2023 Q2 Form 10-Q Financial Statement
#000149315223017042 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
Revenue | $3.158M | $3.340M | $3.207M |
YoY Change | -3.44% | 2.8% | -16.02% |
Cost Of Revenue | $3.124M | $3.293M | $3.102M |
YoY Change | -2.41% | 3.72% | -15.47% |
Gross Profit | $34.19K | $46.49K | $104.5K |
YoY Change | -51.05% | -36.84% | -29.41% |
Gross Profit Margin | 1.08% | 1.39% | 3.26% |
Selling, General & Admin | $20.23K | $62.05K | $14.60K |
YoY Change | -62.33% | 88.77% | -63.12% |
% of Gross Profit | 59.17% | 133.47% | 13.97% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $55.00 | $55.00 | $50.00 |
YoY Change | -77.08% | -84.72% | -76.19% |
% of Gross Profit | 0.16% | 0.12% | 0.05% |
Operating Expenses | $28.46K | $70.30K | $24.17K |
YoY Change | -54.73% | 67.22% | -54.21% |
Operating Profit | $5.728K | -$23.81K | $80.36K |
YoY Change | -17.94% | -175.42% | -15.66% |
Interest Expense | -$42.64K | $1.443K | $130.9K |
YoY Change | -3054.95% | -96.49% | 349.33% |
% of Operating Profit | -744.41% | 162.88% | |
Other Income/Expense, Net | -$166.2K | $12.16K | |
YoY Change | 63.73% | -82.95% | |
Pretax Income | -$160.5K | -$11.65K | -$3.600M |
YoY Change | 69.75% | -111.32% | -1829.67% |
Income Tax | $800.00 | ||
% Of Pretax Income | |||
Net Earnings | -$160.5K | -$11.65K | -$3.601M |
YoY Change | 69.75% | -111.32% | -1843.46% |
Net Earnings / Revenue | -5.08% | -0.35% | -112.29% |
Basic Earnings Per Share | -$0.03 | $0.00 | |
Diluted Earnings Per Share | -$0.03 | $0.00 | -$0.81 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.816M shares | 4.816M shares | 4.126M shares |
Diluted Shares Outstanding | 4.836M shares | 4.816M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.880K | $4.650K | $16.69K |
YoY Change | -65.61% | -87.57% | -44.68% |
Cash & Equivalents | $9.884K | $4.646K | $16.69K |
Short-Term Investments | |||
Other Short-Term Assets | $17.75K | $18.96K | $5.160K |
YoY Change | 223.32% | 161.88% | -8.83% |
Inventory | $1.798M | $1.816M | $1.752M |
Prepaid Expenses | $17.75K | $18.96K | $5.155K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.826M | $1.840M | $1.774M |
YoY Change | 22.51% | 18.87% | 24.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $313.00 | $369.00 | $424.00 |
YoY Change | -54.7% | -98.42% | -67.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $3.164K | $7.414K | $11.54K |
YoY Change | -83.74% | -68.18% | -57.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.826M | $1.840M | $1.774M |
Total Long-Term Assets | $3.164K | $7.414K | $11.54K |
Total Assets | $1.829M | $1.848M | $1.785M |
YoY Change | 21.14% | 17.58% | 22.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.631K | ||
YoY Change | -99.2% | ||
Accrued Expenses | $450.3K | $472.6K | $454.9K |
YoY Change | -14.04% | -14.03% | 2984.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $62.50K | $6.000K |
YoY Change | -100.0% | -70.29% | -96.08% |
Long-Term Debt Due | $6.690K | $5.870K | $5.050K |
YoY Change | 95.04% | 122.35% | 172.97% |
Total Short-Term Liabilities | $493.3K | $577.2K | $502.3K |
YoY Change | -41.06% | -27.76% | -33.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $143.3K | $144.1K | $145.0K |
YoY Change | -2.22% | -2.2% | -18.75% |
Other Long-Term Liabilities | $0.00 | ||
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $143.3K | $144.1K | $145.0K |
YoY Change | -4.09% | -6.66% | -23.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $493.3K | $577.2K | $502.3K |
Total Long-Term Liabilities | $143.3K | $144.1K | $145.0K |
Total Liabilities | $636.6K | $721.4K | $647.3K |
YoY Change | -35.46% | -24.34% | -31.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$66.09M | -$65.93M | -$65.92M |
YoY Change | 6.16% | 5.87% | |
Common Stock | $502.00 | $481.00 | $481.00 |
YoY Change | 21.84% | 16.75% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.192M | $1.126M | $1.138M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.829M | $1.848M | $1.785M |
YoY Change | 21.14% | 17.58% | 22.63% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$160.5K | -$11.65K | -$3.601M |
YoY Change | 69.75% | -111.32% | -1843.46% |
Depreciation, Depletion And Amortization | $55.00 | $55.00 | $50.00 |
YoY Change | -77.08% | -84.72% | -76.19% |
Cash From Operating Activities | -$29.74K | -$68.55K | -$68.45K |
YoY Change | -58.52% | 36.95% | -23.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 34.98K | $56.50K | 52.00K |
YoY Change | -44.48% | -1.4% | -36.66% |
NET CHANGE | |||
Cash From Operating Activities | -29.74K | -$68.55K | -68.45K |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 34.98K | $56.50K | 52.00K |
Net Change In Cash | 5.240K | -$12.05K | -16.45K |
YoY Change | -160.3% | 125.34% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$29.74K | -$68.55K | -$68.45K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001559157 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | us-gaap |
Other Liability Current Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2022Q4 | us-gaap |
Other Liability Current Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | SSOK |
Noncash Extinguishment Of Debt
NoncashExtinguishmentOfDebt
|
usd | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-54830 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SUNSTOCK, INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-1856372 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
111 Vista Creek Circle | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sacramento | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
95835 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
916 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
860-9622 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock. | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
SSOK. | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4815857 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4646 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16691 | usd |
CY2023Q1 | SSOK |
Inventory Coins Current
InventoryCoinsCurrent
|
1001398 | usd |
CY2022Q4 | SSOK |
Inventory Coins Current
InventoryCoinsCurrent
|
950637 | usd |
CY2023Q1 | SSOK |
Inventory Precious Metals Current
InventoryPreciousMetalsCurrent
|
815096 | usd |
CY2022Q4 | SSOK |
Inventory Precious Metals Current
InventoryPreciousMetalsCurrent
|
801022 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18963 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5155 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1840103 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1773505 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
369 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
424 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7045 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11114 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
1847517 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1785043 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
501826 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
480137 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7045 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11114 | usd |
CY2023Q1 | us-gaap |
Debt Current
DebtCurrent
|
5866 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
5047 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
62500 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
577237 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
502298 | usd |
CY2023Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
144134 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
144953 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
721371 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
647251 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1500000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1500000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4815857 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4815857 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4815857 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4815857 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
481 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
481 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
67053289 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
67053289 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65927624 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65915978 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126146 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1137792 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1847517 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1785043 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3339884 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3248983 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3293393 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3175367 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
46491 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
73616 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
62052 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
32495 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
374 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
8248 | usd |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
9173 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
70300 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
42042 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23809 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31574 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
14075 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
45257 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
30250 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1443 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
1443 | usd |
CY2023Q1 | SSOK |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
469 | usd |
CY2022Q1 | SSOK |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
2745 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12163 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
71319 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11646 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
102893 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11646 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102893 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4815857 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4126387 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
514911 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102893 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
617804 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1137792 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1137792 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11646 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11646 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126146 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1126146 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11646 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102893 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
14075 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
45257 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
55 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
355 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
30250 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
50761 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
65367 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
13808 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1584 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
21690 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10841 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-68545 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-50051 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
56500 | usd |
CY2022Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
57300 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
56500 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
57300 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12045 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7249 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16691 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
30168 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4646 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37417 | usd |
CY2022Q1 | SSOK |
Noncash Extinguishment Of Debt
NoncashExtinguishmentOfDebt
|
30250 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_843_eus-gaap--UseOfEstimates_zdXY5QfXdzj6" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_866_z3BiE3UspC01">USE OF ESTIMATES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the unaudited condensed and consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by the Company’s management include realizability and valuation of inventories and value of stock-based transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zH0XOrqEtKXf" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_866_zam2ikRIneTh">CONCENTRATION OF RISK</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high quality banking institutions. The Company did not have cash balances in excess of the Federal Deposit Insurance Corporation limit as of March 31, 2023 and December 31, 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
14075 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
45257 | usd |
CY2023Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2023Q1 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65927624 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58460 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58460 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
58091 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
58036 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
369 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
424 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
55 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
355 | usd |
CY2023Q1 | SSOK |
Accrued Court Decision Current
AccruedCourtDecisionCurrent
|
260308 | usd |
CY2022Q4 | SSOK |
Accrued Court Decision Current
AccruedCourtDecisionCurrent
|
260308 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
130000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
131500 | usd |
CY2023Q1 | SSOK |
Accrued Audit Fees Current
AccruedAuditFeesCurrent
|
34118 | usd |
CY2022Q4 | SSOK |
Accrued Audit Fees Current
AccruedAuditFeesCurrent
|
8089 | usd |
CY2023Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
36326 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
36326 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4631 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15879 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14436 | usd |
CY2023Q1 | SSOK |
Accrued Interest Payable Related Party
AccruedInterestPayableRelatedParty
|
16645 | usd |
CY2022Q4 | SSOK |
Accrued Interest Payable Related Party
AccruedInterestPayableRelatedParty
|
16176 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8550 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8671 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
501826 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
480137 | usd |
CY2023Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
36326 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
14155 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
8940 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
8940 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
8940 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8940 | usd |
CY2023Q1 | SSOK |
Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
|
200405 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
250320 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
100320 | usd |
CY2023Q1 | us-gaap |
Loans Payable
LoansPayable
|
150000 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
5866 | usd |
CY2023Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
144134 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1500000000 | shares |