap Deposits
Deposits
5553119 usd
CY2024Q1 ssii Percentage Of Common Stock Issued And Outstanding
PercentageOfCommonStockIssuedAndOutstanding
0.95 pure
CY2024Q1 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
3000000 usd
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5
CY2024Q1 ssii Options To The Extent Vested Expire Term
OptionsToTheExtentVestedExpireTerm
P5Y
CY2024Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
1829.25 usd
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
2454.75 usd
CY2019Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2223 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
1474.17 usd
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
404.68 usd
CY2024Q1 ssii Monthly Space Rent
MonthlySpaceRent
194 usd
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
16528 usd
CY2024Q1 ssii Lease Expiration Date
LeaseExpirationDate
March 2030
CY2023Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
CY2023Q2 us-gaap Area Of Land
AreaOfLand
21600 sqft
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
12033 usd
CY2024Q1 us-gaap Other Loans Payable
OtherLoansPayable
1409555 usd
CY2023Q4 us-gaap Other Loans Payable
OtherLoansPayable
1466463 usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
1409555 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
1466463 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
2450000 usd
CY2024Q1 ssii Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
0.07 pure
CY2024Q1 ssii Accrued Interest Percentage
AccruedInterestPercentage
0.07 pure
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q1 us-gaap Interest Expense
InterestExpense
usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
170738204 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61710861 shares
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
usd
CY2024Q1 ssii Stock Issued During Period Value Accumulated Other Comprehensive Loss
StockIssuedDuringPeriodValueAccumulatedOtherComprehensiveLoss
usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
usd
CY2023Q1 ssii Right Of Use Liability Current Portion
RightOfUseLiabilityCurrentPortion
usd
CY2024Q1 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
usd
CY2023Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
usd
CY2023Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2024Q1 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
usd
CY2024Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001676163

Files In Submission

Name View Source Status
0001213900-24-043430-index-headers.html Edgar Link pending
0001213900-24-043430-index.html Edgar Link pending
0001213900-24-043430.txt Edgar Link pending
0001213900-24-043430-xbrl.zip Edgar Link pending
ea0205873-10q_ssinnova.htm Edgar Link pending
ea020587301ex31-1_ssinnova.htm Edgar Link pending
ea020587301ex31-2_ssinnova.htm Edgar Link pending
ea020587301ex32-1_ssinnova.htm Edgar Link pending
ea020587301ex32-2_ssinnova.htm Edgar Link pending
ea0205873-10q_ssinnova_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ssii-20240331.xsd Edgar Link pending
ssii-20240331_def.xml Edgar Link unprocessable
ssii-20240331_lab.xml Edgar Link unprocessable
ssii-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ssii-20240331_cal.xml Edgar Link unprocessable