|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$395.8M
-251.47%
YoY
|
-$261.3M
166.59%
YoY
|
-$98.01M
-150.48%
YoY
|
$194.1M
-47.26%
YoY
|
$368.1M
142.9%
YoY
|
| Depreciation, Depletion And Amortization |
$116.2M
-10.76%
YoY
|
$130.2M
-39.17%
YoY
|
$214.0M
17.95%
YoY
|
$181.4M
-20.4%
YoY
|
$228.0M
108.64%
YoY
|
| Cash From Operating Activities |
$471.9M
1075.81%
YoY
|
$40.13M
-90.48%
YoY
|
$421.7M
162.11%
YoY
|
$160.9M
-73.58%
YoY
|
$609.0M
98.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$230.2M
60.38%
YoY
|
$143.5M
-35.76%
YoY
|
$223.4M
62.47%
YoY
|
$137.5M
-16.56%
YoY
|
$164.8M
18.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$656.0K
-244.49%
YoY
|
$454.0K
446.99%
YoY
|
$83.00K
-106.67%
YoY
|
-$1.245M
-267.79%
YoY
|
$742.0K
1136.67%
YoY
|
| Cash From Investing Activities |
-$339.7M
137.36%
YoY
|
-$143.1M
-57.82%
YoY
|
-$339.3M
43.58%
YoY
|
-$236.3M
82.97%
YoY
|
-$129.1M
-153.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.825M
-82.55%
YoY
|
$56.32M
-43.71%
YoY
|
$100.0M
-32.44%
YoY
|
$148.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.17M
278.29%
YoY
|
$6.918M
-103.8%
YoY
|
-$182.3M
-32.94%
YoY
|
-$271.8M
-15.01%
YoY
|
-$319.8M
101.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$471.9M
1075.81%
YoY
|
$40.13M
-90.48%
YoY
|
$421.7M
162.11%
YoY
|
$160.9M
-73.58%
YoY
|
$609.0M
98.3%
YoY
|
| Cash From Investing Activities |
-$339.7M
137.36%
YoY
|
-$143.1M
-57.82%
YoY
|
-$339.3M
43.58%
YoY
|
-$236.3M
82.97%
YoY
|
-$129.1M
-153.71%
YoY
|
| Cash From Financing Activities |
$26.17M
278.29%
YoY
|
$6.918M
-103.8%
YoY
|
-$182.3M
-32.94%
YoY
|
-$271.8M
-15.01%
YoY
|
-$319.8M
101.91%
YoY
|
| Net Change In Cash |
$147.0M
-240.47%
YoY
|
-$104.6M
-46.79%
YoY
|
-$196.6M
-45.95%
YoY
|
-$363.8M
-331.78%
YoY
|
$156.9M
-59.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$471.9M
1075.81%
YoY
|
$40.13M
-90.48%
YoY
|
$421.7M
162.11%
YoY
|
$160.9M
-73.58%
YoY
|
$609.0M
98.3%
YoY
|
| Capital Expenditures |
$230.2M
60.38%
YoY
|
$143.5M
-35.76%
YoY
|
$223.4M
62.47%
YoY
|
$137.5M
-16.56%
YoY
|
$164.8M
18.58%
YoY
|
| Free Cash Flow |
$241.6M
-333.69%
YoY
|
-$103.4M
-152.14%
YoY
|
$198.3M
748.14%
YoY
|
$23.38M
-94.74%
YoY
|
$444.2M
164.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$106.5M
-281.1%
YoY
|
$181.5M
3166.55%
YoY
|
$65.44M
519.88%
YoY
|
$90.08M
829.28%
YoY
|
$58.78M
-120.48%
YoY
|
$5.555M
-102.55%
YoY
|
$10.56M
-30.36%
YoY
|
$9.693M
-87.05%
YoY
|
-$287.1M
-1062.94%
YoY
|
-$217.8M
-332.04%
YoY
|
$15.16M
-158.77%
YoY
|
$74.87M
28.0%
YoY
|
$29.81M
-55.87%
YoY
|
$93.88M
-26.33%
YoY
|
-$25.79M
-145.2%
YoY
|
$58.49M
-21.72%
YoY
|
$67.56M
-37.94%
YoY
|
$127.4M
43.19%
YoY
|
$57.06M
112.91%
YoY
|
| Depreciation, Depletion And Amortization |
$30.18M
-1.41%
YoY
|
$31.11M
-18.86%
YoY
|
$28.22M
-7.31%
YoY
|
$26.24M
14.02%
YoY
|
$30.61M
-20.27%
YoY
|
$38.34M
-42.16%
YoY
|
$30.44M
-45.64%
YoY
|
$23.01M
-48.45%
YoY
|
$38.40M
-18.47%
YoY
|
$66.29M
40.13%
YoY
|
$56.00M
159.8%
YoY
|
$44.64M
-17.1%
YoY
|
$47.10M
-19.83%
YoY
|
$47.30M
-28.58%
YoY
|
$21.56M
-58.52%
YoY
|
$53.85M
11.32%
YoY
|
$58.74M
9.23%
YoY
|
$66.23M
21.07%
YoY
|
$51.96M
64.43%
YoY
|
| Cash From Operating Activities |
$264.5M
211.88%
YoY
|
$172.1M
81.15%
YoY
|
$57.16M
-4340.06%
YoY
|
$157.8M
-302.02%
YoY
|
$84.81M
244.3%
YoY
|
$94.98M
-53.25%
YoY
|
-$1.348M
-101.0%
YoY
|
-$78.13M
-197.25%
YoY
|
$24.63M
730.17%
YoY
|
$203.2M
72.03%
YoY
|
$135.3M
-359.07%
YoY
|
$80.34M
144.66%
YoY
|
$2.967M
-95.23%
YoY
|
$118.1M
-36.03%
YoY
|
-$52.23M
-132.41%
YoY
|
$32.84M
-72.18%
YoY
|
$62.19M
-51.23%
YoY
|
$184.6M
-15.08%
YoY
|
$161.1M
222.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$88.83M
95.19%
YoY
|
$65.69M
70.29%
YoY
|
$59.56M
81.85%
YoY
|
$59.46M
55.74%
YoY
|
$45.51M
33.71%
YoY
|
$38.57M
-34.39%
YoY
|
$32.75M
-30.91%
YoY
|
$38.18M
-34.11%
YoY
|
$34.04M
-42.55%
YoY
|
$58.79M
175.23%
YoY
|
$47.40M
-219.02%
YoY
|
$57.94M
-238.47%
YoY
|
$59.24M
71.76%
YoY
|
$21.36M
-159.52%
YoY
|
-$39.83M
11.63%
YoY
|
-$41.84M
69.75%
YoY
|
$34.49M
-38.09%
YoY
|
-$35.89M
-40.49%
YoY
|
-$35.68M
27.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.557M
-102.35%
YoY
|
$12.34M
-1350.56%
YoY
|
-$4.045M
72.57%
YoY
|
-$9.048M
-239.37%
YoY
|
-$108.7M
3864.38%
YoY
|
-$987.0K
278.16%
YoY
|
-$2.344M
134.4%
YoY
|
$6.492M
-105.32%
YoY
|
-$2.743M
-137.26%
YoY
|
-$261.0K
-99.82%
YoY
|
-$1.000M
-103.62%
YoY
|
-$121.9M
-1117.91%
YoY
|
$7.361M
N/A
|
-$144.9M
-489.12%
YoY
|
$27.59M
-429.52%
YoY
|
$11.98M
90.22%
YoY
|
$0.00
-100.0%
YoY
|
$37.25M
500.77%
YoY
|
-$8.372M
-103.07%
YoY
|
| Cash From Investing Activities |
-$86.27M
-44.07%
YoY
|
-$53.34M
34.84%
YoY
|
-$63.60M
81.23%
YoY
|
-$68.50M
116.21%
YoY
|
-$154.3M
319.41%
YoY
|
-$39.56M
-33.01%
YoY
|
-$35.09M
-27.64%
YoY
|
-$31.68M
-82.38%
YoY
|
-$36.78M
-29.11%
YoY
|
-$59.05M
-64.49%
YoY
|
-$48.50M
296.31%
YoY
|
-$179.9M
502.34%
YoY
|
-$51.88M
86.05%
YoY
|
-$166.3M
-12309.91%
YoY
|
-$12.24M
-72.22%
YoY
|
-$29.86M
62.72%
YoY
|
-$27.89M
-49.97%
YoY
|
$1.362M
-102.52%
YoY
|
-$44.05M
-117.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.825M
89.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$40.11M
N/A
|
$5.197M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$73.94M
-3461.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.22M
-3024.07%
YoY
|
$5.443M
135.83%
YoY
|
$10.20M
-26.87%
YoY
|
$7.856M
427.96%
YoY
|
$2.675M
-124.72%
YoY
|
$2.308M
-109.44%
YoY
|
$13.94M
-129.85%
YoY
|
$1.488M
-102.04%
YoY
|
-$10.82M
-71.67%
YoY
|
-$24.45M
-26.24%
YoY
|
-$46.70M
-61.71%
YoY
|
-$72.95M
15.36%
YoY
|
-$38.19M
-28.55%
YoY
|
-$33.15M
12.83%
YoY
|
-$122.0M
-1.3%
YoY
|
-$63.23M
-33.46%
YoY
|
-$53.45M
-19.51%
YoY
|
-$29.38M
-20.38%
YoY
|
-$123.6M
439.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$264.5M
211.88%
YoY
|
$172.1M
81.15%
YoY
|
$57.16M
-4340.06%
YoY
|
$157.8M
-302.02%
YoY
|
$84.81M
244.3%
YoY
|
$94.98M
-53.25%
YoY
|
-$1.348M
-101.0%
YoY
|
-$78.13M
-197.25%
YoY
|
$24.63M
730.17%
YoY
|
$203.2M
72.03%
YoY
|
$135.3M
-359.07%
YoY
|
$80.34M
144.66%
YoY
|
$2.967M
-95.23%
YoY
|
$118.1M
-36.03%
YoY
|
-$52.23M
-132.41%
YoY
|
$32.84M
-72.18%
YoY
|
$62.19M
-51.23%
YoY
|
$184.6M
-15.08%
YoY
|
$161.1M
222.89%
YoY
|
| Cash From Investing Activities |
-$86.27M
-44.07%
YoY
|
-$53.34M
34.84%
YoY
|
-$63.60M
81.23%
YoY
|
-$68.50M
116.21%
YoY
|
-$154.3M
319.41%
YoY
|
-$39.56M
-33.01%
YoY
|
-$35.09M
-27.64%
YoY
|
-$31.68M
-82.38%
YoY
|
-$36.78M
-29.11%
YoY
|
-$59.05M
-64.49%
YoY
|
-$48.50M
296.31%
YoY
|
-$179.9M
502.34%
YoY
|
-$51.88M
86.05%
YoY
|
-$166.3M
-12309.91%
YoY
|
-$12.24M
-72.22%
YoY
|
-$29.86M
62.72%
YoY
|
-$27.89M
-49.97%
YoY
|
$1.362M
-102.52%
YoY
|
-$44.05M
-117.97%
YoY
|
| Cash From Financing Activities |
-$78.22M
-3024.07%
YoY
|
$5.443M
135.83%
YoY
|
$10.20M
-26.87%
YoY
|
$7.856M
427.96%
YoY
|
$2.675M
-124.72%
YoY
|
$2.308M
-109.44%
YoY
|
$13.94M
-129.85%
YoY
|
$1.488M
-102.04%
YoY
|
-$10.82M
-71.67%
YoY
|
-$24.45M
-26.24%
YoY
|
-$46.70M
-61.71%
YoY
|
-$72.95M
15.36%
YoY
|
-$38.19M
-28.55%
YoY
|
-$33.15M
12.83%
YoY
|
-$122.0M
-1.3%
YoY
|
-$63.23M
-33.46%
YoY
|
-$53.45M
-19.51%
YoY
|
-$29.38M
-20.38%
YoY
|
-$123.6M
439.54%
YoY
|
| Net Change In Cash |
$109.3M
-260.15%
YoY
|
$124.2M
115.07%
YoY
|
$3.750M
-116.67%
YoY
|
$97.19M
-189.72%
YoY
|
-$68.27M
168.97%
YoY
|
$57.73M
-51.76%
YoY
|
-$22.50M
-156.11%
YoY
|
-$108.3M
-37.19%
YoY
|
-$25.38M
-72.79%
YoY
|
$119.7M
-247.09%
YoY
|
$40.10M
-121.51%
YoY
|
-$172.5M
186.22%
YoY
|
-$93.29M
402.55%
YoY
|
-$81.35M
-151.95%
YoY
|
-$186.4M
2777.22%
YoY
|
-$60.26M
-1390.0%
YoY
|
-$18.56M
-444.8%
YoY
|
$156.6M
23.88%
YoY
|
-$6.479M
-102.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$264.5M
211.88%
YoY
|
$172.1M
81.15%
YoY
|
$57.16M
-4340.06%
YoY
|
$157.8M
-302.02%
YoY
|
$84.81M
244.3%
YoY
|
$94.98M
-53.25%
YoY
|
-$1.348M
-101.0%
YoY
|
-$78.13M
-197.25%
YoY
|
$24.63M
730.17%
YoY
|
$203.2M
72.03%
YoY
|
$135.3M
-359.07%
YoY
|
$80.34M
144.66%
YoY
|
$2.967M
-95.23%
YoY
|
$118.1M
-36.03%
YoY
|
-$52.23M
-132.41%
YoY
|
$32.84M
-72.18%
YoY
|
$62.19M
-51.23%
YoY
|
$184.6M
-15.08%
YoY
|
$161.1M
222.89%
YoY
|
| Capital Expenditures |
$88.83M
95.19%
YoY
|
$65.69M
70.29%
YoY
|
$59.56M
81.85%
YoY
|
$59.46M
55.74%
YoY
|
$45.51M
33.71%
YoY
|
$38.57M
-34.39%
YoY
|
$32.75M
-30.91%
YoY
|
$38.18M
-34.11%
YoY
|
$34.04M
-42.55%
YoY
|
$58.79M
175.23%
YoY
|
$47.40M
-219.02%
YoY
|
$57.94M
-238.47%
YoY
|
$59.24M
71.76%
YoY
|
$21.36M
-159.52%
YoY
|
-$39.83M
11.63%
YoY
|
-$41.84M
69.75%
YoY
|
$34.49M
-38.09%
YoY
|
-$35.89M
-40.49%
YoY
|
-$35.68M
27.87%
YoY
|
| Free Cash Flow |
$175.7M
347.0%
YoY
|
$106.4M
88.57%
YoY
|
-$2.401M
-92.96%
YoY
|
$98.39M
-184.59%
YoY
|
$39.30M
-517.89%
YoY
|
$56.41M
-60.93%
YoY
|
-$34.10M
-138.79%
YoY
|
-$116.3M
-619.05%
YoY
|
-$9.404M
-83.29%
YoY
|
$144.4M
49.24%
YoY
|
$87.90M
-808.81%
YoY
|
$22.41M
-69.99%
YoY
|
-$56.28M
-303.2%
YoY
|
$96.74M
-56.13%
YoY
|
-$12.40M
-106.3%
YoY
|
$74.68M
-47.67%
YoY
|
$27.70M
-61.42%
YoY
|
$220.5M
-20.6%
YoY
|
$196.8M
152.96%
YoY
|
Loading...