|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$104.3M
N/A
|
N/A
N/A
|
-$123.1M
324.77%
YoY
|
-$28.97M
-53.25%
YoY
|
-$61.98M
-85.91%
YoY
|
| Depreciation, Depletion And Amortization |
$43.17M
100.81%
YoY
|
$21.50M
-4.02%
YoY
|
$22.40M
-0.88%
YoY
|
$22.60M
-59.71%
YoY
|
$56.10M
13.19%
YoY
|
| Cash From Operating Activities |
$15.14M
93.51%
YoY
|
$7.826M
-112.7%
YoY
|
-$61.65M
-18.25%
YoY
|
-$75.41M
-310.49%
YoY
|
$35.82M
28.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.11M
103.36%
YoY
|
$10.87M
-19.75%
YoY
|
$13.55M
-0.62%
YoY
|
$13.64M
-150.97%
YoY
|
-$26.75M
-7.79%
YoY
|
| Acquisitions |
$6.071M
N/A
|
$0.00
-100.0%
YoY
|
$72.12M
N/A
|
N/A
N/A
|
$20.55M
-29.41%
YoY
|
| Other Investing Activities |
-$85.18M
173726.53%
YoY
|
-$49.00K
-103.04%
YoY
|
$1.613M
-3087.04%
YoY
|
-$54.00K
-99.98%
YoY
|
-$264.4M
1019.92%
YoY
|
| Cash From Investing Activities |
-$112.2M
657.29%
YoY
|
-$14.82M
286.54%
YoY
|
-$3.834M
-46.85%
YoY
|
-$7.213M
-97.52%
YoY
|
-$291.2M
453.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$119.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$226.9M
98554.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.0M
-3659.81%
YoY
|
-$3.314M
118.6%
YoY
|
-$1.516M
-45.25%
YoY
|
-$2.769M
-101.22%
YoY
|
$227.3M
98730.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.14M
93.51%
YoY
|
$7.826M
-112.7%
YoY
|
-$61.65M
-18.25%
YoY
|
-$75.41M
-310.49%
YoY
|
$35.82M
28.86%
YoY
|
| Cash From Investing Activities |
-$112.2M
657.29%
YoY
|
-$14.82M
286.54%
YoY
|
-$3.834M
-46.85%
YoY
|
-$7.213M
-97.52%
YoY
|
-$291.2M
453.23%
YoY
|
| Cash From Financing Activities |
$118.0M
-3659.81%
YoY
|
-$3.314M
118.6%
YoY
|
-$1.516M
-45.25%
YoY
|
-$2.769M
-101.22%
YoY
|
$227.3M
98730.87%
YoY
|
| Net Change In Cash |
$15.14M
-228.47%
YoY
|
-$11.79M
-82.62%
YoY
|
-$67.82M
-26.76%
YoY
|
-$92.61M
230.39%
YoY
|
-$28.03M
13.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.14M
93.51%
YoY
|
$7.826M
-112.7%
YoY
|
-$61.65M
-18.25%
YoY
|
-$75.41M
-310.49%
YoY
|
$35.82M
28.86%
YoY
|
| Capital Expenditures |
$22.11M
103.36%
YoY
|
$10.87M
-19.75%
YoY
|
$13.55M
-0.62%
YoY
|
$13.64M
-150.97%
YoY
|
-$26.75M
-7.79%
YoY
|
| Free Cash Flow |
-$6.969M
128.64%
YoY
|
-$3.048M
-95.95%
YoY
|
-$75.20M
-15.55%
YoY
|
-$89.04M
-242.29%
YoY
|
$62.58M
10.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.83M
82.51%
YoY
|
-$18.85M
-55.05%
YoY
|
-$55.63M
109.04%
YoY
|
-$16.75M
-34.95%
YoY
|
-$13.05M
-49.76%
YoY
|
-$41.94M
180.44%
YoY
|
-$26.61M
-43.71%
YoY
|
-$25.74M
-33.33%
YoY
|
-$25.98M
16.91%
YoY
|
-$14.96M
525.77%
YoY
|
-$47.28M
-352.17%
YoY
|
-$38.62M
58.36%
YoY
|
-$22.22M
6.09%
YoY
|
-$2.390M
-50.58%
YoY
|
$18.75M
-203.72%
YoY
|
-$24.39M
20.96%
YoY
|
-$20.95M
10.77%
YoY
|
-$4.836M
-139.64%
YoY
|
-$18.08M
-95.53%
YoY
|
-$20.16M
-25.34%
YoY
|
| Depreciation, Depletion And Amortization |
$11.42M
6.0%
YoY
|
$11.15M
8.52%
YoY
|
$10.69M
-5.32%
YoY
|
$10.57M
-8.2%
YoY
|
$10.77M
-12.19%
YoY
|
$10.27M
-12.78%
YoY
|
$11.29M
-12.22%
YoY
|
$11.51M
-9.07%
YoY
|
$12.27M
5.02%
YoY
|
$11.77M
-23.13%
YoY
|
$12.86M
-11.49%
YoY
|
$12.66M
-13.47%
YoY
|
$11.68M
-23.61%
YoY
|
$15.32M
4.32%
YoY
|
$14.53M
5.91%
YoY
|
$14.63M
5.33%
YoY
|
$15.29M
10.78%
YoY
|
$14.68M
21.06%
YoY
|
$13.72M
11.25%
YoY
|
$13.89M
9.91%
YoY
|
| Cash From Operating Activities |
$2.386M
-47.47%
YoY
|
$4.806M
-34.96%
YoY
|
$6.907M
-254.73%
YoY
|
-$1.111M
-54.45%
YoY
|
$4.542M
-38.12%
YoY
|
$7.389M
-195.55%
YoY
|
-$4.464M
-64.97%
YoY
|
-$2.439M
-89.51%
YoY
|
$7.340M
-140.95%
YoY
|
-$7.733M
-57.31%
YoY
|
-$12.74M
-30.67%
YoY
|
-$23.24M
1.73%
YoY
|
-$17.93M
11.6%
YoY
|
-$18.12M
-509.12%
YoY
|
-$18.38M
-710.63%
YoY
|
-$22.85M
-505.43%
YoY
|
-$16.06M
-170.6%
YoY
|
$4.428M
-81.32%
YoY
|
$3.010M
16.67%
YoY
|
$5.635M
-157.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.683M
10.5%
YoY
|
$7.180M
57.46%
YoY
|
$4.812M
118.23%
YoY
|
$10.83M
265.5%
YoY
|
$4.238M
41.88%
YoY
|
$4.560M
-3.47%
YoY
|
$2.205M
-33.04%
YoY
|
$2.962M
-0.47%
YoY
|
$2.987M
-25.95%
YoY
|
$4.724M
134.91%
YoY
|
$3.293M
-135.6%
YoY
|
$2.976M
-169.11%
YoY
|
$4.034M
-196.39%
YoY
|
$2.011M
-121.53%
YoY
|
-$9.250M
68.49%
YoY
|
-$4.306M
-43.58%
YoY
|
-$4.185M
-2.45%
YoY
|
-$9.339M
24.52%
YoY
|
-$5.490M
-29.16%
YoY
|
-$7.632M
8.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.51M
-13774.0%
YoY
|
$25.38M
267.03%
YoY
|
-$1.676M
5679.31%
YoY
|
-$109.0M
685.57%
YoY
|
$150.0K
-96.93%
YoY
|
$6.915M
-169.46%
YoY
|
-$29.00K
-99.87%
YoY
|
-$13.88M
-61.78%
YoY
|
$4.887M
-93.89%
YoY
|
-$9.955M
-152.99%
YoY
|
-$22.49M
-71.13%
YoY
|
-$36.32M
13868.46%
YoY
|
$79.96M
11.17%
YoY
|
$18.79M
-120.72%
YoY
|
-$77.91M
873.86%
YoY
|
-$260.0K
-99.66%
YoY
|
$71.92M
-181.31%
YoY
|
-$90.66M
10320.69%
YoY
|
-$8.000M
-70.44%
YoY
|
-$77.30M
-2585.53%
YoY
|
| Cash From Investing Activities |
-$25.19M
516.29%
YoY
|
$18.20M
672.82%
YoY
|
-$6.488M
190.42%
YoY
|
-$119.9M
611.69%
YoY
|
-$4.088M
-315.16%
YoY
|
$2.355M
-116.04%
YoY
|
-$2.234M
-91.34%
YoY
|
-$16.84M
-57.14%
YoY
|
$1.900M
-97.5%
YoY
|
-$14.68M
-187.51%
YoY
|
-$25.79M
-70.42%
YoY
|
-$39.29M
760.58%
YoY
|
$75.92M
12.08%
YoY
|
$16.77M
-116.77%
YoY
|
-$87.16M
546.1%
YoY
|
-$4.566M
-94.62%
YoY
|
$67.74M
-173.04%
YoY
|
-$100.0M
1093.31%
YoY
|
-$13.49M
-61.25%
YoY
|
-$84.93M
2055.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$119.3M
2982175.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-94.57%
YoY
|
$4.000K
-97.42%
YoY
|
N/A
N/A
|
$13.00K
-91.77%
YoY
|
$92.00K
-85.47%
YoY
|
$155.0K
-99.93%
YoY
|
$4.356M
2320.0%
YoY
|
$158.0K
N/A
|
$633.0K
3065.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$111.0K
-44.5%
YoY
|
-$311.0K
-85.85%
YoY
|
-$1.000K
-99.76%
YoY
|
$118.1M
-13442.82%
YoY
|
$200.0K
8.7%
YoY
|
-$2.198M
408.8%
YoY
|
-$415.0K
2.72%
YoY
|
-$885.0K
-42.42%
YoY
|
$184.0K
-78.48%
YoY
|
-$432.0K
-68.28%
YoY
|
-$404.0K
-25.6%
YoY
|
-$1.537M
-18.46%
YoY
|
$855.0K
-16.26%
YoY
|
-$1.362M
-131.27%
YoY
|
-$543.0K
-441.51%
YoY
|
-$1.885M
-398.73%
YoY
|
$1.021M
-99.54%
YoY
|
$4.356M
2320.0%
YoY
|
$159.0K
N/A
|
$631.0K
3055.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.386M
-47.47%
YoY
|
$4.806M
-34.96%
YoY
|
$6.907M
-254.73%
YoY
|
-$1.111M
-54.45%
YoY
|
$4.542M
-38.12%
YoY
|
$7.389M
-195.55%
YoY
|
-$4.464M
-64.97%
YoY
|
-$2.439M
-89.51%
YoY
|
$7.340M
-140.95%
YoY
|
-$7.733M
-57.31%
YoY
|
-$12.74M
-30.67%
YoY
|
-$23.24M
1.73%
YoY
|
-$17.93M
11.6%
YoY
|
-$18.12M
-509.12%
YoY
|
-$18.38M
-710.63%
YoY
|
-$22.85M
-505.43%
YoY
|
-$16.06M
-170.6%
YoY
|
$4.428M
-81.32%
YoY
|
$3.010M
16.67%
YoY
|
$5.635M
-157.79%
YoY
|
| Cash From Investing Activities |
-$25.19M
516.29%
YoY
|
$18.20M
672.82%
YoY
|
-$6.488M
190.42%
YoY
|
-$119.9M
611.69%
YoY
|
-$4.088M
-315.16%
YoY
|
$2.355M
-116.04%
YoY
|
-$2.234M
-91.34%
YoY
|
-$16.84M
-57.14%
YoY
|
$1.900M
-97.5%
YoY
|
-$14.68M
-187.51%
YoY
|
-$25.79M
-70.42%
YoY
|
-$39.29M
760.58%
YoY
|
$75.92M
12.08%
YoY
|
$16.77M
-116.77%
YoY
|
-$87.16M
546.1%
YoY
|
-$4.566M
-94.62%
YoY
|
$67.74M
-173.04%
YoY
|
-$100.0M
1093.31%
YoY
|
-$13.49M
-61.25%
YoY
|
-$84.93M
2055.63%
YoY
|
| Cash From Financing Activities |
$111.0K
-44.5%
YoY
|
-$311.0K
-85.85%
YoY
|
-$1.000K
-99.76%
YoY
|
$118.1M
-13442.82%
YoY
|
$200.0K
8.7%
YoY
|
-$2.198M
408.8%
YoY
|
-$415.0K
2.72%
YoY
|
-$885.0K
-42.42%
YoY
|
$184.0K
-78.48%
YoY
|
-$432.0K
-68.28%
YoY
|
-$404.0K
-25.6%
YoY
|
-$1.537M
-18.46%
YoY
|
$855.0K
-16.26%
YoY
|
-$1.362M
-131.27%
YoY
|
-$543.0K
-441.51%
YoY
|
-$1.885M
-398.73%
YoY
|
$1.021M
-99.54%
YoY
|
$4.356M
2320.0%
YoY
|
$159.0K
N/A
|
$631.0K
3055.0%
YoY
|
| Net Change In Cash |
-$22.70M
-3570.49%
YoY
|
$22.70M
200.76%
YoY
|
$418.0K
-105.88%
YoY
|
-$2.882M
-85.71%
YoY
|
$654.0K
-93.06%
YoY
|
$7.546M
-133.03%
YoY
|
-$7.113M
-81.73%
YoY
|
-$20.17M
-68.53%
YoY
|
$9.424M
-83.99%
YoY
|
-$22.84M
744.82%
YoY
|
-$38.93M
-63.3%
YoY
|
-$64.07M
118.7%
YoY
|
$58.85M
11.68%
YoY
|
-$2.704M
-97.04%
YoY
|
-$106.1M
927.83%
YoY
|
-$29.30M
-62.76%
YoY
|
$52.70M
-65.37%
YoY
|
-$91.22M
-688.48%
YoY
|
-$10.32M
-67.98%
YoY
|
-$78.67M
475.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.386M
-47.47%
YoY
|
$4.806M
-34.96%
YoY
|
$6.907M
-254.73%
YoY
|
-$1.111M
-54.45%
YoY
|
$4.542M
-38.12%
YoY
|
$7.389M
-195.55%
YoY
|
-$4.464M
-64.97%
YoY
|
-$2.439M
-89.51%
YoY
|
$7.340M
-140.95%
YoY
|
-$7.733M
-57.31%
YoY
|
-$12.74M
-30.67%
YoY
|
-$23.24M
1.73%
YoY
|
-$17.93M
11.6%
YoY
|
-$18.12M
-509.12%
YoY
|
-$18.38M
-710.63%
YoY
|
-$22.85M
-505.43%
YoY
|
-$16.06M
-170.6%
YoY
|
$4.428M
-81.32%
YoY
|
$3.010M
16.67%
YoY
|
$5.635M
-157.79%
YoY
|
| Capital Expenditures |
$4.683M
10.5%
YoY
|
$7.180M
57.46%
YoY
|
$4.812M
118.23%
YoY
|
$10.83M
265.5%
YoY
|
$4.238M
41.88%
YoY
|
$4.560M
-3.47%
YoY
|
$2.205M
-33.04%
YoY
|
$2.962M
-0.47%
YoY
|
$2.987M
-25.95%
YoY
|
$4.724M
134.91%
YoY
|
$3.293M
-135.6%
YoY
|
$2.976M
-169.11%
YoY
|
$4.034M
-196.39%
YoY
|
$2.011M
-121.53%
YoY
|
-$9.250M
68.49%
YoY
|
-$4.306M
-43.58%
YoY
|
-$4.185M
-2.45%
YoY
|
-$9.339M
24.52%
YoY
|
-$5.490M
-29.16%
YoY
|
-$7.632M
8.1%
YoY
|
| Free Cash Flow |
-$2.297M
-855.59%
YoY
|
-$2.374M
-183.92%
YoY
|
$2.095M
-131.41%
YoY
|
-$11.94M
121.01%
YoY
|
$304.0K
-93.02%
YoY
|
$2.829M
-122.71%
YoY
|
-$6.669M
-58.41%
YoY
|
-$5.401M
-79.4%
YoY
|
$4.353M
-119.82%
YoY
|
-$12.46M
-38.11%
YoY
|
-$16.03M
75.63%
YoY
|
-$26.22M
41.41%
YoY
|
-$21.96M
84.88%
YoY
|
-$20.13M
-246.2%
YoY
|
-$9.130M
-207.41%
YoY
|
-$18.54M
-239.75%
YoY
|
-$11.88M
-143.93%
YoY
|
$13.77M
-55.88%
YoY
|
$8.500M
-17.72%
YoY
|
$13.27M
-593.2%
YoY
|
Loading...