2024 Q3 Form 10-Q Financial Statement
#000114036124037362 Filed on August 14, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $8.797M | $8.435M |
YoY Change | -0.62% | 2.24% |
Cost Of Revenue | $3.490M | $3.498M |
YoY Change | -10.47% | -11.04% |
Gross Profit | $5.307M | $4.937M |
YoY Change | 7.13% | 14.34% |
Gross Profit Margin | 60.33% | 58.53% |
Selling, General & Admin | $6.717M | $5.224M |
YoY Change | 26.24% | -11.55% |
% of Gross Profit | 126.57% | 105.81% |
Research & Development | $243.0K | $199.0K |
YoY Change | -2.02% | -46.79% |
% of Gross Profit | 4.58% | 4.03% |
Depreciation & Amortization | $1.239M | $1.250M |
YoY Change | -14.49% | -12.46% |
% of Gross Profit | 23.35% | 25.32% |
Operating Expenses | $6.960M | $5.423M |
YoY Change | 24.98% | -13.65% |
Operating Profit | -$1.653M | -$486.0K |
YoY Change | 168.78% | -75.23% |
Interest Expense | -$469.0K | -$477.0K |
YoY Change | -188.83% | -260.07% |
% of Operating Profit | ||
Other Income/Expense, Net | -$469.0K | $387.0K |
YoY Change | 7.08% | -132.63% |
Pretax Income | -$2.122M | -$99.00K |
YoY Change | 101.52% | -96.86% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$2.122M | -$99.00K |
YoY Change | 101.52% | -96.86% |
Net Earnings / Revenue | -24.12% | -1.17% |
Basic Earnings Per Share | -$0.53 | -$0.03 |
Diluted Earnings Per Share | -$0.53 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.171M | 35.06M |
Diluted Shares Outstanding | 4.039M | 3.506M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.062M | $5.483M |
YoY Change | -0.97% | -39.31% |
Cash & Equivalents | $7.062M | $5.483M |
Short-Term Investments | ||
Other Short-Term Assets | $1.631M | $1.671M |
YoY Change | -1.98% | -11.54% |
Inventory | $2.744M | $2.692M |
Prepaid Expenses | ||
Receivables | $4.443M | $3.979M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $15.88M | $13.83M |
YoY Change | -19.48% | -34.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.39M | $11.15M |
YoY Change | 25.81% | 34.02% |
Goodwill | $6.519M | $6.519M |
YoY Change | -25.95% | -25.95% |
Intangibles | $5.840M | $6.334M |
YoY Change | -39.31% | -60.31% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $231.0K | $325.0K |
YoY Change | 225.35% | 357.75% |
Total Long-Term Assets | $24.33M | $25.76M |
YoY Change | -11.45% | -24.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $15.88M | $13.83M |
Total Long-Term Assets | $24.33M | $25.76M |
Total Assets | $40.21M | $39.58M |
YoY Change | -14.81% | -28.3% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.749M | $2.886M |
YoY Change | -44.6% | -25.62% |
Accrued Expenses | $8.524M | $6.608M |
YoY Change | 44.45% | -1.83% |
Deferred Revenue | $2.421M | $2.261M |
YoY Change | 1.51% | -7.18% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $14.05M | $12.13M |
YoY Change | 16.81% | -14.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.15M | $15.11M |
YoY Change | 0.91% | 0.85% |
Other Long-Term Liabilities | $1.477M | $2.652M |
YoY Change | -59.57% | -70.14% |
Total Long-Term Liabilities | $15.15M | $15.11M |
YoY Change | 0.91% | 0.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $14.05M | $12.13M |
Total Long-Term Liabilities | $15.15M | $15.11M |
Total Liabilities | $30.86M | $30.09M |
YoY Change | -0.45% | -21.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$243.6M | -$241.5M |
YoY Change | 4.01% | 3.57% |
Common Stock | $4.000K | $4.000K |
YoY Change | -88.57% | -88.57% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $9.343M | $9.496M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $40.21M | $39.58M |
YoY Change | -14.81% | -28.3% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.122M | -$99.00K |
YoY Change | 101.52% | -96.86% |
Depreciation, Depletion And Amortization | $1.239M | $1.250M |
YoY Change | -14.49% | -12.46% |
Cash From Operating Activities | -$302.0K | $591.0K |
YoY Change | -69.65% | 237.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $62.00K | $345.0K |
YoY Change | -92.49% | -62.94% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$62.00K | -$345.0K |
YoY Change | -92.49% | -62.94% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.943M | 0.000 |
YoY Change | -1882.57% | -100.0% |
NET CHANGE | ||
Cash From Operating Activities | -302.0K | 591.0K |
Cash From Investing Activities | -62.00K | -345.0K |
Cash From Financing Activities | 1.943M | 0.000 |
Net Change In Cash | 1.579M | 246.0K |
YoY Change | -181.81% | -96.04% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$302.0K | $591.0K |
Capital Expenditures | $62.00K | $345.0K |
Free Cash Flow | -$364.0K | $246.0K |
YoY Change | -80.01% | -132.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3506025 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3506025 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3506025 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3506025 | |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
163000 | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
352000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.041 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y3M18D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001051514 | ||
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7172000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7111000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8017000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8706000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
440000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
689000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6032000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7158000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4920000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5407000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11392000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13254000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3375000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4548000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-909000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
1055000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
584000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
99000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
864000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-92000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1435000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3467000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5983000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.99 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.99 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.72 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.72 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3506025 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3506025 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3487119 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3487119 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12688000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
112000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3368000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9432000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
163000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-99000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9496000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21831000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
325000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2835000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19321000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
352000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
384000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3148000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16909000 | |
sskn |
Deferred Financing Costs In Accounts Payable
DeferredFinancingCostsInAccountsPayable
|
0 | ||
sskn |
Deferred Financing Costs In Accounts Payable
DeferredFinancingCostsInAccountsPayable
|
62000 | ||
sskn |
Standard Product Warranty Term
StandardProductWarrantyTerm
|
P2Y | ||
sskn |
Extended Product Warranty Term
ExtendedProductWarrantyTerm
|
P4Y | ||
CY2024Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
278000 | |
CY2023Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
229000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
76000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
93000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
61000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
53000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
293000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
269000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
182000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
163000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
111000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
106000 | |
CY2023Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
303000 | |
CY2022Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
207000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
115000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
120000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
125000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
58000 | ||
CY2024Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
293000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
269000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
182000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
163000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
111000 | |
CY2023Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
106000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
611201 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
628921 | ||
CY2024Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P36M | |
CY2024Q2 | us-gaap |
Lessee Finance Lease Renewal Term1
LesseeFinanceLeaseRenewalTerm1
|
P1Y | |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
587000 | |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
226000 | |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q2 | sskn |
Contract With Customer Liability Current Advance Consideration
ContractWithCustomerLiabilityCurrentAdvanceConsideration
|
226000 | |
CY2024Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
361000 | |
CY2024Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
78000 | |
CY2023Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
104000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
154000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
236000 | ||
CY2024Q2 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
2363000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
2192000 | |
CY2024Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
329000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
481000 | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
2692000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2673000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
141000 | ||
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36466000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36062000 | |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25317000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24284000 | |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11149000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11778000 | |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
759000 | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
713000 | |
us-gaap |
Depreciation
Depreciation
|
1514000 | ||
us-gaap |
Depreciation
Depreciation
|
1390000 | ||
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24222000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17888000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6334000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24222000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
16903000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7319000 | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
491000 | |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
715000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
985000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1435000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2024Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2023Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
986000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1266000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
561000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
561000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
561000 | |
CY2024Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
182000 | |
CY2023Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
180000 | |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1974000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1679000 | |
CY2024Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
4304000 | |
CY2023Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
4316000 | |
CY2024Q2 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
148000 | |
CY2023Q4 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
131000 | |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6608000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6306000 | |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3750000 | |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
7500000 | |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
3750000 | |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
15000000 | |
CY2024Q2 | sskn |
Debt Instrument Exit Fee
DebtInstrumentExitFee
|
600000 | |
CY2024Q2 | sskn |
Long Term Debt After Exit Fee
LongTermDebtAfterExitFee
|
15600000 | |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
486000 | |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15114000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
275000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
677000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.77 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8435000 | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3498000 | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
4937000 | |
CY2024Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.585 | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
199000 | |
CY2024Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3014000 | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2210000 | |
CY2024Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5423000 | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-486000 | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
531000 | |
CY2024Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
54000 | |
CY2024Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
864000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-99000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15189000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7172000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8017000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.528 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
440000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6032000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4920000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11392000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3375000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
1055000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
99000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
864000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3467000 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8250000 | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3932000 | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
4318000 | |
CY2023Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.523 | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
374000 | |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3416000 | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2490000 | |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6280000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1962000 | |
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-909000 | |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
298000 | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3148000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15817000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7111000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8706000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.55 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
689000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7158000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5407000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13254000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4548000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-909000 | ||
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
584000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5983000 | ||
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1250000 | |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1428000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2499000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2825000 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8435000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15189000 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8250000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15817000 | ||
CY2024Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2024Q2 | sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
977000 | |
sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
0 | ||
CY2024Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
122000 | |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
123000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
228000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
229000 | ||
CY2024Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
112000 | |
CY2023Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
109000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
224000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
205000 | ||
sskn |
Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
|
0.1201 | ||
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y6M | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
229000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
463000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
334000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
290000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
301000 | |
CY2024Q2 | sskn |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
231000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1848000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
452000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1396000 | |
sskn |
Development Agreement Term
DevelopmentAgreementTerm
|
P3Y | ||
CY2023Q1 | sskn |
Litigation Settlement To Be Paid
LitigationSettlementToBePaid
|
106000 | |
CY2024Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
106000 | |
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
106000 | ||
us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
106000 | ||
CY2023Q2 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
106000 | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |