2024 Q2 Form 10-Q Financial Statement
#000121390024043430 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $4.386M | $6.851M | $1.363M |
YoY Change | 178.42% | ||
Cost Of Revenue | $3.346M | $3.873M | $1.545M |
YoY Change | 147.61% | 287.26% | 389.32% |
Gross Profit | $1.040M | $2.978M | -$181.7K |
YoY Change | 364.17% | 482.52% | -42.44% |
Gross Profit Margin | 23.72% | 43.46% | -13.33% |
Selling, General & Admin | $3.777M | $2.611M | $15.27M |
YoY Change | 90.49% | 84.27% | 1581.57% |
% of Gross Profit | 363.05% | 87.69% | |
Research & Development | $30.07K | $396.1K | $576.2K |
YoY Change | 689.71% | ||
% of Gross Profit | 2.89% | 13.3% | |
Depreciation & Amortization | $333.9K | $77.19K | -$64.60K |
YoY Change | 8.18% | 3285.48% | -2933.33% |
% of Gross Profit | 32.09% | 2.59% | |
Operating Expenses | $3.808M | $5.696M | $15.85M |
YoY Change | 92.0% | 176.89% | 1515.25% |
Operating Profit | -$2.767M | -$2.718M | -$16.03M |
YoY Change | 57.32% | 75.83% | 1136.04% |
Interest Expense | $2.00 | $183.2K | -$208.3K |
YoY Change | -100.0% | 170.63% | 357.97% |
% of Operating Profit | |||
Other Income/Expense, Net | -$164.8K | -$80.27K | $120.0K |
YoY Change | 80.02% | -252.18% | -29.4% |
Pretax Income | -$2.932M | -$2.798M | -$16.12M |
YoY Change | 58.44% | 39.62% | 1274.82% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.930M | -$2.798M | -$16.12M |
YoY Change | 58.34% | 39.62% | 1274.82% |
Net Earnings / Revenue | -66.8% | -40.85% | -1182.44% |
Basic Earnings Per Share | -$0.02 | -$0.02 | |
Diluted Earnings Per Share | -$0.02 | -$0.02 | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 170.7M shares | 170.7M shares | 169.1M shares |
Diluted Shares Outstanding | 170.7M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.455M | $948.2K | $2.022M |
YoY Change | 243.85% | 111.39% | 49.65% |
Cash & Equivalents | $1.455M | $948.2K | $2.022M |
Short-Term Investments | |||
Other Short-Term Assets | $10.12M | $8.450M | $8.386M |
YoY Change | 631.61% | 97255.18% | 96511.75% |
Inventory | $6.443M | $6.162M | $6.327M |
Prepaid Expenses | |||
Receivables | $4.604M | $4.226M | $1.647M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $22.62M | $19.79M | $18.38M |
YoY Change | 312.42% | 262.58% | 321.62% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.024M | $2.062M | $790.2K |
YoY Change | 363.6% | 22505.22% | 6831.87% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.659M | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $15.69M | $11.26M | $7.096M |
YoY Change | 272.97% | 123345.91% | 62154.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.62M | $19.79M | $18.38M |
Total Long-Term Assets | $15.69M | $11.26M | $7.096M |
Total Assets | $38.32M | $31.05M | $25.48M |
YoY Change | 295.3% | 467.93% | 482.85% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.295M | $1.446M | $900.9K |
YoY Change | 3977.47% | ||
Accrued Expenses | $4.273M | $5.553M | $2.330M |
YoY Change | 100.52% | 97325.44% | 40783.51% |
Deferred Revenue | $156.3K | ||
YoY Change | |||
Short-Term Debt | $12.16M | $8.657M | $6.019M |
YoY Change | 96.46% | 73.14% | 50.47% |
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $17.73M | $15.66M | $9.271M |
YoY Change | 111.73% | 205.99% | 128.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.609M | $1.846M | $1.910M |
YoY Change | 621.84% | ||
Total Long-Term Liabilities | $3.609M | $1.846M | $1.910M |
YoY Change | 621.84% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.73M | $15.66M | $9.271M |
Total Long-Term Liabilities | $3.609M | $1.846M | $1.910M |
Total Liabilities | $21.33M | $17.51M | $11.18M |
YoY Change | 140.48% | 242.06% | 175.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.01M | -$38.13M | -$35.33M |
YoY Change | 67.57% | 200.33% | 230.46% |
Common Stock | $17.07K | $17.07K | $17.07K |
YoY Change | 16.82% | 160.9% | 216.77% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.98M | $13.54M | $14.30M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $38.32M | $31.05M | $25.48M |
YoY Change | 295.3% | 467.93% | 482.85% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.930M | -$2.798M | -$16.12M |
YoY Change | 58.34% | 39.62% | 1274.82% |
Depreciation, Depletion And Amortization | $333.9K | $77.19K | -$64.60K |
YoY Change | 8.18% | 3285.48% | -2933.33% |
Cash From Operating Activities | -$3.433M | $1.338M | $258.3K |
YoY Change | -66.81% | -497.51% | -122.81% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $171.0K | $1.317M | $1.886M |
YoY Change | -76.76% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $259.7K | -$2.890M | $4.533M |
YoY Change | -78.86% | 44.52% | -338.6% |
Cash From Investing Activities | $88.65K | -$4.208M | $2.647M |
YoY Change | -82.0% | 110.38% | -239.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.500M | $2.740M | -7.288M |
YoY Change | -64.37% | 91.06% | -288.35% |
NET CHANGE | |||
Cash From Operating Activities | -3.433M | $1.338M | 258.3K |
Cash From Investing Activities | 88.65K | -$4.208M | 2.647M |
Cash From Financing Activities | 3.500M | $2.740M | -7.288M |
Net Change In Cash | 156.2K | -$129.9K | -4.382M |
YoY Change | -712.79% | -85.61% | -623.4% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.433M | $1.338M | $258.3K |
Capital Expenditures | $171.0K | $1.317M | $1.886M |
Free Cash Flow | -$3.604M | $21.06K | -$1.628M |
YoY Change | -67.47% | -106.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
405, 3rd Floor | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
iLabs Info Technology Centre | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Gurugram, Haryana | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
122016 | |
CY2024Q1 | dei |
Entity Address Country
EntityAddressCountry
|
IN | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
+91 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
73375 53469 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
None | |
CY2024Q1 | dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
170739381 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
948152 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2022276 | usd |
CY2024Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5954970 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5010725 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4226144 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1647274 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
6162235 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
6327256 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2495457 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3375169 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
19786958 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18382700 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2061596 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
790164 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2127769 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2199418 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
5659347 | usd |
CY2023Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
2640342 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11258267 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7096386 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
31045225 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
25479086 | usd |
CY2024Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
6207185 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
6018926 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2450000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
281380 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
288988 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1446218 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
900903 | usd |
CY2024Q1 | ssii |
Deferred Tax Liability Current
DeferredTaxLiabilityCurrent
|
6582 | usd |
CY2023Q4 | ssii |
Deferred Tax Liability Current
DeferredTaxLiabilityCurrent
|
20482 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5271874 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2041372 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15663238 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9270670 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1846389 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1910432 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1846389 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1910432 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
17509627 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
11181102 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
170739381 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
170739381 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
170711881 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
170711881 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
17073 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
17071 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2024Q1 | ssii |
Translation Adjustment
TranslationAdjustment
|
331489 | usd |
CY2023Q4 | ssii |
Translation Adjustment
TranslationAdjustment
|
329100 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51077789 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49039341 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
899917 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
899917 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38127694 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35329246 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13535597 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14297984 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31045224 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25479086 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3873339 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1000204 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
2977720 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
511175 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
396050 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1955 | usd |
CY2024Q1 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
1937202 | usd |
CY2023Q1 | us-gaap |
Employee Stock Ownership Plan Esop Compensation Expense
EmployeeStockOwnershipPlanESOPCompensationExpense
|
1592309 | usd |
CY2024Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
674436 | usd |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
357674 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2611019 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1490414 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
77189 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
31675 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5695897 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3474027 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2718177 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2962852 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
183212 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
102941 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
29510 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-80271 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
29510 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2798448 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2992362 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2798448 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2992362 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
170738204 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
61710861 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2798448 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2992362 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2389 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2800837 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2992362 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14297984 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1937202 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
101249 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-2389 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2798448 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13535597 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2460547 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
432672 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1597693 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1156 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2992362 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3421388 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2798448 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2992362 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
45725 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2279 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2389 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1937201 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1597693 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1534137 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3697874 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1218838 | usd |
CY2024Q1 | ssii |
Right Of Use Liability Current Portion
RightOfUseLiabilityCurrentPortion
|
7608 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1338218 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-173553 | usd |
CY2023Q1 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
2000000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
3019005 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1317157 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
71649 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4207606 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2000000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
188259 | usd |
CY2024Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2450000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
101249 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
446188 | usd |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
12360 | usd |
CY2023Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1000000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2739507 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1433828 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-129881 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-739724 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7033001 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1351364 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6903120 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
611640 | usd |
CY2024Q1 | ssii |
Working Capital Deficit
WorkingCapitalDeficit
|
4123720 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2798448 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
|
2450000 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
|
0.07 | pure |
CY2024Q1 | ssii |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.07 | pure |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Use of Estimates</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and expenses. The Company regularly evaluates estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates made by management.</p> | |
CY2024Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
83.31 | pure |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
6162235 | usd |
CY2024Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Concentration of Credit Risk</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company maintains its principal cash balance in United States financial institutions, where deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. The Company also maintains cash balances maintained with banks in India, where balances are insured by Deposit Insurance and Credit Guarantee Corporation of India (DICGC) to the extent of approximately US$ 6,100 per account and in the Bahamas, where deposits are insured by the Deposit Insurance Corporation of Bahamas insures deposits up to US$50,000 per account. As at March 31, 2024, deposits of $609,076 were in excess of overall insurance coverage limits.</p> | |
CY2024Q1 | us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd |
CY2024Q1 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
6100 | usd |
CY2024Q1 | us-gaap |
Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
|
50000 | usd |
CY2024Q1 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
609076 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2041372 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6718091 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2942275 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1446218 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
900903 | usd |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5271874 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2524014 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1213596 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
462418 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
423432 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2061596 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
790164 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
77189 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
31675 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4226144 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1647274 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4226144 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1647274 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
5659347 | usd |
CY2023Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
2640342 | usd |
CY2024Q1 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
9885492 | usd |
CY2023Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
4287616 | usd |
CY2024Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
5659347 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
|
2450000 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
|
0.07 | pure |
CY2024Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.45 | |
CY2024Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
6207185 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
6018926 | usd |
CY2024Q1 | us-gaap |
Deposits
Deposits
|
5553119 | usd |
CY2024Q1 | ssii |
Percentage Of Common Stock Issued And Outstanding
PercentageOfCommonStockIssuedAndOutstanding
|
0.95 | pure |
CY2024Q1 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
3000000 | usd |
CY2024Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
5 | |
CY2024Q1 | ssii |
Options To The Extent Vested Expire Term
OptionsToTheExtentVestedExpireTerm
|
P5Y | |
CY2024Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1829.25 | usd |
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2454.75 | usd |
CY2019Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2223 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1474.17 | usd |
CY2022Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
404.68 | usd |
CY2024Q1 | ssii |
Monthly Space Rent
MonthlySpaceRent
|
194 | usd |
CY2021Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
16528 | usd |
CY2024Q1 | ssii |
Lease Expiration Date
LeaseExpirationDate
|
March 2030 | |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2023Q2 | us-gaap |
Area Of Land
AreaOfLand
|
21600 | sqft |
CY2024Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
12033 | usd |
CY2024Q1 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1409555 | usd |
CY2023Q4 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
1466463 | usd |
CY2024Q1 | us-gaap |
Loans Payable
LoansPayable
|
1409555 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
1466463 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Value
ConvertiblePromissoryNotesIssuedValue
|
2450000 | usd |
CY2024Q1 | ssii |
Convertible Promissory Notes Issued Percentage
ConvertiblePromissoryNotesIssuedPercentage
|
0.07 | pure |
CY2024Q1 | ssii |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.07 | pure |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
170738204 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61710861 | shares |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2024Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
usd | |
CY2024Q1 | ssii |
Stock Issued During Period Value Accumulated Other Comprehensive Loss
StockIssuedDuringPeriodValueAccumulatedOtherComprehensiveLoss
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | |
CY2023Q1 | ssii |
Right Of Use Liability Current Portion
RightOfUseLiabilityCurrentPortion
|
usd | |
CY2024Q1 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2024Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
usd | |
CY2024Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
usd | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001676163 |