|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.30M
-75.64%
YoY
|
$128.5M
-3386.7%
YoY
|
-$3.909M
-101.26%
YoY
|
$310.7M
-14.55%
YoY
|
$363.6M
121.31%
YoY
|
| Depreciation, Depletion And Amortization |
$256.4M
-18.05%
YoY
|
$312.9M
1.93%
YoY
|
$307.0M
9.25%
YoY
|
$281.0M
8.45%
YoY
|
$259.1M
1.51%
YoY
|
| Cash From Operating Activities |
$621.5M
12.68%
YoY
|
$551.5M
20.77%
YoY
|
$456.7M
-0.85%
YoY
|
$460.6M
-16.88%
YoY
|
$554.2M
-1.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$131.2M
-17.25%
YoY
|
$158.6M
-14.11%
YoY
|
$184.6M
23.02%
YoY
|
$150.1M
-203.92%
YoY
|
-$144.4M
35.34%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$631.5M
-14.21%
YoY
|
$736.1M
1042.41%
YoY
|
| Other Investing Activities |
-$1.800M
N/A
|
$0.00
-100.0%
YoY
|
$19.60M
-12997.37%
YoY
|
-$152.0K
-96.12%
YoY
|
-$3.919M
-67.4%
YoY
|
| Cash From Investing Activities |
-$95.80M
400.08%
YoY
|
-$19.16M
-88.39%
YoY
|
-$165.0M
-72.06%
YoY
|
-$590.6M
-33.05%
YoY
|
-$882.1M
384.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$70.40M
-2.49%
YoY
|
$72.20M
0.98%
YoY
|
$71.50M
40.0%
YoY
|
$51.07M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.6M
75.06%
YoY
|
$68.89M
-182.95%
YoY
|
-$83.05M
-128.42%
YoY
|
$292.3M
510.9%
YoY
|
$47.84M
36.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$550.6M
24.34%
YoY
|
-$442.8M
-56.44%
YoY
|
-$1.017B
187.6%
YoY
|
-$353.5M
-302.07%
YoY
|
$174.9M
-75.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$621.5M
12.68%
YoY
|
$551.5M
20.77%
YoY
|
$456.7M
-0.85%
YoY
|
$460.6M
-16.88%
YoY
|
$554.2M
-1.0%
YoY
|
| Cash From Investing Activities |
-$95.80M
400.08%
YoY
|
-$19.16M
-88.39%
YoY
|
-$165.0M
-72.06%
YoY
|
-$590.6M
-33.05%
YoY
|
-$882.1M
384.42%
YoY
|
| Cash From Financing Activities |
-$550.6M
24.34%
YoY
|
-$442.8M
-56.44%
YoY
|
-$1.017B
187.6%
YoY
|
-$353.5M
-302.07%
YoY
|
$174.9M
-75.37%
YoY
|
| Net Change In Cash |
-$20.60M
-124.07%
YoY
|
$85.57M
-111.8%
YoY
|
-$724.9M
49.94%
YoY
|
-$483.4M
215.92%
YoY
|
-$153.0M
-114.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$621.5M
12.68%
YoY
|
$551.5M
20.77%
YoY
|
$456.7M
-0.85%
YoY
|
$460.6M
-16.88%
YoY
|
$554.2M
-1.0%
YoY
|
| Capital Expenditures |
$131.2M
-17.25%
YoY
|
$158.6M
-14.11%
YoY
|
$184.6M
23.02%
YoY
|
$150.1M
-203.92%
YoY
|
-$144.4M
35.34%
YoY
|
| Free Cash Flow |
$490.3M
24.76%
YoY
|
$393.0M
44.45%
YoY
|
$272.1M
-12.39%
YoY
|
$310.5M
-55.55%
YoY
|
$698.6M
4.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$87.10M
24.57%
YoY
|
$63.24M
992.73%
YoY
|
-$162.5M
549.21%
YoY
|
$60.67M
-15.39%
YoY
|
$69.92M
-8.03%
YoY
|
$5.787M
-102.86%
YoY
|
-$25.03M
-139.86%
YoY
|
$71.70M
46.0%
YoY
|
$76.02M
-12.03%
YoY
|
-$202.2M
-278.73%
YoY
|
$62.80M
-55.22%
YoY
|
$49.11M
40.96%
YoY
|
$86.42M
285.09%
YoY
|
$113.2M
1.05%
YoY
|
$140.3M
65.08%
YoY
|
$34.84M
-69.14%
YoY
|
$22.44M
-58.24%
YoY
|
$112.0M
-7.97%
YoY
|
$84.96M
10.73%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00M
-44.75%
YoY
|
$67.39M
-24.99%
YoY
|
$72.95M
-6.98%
YoY
|
$54.52M
-24.88%
YoY
|
$61.54M
83.57%
YoY
|
$89.84M
20.13%
YoY
|
$78.43M
7.01%
YoY
|
$72.58M
-16.74%
YoY
|
$33.52M
8.32%
YoY
|
$74.78M
3.97%
YoY
|
$73.29M
1.8%
YoY
|
$87.18M
27.91%
YoY
|
$30.95M
-1.85%
YoY
|
$71.92M
13.74%
YoY
|
$71.99M
8.92%
YoY
|
$68.16M
2.56%
YoY
|
$31.53M
1.07%
YoY
|
$63.23M
1.01%
YoY
|
$66.10M
7.48%
YoY
|
| Cash From Operating Activities |
$122.5M
2.77%
YoY
|
$201.4M
17.99%
YoY
|
$159.9M
22.14%
YoY
|
$140.9M
-1.78%
YoY
|
$119.2M
11.94%
YoY
|
$170.7M
62.43%
YoY
|
$130.9M
-5.79%
YoY
|
$143.5M
23.93%
YoY
|
$106.5M
9.91%
YoY
|
$105.1M
-53.26%
YoY
|
$138.9M
48.05%
YoY
|
$115.8M
22.45%
YoY
|
$96.89M
104.6%
YoY
|
$224.9M
39.73%
YoY
|
$93.85M
-25.1%
YoY
|
$94.53M
-42.16%
YoY
|
$47.36M
-54.69%
YoY
|
$160.9M
-39.62%
YoY
|
$125.3M
1.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.90M
-45.05%
YoY
|
$49.61M
56.04%
YoY
|
$23.63M
-40.29%
YoY
|
$25.39M
-43.66%
YoY
|
$32.58M
-22.68%
YoY
|
$31.80M
-34.29%
YoY
|
$39.57M
-23.58%
YoY
|
$45.06M
-5.26%
YoY
|
$42.13M
14.23%
YoY
|
$48.39M
22.06%
YoY
|
$51.78M
-242.43%
YoY
|
$47.56M
-223.99%
YoY
|
$36.88M
-203.28%
YoY
|
$39.64M
-190.11%
YoY
|
-$36.36M
-1.31%
YoY
|
-$38.36M
5.46%
YoY
|
-$35.71M
31.29%
YoY
|
-$43.99M
64.15%
YoY
|
-$36.84M
58.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.44M
137.39%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
2021.21%
YoY
|
-$1.824M
-29.71%
YoY
|
$12.87M
-90.81%
YoY
|
-$1.347M
-167.55%
YoY
|
-$66.00K
N/A
|
-$2.595M
-361.07%
YoY
|
$140.0M
N/A
|
$1.994M
-56.75%
YoY
|
$0.00
N/A
|
$994.0K
3.87%
YoY
|
$0.00
-100.0%
YoY
|
$4.610M
-904.54%
YoY
|
$0.00
-100.0%
YoY
|
$957.0K
-100.3%
YoY
|
-$385.7M
-4021.0%
YoY
|
-$573.0K
-99.86%
YoY
|
-$152.0K
-55.29%
YoY
|
-$322.0M
-10486.97%
YoY
|
$9.838M
-113.17%
YoY
|
| Cash From Investing Activities |
-$16.50M
140.03%
YoY
|
-$51.44M
49.57%
YoY
|
-$10.76M
-110.71%
YoY
|
-$26.73M
-37.92%
YoY
|
-$6.874M
-83.68%
YoY
|
-$34.39M
-27.43%
YoY
|
$100.4M
-293.95%
YoY
|
-$43.06M
0.26%
YoY
|
-$42.13M
84.12%
YoY
|
-$47.39M
22.51%
YoY
|
-$51.78M
-87.73%
YoY
|
-$42.95M
10.33%
YoY
|
-$22.88M
-74.81%
YoY
|
-$38.68M
-89.43%
YoY
|
-$422.1M
1463.34%
YoY
|
-$38.93M
-91.15%
YoY
|
-$90.85M
85.27%
YoY
|
-$366.0M
1450.8%
YoY
|
-$27.00M
-72.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$17.50M
-2.23%
YoY
|
N/A
|
$17.50M
-3.31%
YoY
|
$17.60M
-2.76%
YoY
|
$17.90M
-1.1%
YoY
|
N/A
|
$18.10M
-1.09%
YoY
|
$18.10M
-1.09%
YoY
|
$18.10M
7.74%
YoY
|
N/A
|
$18.30M
7.65%
YoY
|
$18.30M
6.4%
YoY
|
$16.80M
N/A
|
$51.10M
N/A
|
$17.00M
N/A
|
$17.20M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.10M
-75.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.5M
899.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.70M
-62.48%
YoY
|
-$369.6M
770.28%
YoY
|
-$20.24M
-97.36%
YoY
|
-$41.63M
-108.8%
YoY
|
-$119.1M
10.37%
YoY
|
-$42.47M
-90.49%
YoY
|
-$765.4M
1297.68%
YoY
|
$473.0M
-289.5%
YoY
|
-$107.9M
-59.32%
YoY
|
-$446.8M
591.88%
YoY
|
-$54.76M
-56.68%
YoY
|
-$249.6M
136.6%
YoY
|
-$265.4M
365.79%
YoY
|
-$64.57M
46.35%
YoY
|
-$126.4M
6483.54%
YoY
|
-$105.5M
-143.16%
YoY
|
-$56.98M
142.16%
YoY
|
-$44.13M
-590.28%
YoY
|
-$1.920M
-100.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$122.5M
2.77%
YoY
|
$201.4M
17.99%
YoY
|
$159.9M
22.14%
YoY
|
$140.9M
-1.78%
YoY
|
$119.2M
11.94%
YoY
|
$170.7M
62.43%
YoY
|
$130.9M
-5.79%
YoY
|
$143.5M
23.93%
YoY
|
$106.5M
9.91%
YoY
|
$105.1M
-53.26%
YoY
|
$138.9M
48.05%
YoY
|
$115.8M
22.45%
YoY
|
$96.89M
104.6%
YoY
|
$224.9M
39.73%
YoY
|
$93.85M
-25.1%
YoY
|
$94.53M
-42.16%
YoY
|
$47.36M
-54.69%
YoY
|
$160.9M
-39.62%
YoY
|
$125.3M
1.87%
YoY
|
| Cash From Investing Activities |
-$16.50M
140.03%
YoY
|
-$51.44M
49.57%
YoY
|
-$10.76M
-110.71%
YoY
|
-$26.73M
-37.92%
YoY
|
-$6.874M
-83.68%
YoY
|
-$34.39M
-27.43%
YoY
|
$100.4M
-293.95%
YoY
|
-$43.06M
0.26%
YoY
|
-$42.13M
84.12%
YoY
|
-$47.39M
22.51%
YoY
|
-$51.78M
-87.73%
YoY
|
-$42.95M
10.33%
YoY
|
-$22.88M
-74.81%
YoY
|
-$38.68M
-89.43%
YoY
|
-$422.1M
1463.34%
YoY
|
-$38.93M
-91.15%
YoY
|
-$90.85M
85.27%
YoY
|
-$366.0M
1450.8%
YoY
|
-$27.00M
-72.45%
YoY
|
| Cash From Financing Activities |
-$44.70M
-62.48%
YoY
|
-$369.6M
770.28%
YoY
|
-$20.24M
-97.36%
YoY
|
-$41.63M
-108.8%
YoY
|
-$119.1M
10.37%
YoY
|
-$42.47M
-90.49%
YoY
|
-$765.4M
1297.68%
YoY
|
$473.0M
-289.5%
YoY
|
-$107.9M
-59.32%
YoY
|
-$446.8M
591.88%
YoY
|
-$54.76M
-56.68%
YoY
|
-$249.6M
136.6%
YoY
|
-$265.4M
365.79%
YoY
|
-$64.57M
46.35%
YoY
|
-$126.4M
6483.54%
YoY
|
-$105.5M
-143.16%
YoY
|
-$56.98M
142.16%
YoY
|
-$44.13M
-590.28%
YoY
|
-$1.920M
-100.56%
YoY
|
| Net Change In Cash |
$62.10M
-1222.76%
YoY
|
-$219.6M
-333.98%
YoY
|
$128.9M
-124.13%
YoY
|
$72.54M
-87.35%
YoY
|
-$5.531M
-88.42%
YoY
|
$93.85M
-124.12%
YoY
|
-$534.1M
-1748.93%
YoY
|
$573.4M
-424.3%
YoY
|
-$47.75M
-75.05%
YoY
|
-$389.1M
-419.96%
YoY
|
$32.39M
-107.12%
YoY
|
-$176.8M
254.33%
YoY
|
-$191.4M
90.48%
YoY
|
$121.6M
-148.8%
YoY
|
-$454.7M
-571.76%
YoY
|
-$49.90M
54.93%
YoY
|
-$100.5M
-414.51%
YoY
|
-$249.2M
-198.92%
YoY
|
$96.38M
-73.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.5M
2.77%
YoY
|
$201.4M
17.99%
YoY
|
$159.9M
22.14%
YoY
|
$140.9M
-1.78%
YoY
|
$119.2M
11.94%
YoY
|
$170.7M
62.43%
YoY
|
$130.9M
-5.79%
YoY
|
$143.5M
23.93%
YoY
|
$106.5M
9.91%
YoY
|
$105.1M
-53.26%
YoY
|
$138.9M
48.05%
YoY
|
$115.8M
22.45%
YoY
|
$96.89M
104.6%
YoY
|
$224.9M
39.73%
YoY
|
$93.85M
-25.1%
YoY
|
$94.53M
-42.16%
YoY
|
$47.36M
-54.69%
YoY
|
$160.9M
-39.62%
YoY
|
$125.3M
1.87%
YoY
|
| Capital Expenditures |
$17.90M
-45.05%
YoY
|
$49.61M
56.04%
YoY
|
$23.63M
-40.29%
YoY
|
$25.39M
-43.66%
YoY
|
$32.58M
-22.68%
YoY
|
$31.80M
-34.29%
YoY
|
$39.57M
-23.58%
YoY
|
$45.06M
-5.26%
YoY
|
$42.13M
14.23%
YoY
|
$48.39M
22.06%
YoY
|
$51.78M
-242.43%
YoY
|
$47.56M
-223.99%
YoY
|
$36.88M
-203.28%
YoY
|
$39.64M
-190.11%
YoY
|
-$36.36M
-1.31%
YoY
|
-$38.36M
5.46%
YoY
|
-$35.71M
31.29%
YoY
|
-$43.99M
64.15%
YoY
|
-$36.84M
58.78%
YoY
|
| Free Cash Flow |
$104.6M
20.75%
YoY
|
$151.8M
9.28%
YoY
|
$136.2M
49.19%
YoY
|
$115.5M
17.4%
YoY
|
$86.62M
34.6%
YoY
|
$138.9M
144.95%
YoY
|
$91.32M
4.78%
YoY
|
$98.40M
44.3%
YoY
|
$64.36M
7.25%
YoY
|
$56.71M
-69.38%
YoY
|
$87.16M
-33.06%
YoY
|
$68.19M
-48.69%
YoY
|
$60.01M
-27.76%
YoY
|
$185.2M
-9.61%
YoY
|
$130.2M
-19.7%
YoY
|
$132.9M
-33.49%
YoY
|
$83.07M
-36.93%
YoY
|
$204.9M
-30.13%
YoY
|
$162.1M
10.9%
YoY
|
Loading...