|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.734M
54.75%
YoY
|
-$3.706M
-41.42%
YoY
|
-$6.326M
-29.64%
YoY
|
-$8.991M
4392.39%
YoY
|
-$200.1K
-91.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.382M
20.58%
YoY
|
-$3.634M
-43.16%
YoY
|
-$6.393M
-7.73%
YoY
|
-$6.929M
41.97%
YoY
|
-$4.880M
326.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.9K
-27.72%
YoY
|
$307.0K
22.22%
YoY
|
$251.2K
-152.89%
YoY
|
-$474.9K
75.2%
YoY
|
-$271.1K
170.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.700K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.519M
-76.1%
YoY
|
-$10.54M
N/A
|
| Cash From Investing Activities |
-$212.3K
-30.85%
YoY
|
-$307.0K
22.22%
YoY
|
-$251.2K
-91.61%
YoY
|
-$2.994M
-72.3%
YoY
|
-$10.81M
10685.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.639M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.48M
-31.37%
YoY
|
$19.64M
281.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.322M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.48M
-31.93%
YoY
|
$19.80M
339.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.382M
20.58%
YoY
|
-$3.634M
-43.16%
YoY
|
-$6.393M
-7.73%
YoY
|
-$6.929M
41.97%
YoY
|
-$4.880M
326.41%
YoY
|
| Cash From Investing Activities |
-$212.3K
-30.85%
YoY
|
-$307.0K
22.22%
YoY
|
-$251.2K
-91.61%
YoY
|
-$2.994M
-72.3%
YoY
|
-$10.81M
10685.03%
YoY
|
| Cash From Financing Activities |
$7.322M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.48M
-31.93%
YoY
|
$19.80M
339.1%
YoY
|
| Net Change In Cash |
$2.728M
-169.23%
YoY
|
-$3.941M
-40.69%
YoY
|
-$6.644M
-286.94%
YoY
|
$3.554M
-13.44%
YoY
|
$4.106M
25.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.382M
20.58%
YoY
|
-$3.634M
-43.16%
YoY
|
-$6.393M
-7.73%
YoY
|
-$6.929M
41.97%
YoY
|
-$4.880M
326.41%
YoY
|
| Capital Expenditures |
$221.9K
-27.72%
YoY
|
$307.0K
22.22%
YoY
|
$251.2K
-152.89%
YoY
|
-$474.9K
75.2%
YoY
|
-$271.1K
170.41%
YoY
|
| Free Cash Flow |
-$4.603M
16.82%
YoY
|
-$3.941M
-40.69%
YoY
|
-$6.644M
2.95%
YoY
|
-$6.454M
40.01%
YoY
|
-$4.609M
341.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.971M
158.5%
YoY
|
-$4.970M
114.52%
YoY
|
-$1.009M
16.64%
YoY
|
-$1.017M
-4.71%
YoY
|
-$1.536M
42.87%
YoY
|
-$2.317M
226.93%
YoY
|
-$865.3K
1.19%
YoY
|
-$1.067M
34.25%
YoY
|
-$1.075M
-3.49%
YoY
|
-$708.6K
-66.56%
YoY
|
-$855.1K
-62.8%
YoY
|
-$794.7K
-59.8%
YoY
|
-$1.114M
-24.57%
YoY
|
-$2.119M
-43.76%
YoY
|
-$2.298M
29.95%
YoY
|
-$1.977M
-60.56%
YoY
|
-$1.477M
-170.93%
YoY
|
-$3.768M
-202.85%
YoY
|
-$1.769M
262.46%
YoY
|
-$5.012M
754.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.456M
108.96%
YoY
|
-$1.189M
58.41%
YoY
|
-$827.3K
-12.33%
YoY
|
-$1.034M
9.39%
YoY
|
-$1.654M
63.18%
YoY
|
-$750.6K
11.4%
YoY
|
-$943.6K
-5.78%
YoY
|
-$944.8K
27.79%
YoY
|
-$1.014M
-39.06%
YoY
|
-$673.8K
-59.55%
YoY
|
-$1.002M
-56.92%
YoY
|
-$739.4K
-64.93%
YoY
|
-$1.663M
6.59%
YoY
|
-$1.666M
4.76%
YoY
|
-$2.325M
39.19%
YoY
|
-$2.108M
15.16%
YoY
|
-$1.560M
-4.46%
YoY
|
-$1.590M
42.71%
YoY
|
-$1.670M
452.17%
YoY
|
-$1.831M
598.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.40K
N/A
|
$1.581M
987.89%
YoY
|
$82.10K
99.76%
YoY
|
$35.50K
20.75%
YoY
|
$0.00
-100.0%
YoY
|
$145.3K
-19.81%
YoY
|
$41.10K
-27.0%
YoY
|
$29.40K
-35.61%
YoY
|
$40.10K
60.85%
YoY
|
$181.2K
-227.75%
YoY
|
$56.30K
-245.29%
YoY
|
$45.66K
-131.34%
YoY
|
$24.93K
-168.08%
YoY
|
-$141.8K
-44.4%
YoY
|
-$38.75K
3.44%
YoY
|
-$145.7K
-306.27%
YoY
|
-$36.62K
17338.1%
YoY
|
-$255.1K
-15.09%
YoY
|
-$37.46K
-8.7%
YoY
|
$70.64K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$106.3K
N/A
|
N/A
|
N/A
|
$9.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$148.8K
-105.75%
YoY
|
-$16.46K
N/A
|
-$2.652M
-59.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.587M
N/A
|
| Cash From Investing Activities |
-$149.7K
N/A
|
-$1.581M
987.89%
YoY
|
-$82.10K
99.76%
YoY
|
-$25.90K
-11.9%
YoY
|
$0.00
-100.0%
YoY
|
-$145.3K
-19.81%
YoY
|
-$41.10K
-27.0%
YoY
|
-$29.40K
-35.61%
YoY
|
-$40.10K
60.85%
YoY
|
-$181.2K
27.75%
YoY
|
-$56.30K
45.29%
YoY
|
-$45.66K
-1577.67%
YoY
|
-$24.93K
-53.03%
YoY
|
-$141.8K
-95.12%
YoY
|
-$38.75K
3.44%
YoY
|
$3.090K
-100.12%
YoY
|
-$53.08K
25176.19%
YoY
|
-$2.907M
-57.9%
YoY
|
-$37.46K
-97.31%
YoY
|
-$2.516M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.373M
3805.41%
YoY
|
$470.3K
-8.61%
YoY
|
$15.00M
367.87%
YoY
|
$3.704M
N/A
|
$214.4K
N/A
|
$514.6K
N/A
|
$3.206M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.82%
YoY
|
$12.88K
-98.52%
YoY
|
$1.197M
-90.06%
YoY
|
$12.26M
206.98%
YoY
|
$2.732M
1034.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.711M
7430.27%
YoY
|
$447.7K
-13.0%
YoY
|
$13.81M
330.72%
YoY
|
$3.499M
N/A
|
$102.4K
N/A
|
$514.6K
N/A
|
$3.206M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.82%
YoY
|
$12.88K
-98.52%
YoY
|
$1.197M
-90.2%
YoY
|
$12.26M
208.17%
YoY
|
$2.732M
23111.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.456M
108.96%
YoY
|
-$1.189M
58.41%
YoY
|
-$827.3K
-12.33%
YoY
|
-$1.034M
9.39%
YoY
|
-$1.654M
63.18%
YoY
|
-$750.6K
11.4%
YoY
|
-$943.6K
-5.78%
YoY
|
-$944.8K
27.79%
YoY
|
-$1.014M
-39.06%
YoY
|
-$673.8K
-59.55%
YoY
|
-$1.002M
-56.92%
YoY
|
-$739.4K
-64.93%
YoY
|
-$1.663M
6.59%
YoY
|
-$1.666M
4.76%
YoY
|
-$2.325M
39.19%
YoY
|
-$2.108M
15.16%
YoY
|
-$1.560M
-4.46%
YoY
|
-$1.590M
42.71%
YoY
|
-$1.670M
452.17%
YoY
|
-$1.831M
598.86%
YoY
|
| Cash From Investing Activities |
-$149.7K
N/A
|
-$1.581M
987.89%
YoY
|
-$82.10K
99.76%
YoY
|
-$25.90K
-11.9%
YoY
|
$0.00
-100.0%
YoY
|
-$145.3K
-19.81%
YoY
|
-$41.10K
-27.0%
YoY
|
-$29.40K
-35.61%
YoY
|
-$40.10K
60.85%
YoY
|
-$181.2K
27.75%
YoY
|
-$56.30K
45.29%
YoY
|
-$45.66K
-1577.67%
YoY
|
-$24.93K
-53.03%
YoY
|
-$141.8K
-95.12%
YoY
|
-$38.75K
3.44%
YoY
|
$3.090K
-100.12%
YoY
|
-$53.08K
25176.19%
YoY
|
-$2.907M
-57.9%
YoY
|
-$37.46K
-97.31%
YoY
|
-$2.516M
N/A
|
| Cash From Financing Activities |
$7.711M
7430.27%
YoY
|
$447.7K
-13.0%
YoY
|
$13.81M
330.72%
YoY
|
$3.499M
N/A
|
$102.4K
N/A
|
$514.6K
N/A
|
$3.206M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.82%
YoY
|
$12.88K
-98.52%
YoY
|
$1.197M
-90.2%
YoY
|
$12.26M
208.17%
YoY
|
$2.732M
23111.38%
YoY
|
| Net Change In Cash |
$4.106M
-364.64%
YoY
|
-$2.322M
508.97%
YoY
|
$12.90M
480.72%
YoY
|
$2.439M
-350.4%
YoY
|
-$1.551M
47.25%
YoY
|
-$381.3K
-55.4%
YoY
|
$2.221M
-309.99%
YoY
|
-$974.2K
24.1%
YoY
|
-$1.054M
-37.58%
YoY
|
-$855.0K
-52.7%
YoY
|
-$1.058M
-55.24%
YoY
|
-$785.0K
-62.62%
YoY
|
-$1.688M
5.47%
YoY
|
-$1.807M
-45.23%
YoY
|
-$2.363M
-122.39%
YoY
|
-$2.100M
30.07%
YoY
|
-$1.600M
110.4%
YoY
|
-$3.300M
-178.65%
YoY
|
$10.55M
361.8%
YoY
|
-$1.615M
545.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.456M
108.96%
YoY
|
-$1.189M
58.41%
YoY
|
-$827.3K
-12.33%
YoY
|
-$1.034M
9.39%
YoY
|
-$1.654M
63.18%
YoY
|
-$750.6K
11.4%
YoY
|
-$943.6K
-5.78%
YoY
|
-$944.8K
27.79%
YoY
|
-$1.014M
-39.06%
YoY
|
-$673.8K
-59.55%
YoY
|
-$1.002M
-56.92%
YoY
|
-$739.4K
-64.93%
YoY
|
-$1.663M
6.59%
YoY
|
-$1.666M
4.76%
YoY
|
-$2.325M
39.19%
YoY
|
-$2.108M
15.16%
YoY
|
-$1.560M
-4.46%
YoY
|
-$1.590M
42.71%
YoY
|
-$1.670M
452.17%
YoY
|
-$1.831M
598.86%
YoY
|
| Capital Expenditures |
$43.40K
N/A
|
$1.581M
987.89%
YoY
|
$82.10K
99.76%
YoY
|
$35.50K
20.75%
YoY
|
$0.00
-100.0%
YoY
|
$145.3K
-19.81%
YoY
|
$41.10K
-27.0%
YoY
|
$29.40K
-35.61%
YoY
|
$40.10K
60.85%
YoY
|
$181.2K
-227.75%
YoY
|
$56.30K
-245.29%
YoY
|
$45.66K
-131.34%
YoY
|
$24.93K
-168.08%
YoY
|
-$141.8K
-44.4%
YoY
|
-$38.75K
3.44%
YoY
|
-$145.7K
-306.27%
YoY
|
-$36.62K
17338.1%
YoY
|
-$255.1K
-15.09%
YoY
|
-$37.46K
-8.7%
YoY
|
$70.64K
N/A
|
| Free Cash Flow |
-$3.499M
111.58%
YoY
|
-$2.770M
209.15%
YoY
|
-$909.4K
-7.65%
YoY
|
-$1.069M
9.73%
YoY
|
-$1.654M
56.97%
YoY
|
-$895.9K
4.78%
YoY
|
-$984.7K
-6.91%
YoY
|
-$974.2K
24.1%
YoY
|
-$1.054M
-37.58%
YoY
|
-$855.0K
-43.89%
YoY
|
-$1.058M
-53.73%
YoY
|
-$785.0K
-60.0%
YoY
|
-$1.688M
10.79%
YoY
|
-$1.524M
14.16%
YoY
|
-$2.286M
40.01%
YoY
|
-$1.963M
3.22%
YoY
|
-$1.524M
-6.69%
YoY
|
-$1.335M
64.05%
YoY
|
-$1.633M
524.5%
YoY
|
-$1.901M
625.82%
YoY
|
Loading...