|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.45M
N/A
|
-$20.21M
-194.66%
YoY
|
$21.35M
-44.92%
YoY
|
$38.76M
555.42%
YoY
|
$5.913M
-57.91%
YoY
|
| Depreciation, Depletion And Amortization |
$8.319M
N/A
|
$6.891M
34.83%
YoY
|
$5.111M
14.06%
YoY
|
$4.481M
46.44%
YoY
|
$3.060M
-16.51%
YoY
|
| Cash From Operating Activities |
-$34.23M
N/A
|
$15.73M
7.75%
YoY
|
$14.59M
-59.14%
YoY
|
$35.72M
70.47%
YoY
|
$20.95M
-18.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.820M
N/A
|
$23.39M
28.62%
YoY
|
$18.19M
0.44%
YoY
|
$18.11M
115.47%
YoY
|
$8.404M
-16.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.16M
N/A
|
-$35.82M
-138.71%
YoY
|
$92.54M
-166.92%
YoY
|
-$138.3M
N/A
|
N/A
|
| Cash From Investing Activities |
$46.34M
N/A
|
-$59.22M
-179.65%
YoY
|
$74.35M
-147.54%
YoY
|
-$156.4M
1760.73%
YoY
|
-$8.404M
-17.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.461M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.555M
N/A
|
$5.724M
-22.81%
YoY
|
$7.415M
-10.63%
YoY
|
$8.297M
-57.61%
YoY
|
$19.57M
13034.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.23M
N/A
|
$15.73M
7.75%
YoY
|
$14.59M
-59.14%
YoY
|
$35.72M
70.47%
YoY
|
$20.95M
-18.78%
YoY
|
| Cash From Investing Activities |
$46.34M
N/A
|
-$59.22M
-179.65%
YoY
|
$74.35M
-147.54%
YoY
|
-$156.4M
1760.73%
YoY
|
-$8.404M
-17.43%
YoY
|
| Cash From Financing Activities |
-$4.555M
N/A
|
$5.724M
-22.81%
YoY
|
$7.415M
-10.63%
YoY
|
$8.297M
-57.61%
YoY
|
$19.57M
13034.9%
YoY
|
| Net Change In Cash |
$8.991M
N/A
|
-$38.88M
-140.26%
YoY
|
$96.56M
-185.28%
YoY
|
-$113.2M
-448.55%
YoY
|
$32.49M
103.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.23M
N/A
|
$15.73M
7.75%
YoY
|
$14.59M
-59.14%
YoY
|
$35.72M
70.47%
YoY
|
$20.95M
-18.78%
YoY
|
| Capital Expenditures |
$5.820M
N/A
|
$23.39M
28.62%
YoY
|
$18.19M
0.44%
YoY
|
$18.11M
115.47%
YoY
|
$8.404M
-16.75%
YoY
|
| Free Cash Flow |
-$40.05M
N/A
|
-$7.669M
113.38%
YoY
|
-$3.594M
-120.41%
YoY
|
$17.61M
40.33%
YoY
|
$12.55M
-20.08%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.206M
-130.97%
YoY
|
-$18.31M
-66.23%
YoY
|
$8.884M
-10.98%
YoY
|
-$16.81M
-327.84%
YoY
|
-$54.21M
1523.57%
YoY
|
-$34.23M
-541.31%
YoY
|
$9.980M
107.18%
YoY
|
$7.379M
21.69%
YoY
|
-$3.339M
-223.21%
YoY
|
$7.756M
32.51%
YoY
|
$4.817M
-63.05%
YoY
|
$6.064M
-36.85%
YoY
|
$2.710M
N/A
|
$5.853M
18.92%
YoY
|
$13.04M
52.19%
YoY
|
$9.602M
92.35%
YoY
|
$4.922M
26.46%
YoY
|
$8.567M
-830.97%
YoY
|
$4.992M
-3825.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.107M
6.68%
YoY
|
$2.416M
3.38%
YoY
|
$2.000M
13.83%
YoY
|
$1.975M
29.76%
YoY
|
$2.337M
88.92%
YoY
|
$2.375M
95.96%
YoY
|
$1.757M
31.12%
YoY
|
$1.522M
5.04%
YoY
|
$1.237M
11.14%
YoY
|
$1.212M
-12.55%
YoY
|
$1.340M
29.22%
YoY
|
$1.449M
45.77%
YoY
|
$1.113M
N/A
|
$1.386M
49.68%
YoY
|
$1.037M
16.39%
YoY
|
$994.0K
14.91%
YoY
|
$926.0K
20.26%
YoY
|
$891.0K
17.24%
YoY
|
$865.0K
12.92%
YoY
|
| Cash From Operating Activities |
-$21.70M
-20.38%
YoY
|
-$3.914M
-31.74%
YoY
|
$2.667M
-32.24%
YoY
|
-$27.25M
158.7%
YoY
|
-$5.734M
-126.45%
YoY
|
$642.0K
-97.99%
YoY
|
$3.936M
-165.82%
YoY
|
-$10.53M
67.03%
YoY
|
$21.68M
-525.6%
YoY
|
$31.97M
976.4%
YoY
|
-$5.980M
-145.15%
YoY
|
-$6.306M
36.79%
YoY
|
-$5.094M
N/A
|
$2.970M
-86.69%
YoY
|
$13.25M
107.68%
YoY
|
-$4.610M
-168.13%
YoY
|
$22.32M
132.7%
YoY
|
$6.378M
-31990.0%
YoY
|
$6.766M
-182.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$443.0K
-75.28%
YoY
|
$1.677M
14.24%
YoY
|
$883.0K
-85.83%
YoY
|
$1.792M
-71.26%
YoY
|
$1.468M
-71.78%
YoY
|
$5.725M
85.4%
YoY
|
$6.231M
-32.12%
YoY
|
$6.236M
106.9%
YoY
|
$5.202M
79.32%
YoY
|
$3.088M
-23.28%
YoY
|
$9.180M
-274.16%
YoY
|
$3.014M
18.71%
YoY
|
$2.901M
N/A
|
$4.025M
-222.98%
YoY
|
-$5.271M
49.62%
YoY
|
$2.539M
17.6%
YoY
|
-$3.273M
59.66%
YoY
|
-$3.523M
74.41%
YoY
|
$2.159M
-1.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.74M
-148.18%
YoY
|
$6.166M
-121.25%
YoY
|
$26.91M
-286.47%
YoY
|
$36.82M
72.14%
YoY
|
-$13.77M
-154.02%
YoY
|
-$29.01M
-170.7%
YoY
|
-$14.43M
-209.45%
YoY
|
$21.39M
66.66%
YoY
|
$25.49M
-159.71%
YoY
|
$41.03M
-142.93%
YoY
|
$13.19M
N/A
|
$12.83M
N/A
|
-$42.69M
N/A
|
-$95.58M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.147M
-91.45%
YoY
|
-$19.42M
-154.92%
YoY
|
$5.283M
-114.99%
YoY
|
$25.12M
-221.54%
YoY
|
$35.35M
118.39%
YoY
|
-$19.50M
-187.02%
YoY
|
-$35.24M
-210.68%
YoY
|
-$20.67M
-303.19%
YoY
|
$16.19M
62.96%
YoY
|
$22.40M
-147.95%
YoY
|
$31.84M
-704.06%
YoY
|
$10.17M
-500.63%
YoY
|
$9.933M
N/A
|
-$46.72M
1327.34%
YoY
|
-$5.271M
49.62%
YoY
|
-$2.539M
17.6%
YoY
|
-$3.273M
59.66%
YoY
|
-$3.523M
74.41%
YoY
|
-$2.159M
-1.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.693M
-62.71%
YoY
|
-$50.00K
-94.73%
YoY
|
$983.0K
-39.13%
YoY
|
-$4.540M
-2885.28%
YoY
|
-$948.0K
-123.37%
YoY
|
-$110.0K
-129.97%
YoY
|
$1.615M
-77.29%
YoY
|
$163.0K
-87.48%
YoY
|
$4.056M
-398.02%
YoY
|
$367.0K
81.68%
YoY
|
$7.110M
222.16%
YoY
|
$1.302M
45.64%
YoY
|
-$1.361M
N/A
|
$202.0K
-95.16%
YoY
|
$2.207M
-71.82%
YoY
|
$894.0K
-85.1%
YoY
|
$4.176M
-3.33%
YoY
|
$7.833M
5.28%
YoY
|
$6.000M
374.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.70M
-20.38%
YoY
|
-$3.914M
-31.74%
YoY
|
$2.667M
-32.24%
YoY
|
-$27.25M
158.7%
YoY
|
-$5.734M
-126.45%
YoY
|
$642.0K
-97.99%
YoY
|
$3.936M
-165.82%
YoY
|
-$10.53M
67.03%
YoY
|
$21.68M
-525.6%
YoY
|
$31.97M
976.4%
YoY
|
-$5.980M
-145.15%
YoY
|
-$6.306M
36.79%
YoY
|
-$5.094M
N/A
|
$2.970M
-86.69%
YoY
|
$13.25M
107.68%
YoY
|
-$4.610M
-168.13%
YoY
|
$22.32M
132.7%
YoY
|
$6.378M
-31990.0%
YoY
|
$6.766M
-182.81%
YoY
|
| Cash From Investing Activities |
$2.147M
-91.45%
YoY
|
-$19.42M
-154.92%
YoY
|
$5.283M
-114.99%
YoY
|
$25.12M
-221.54%
YoY
|
$35.35M
118.39%
YoY
|
-$19.50M
-187.02%
YoY
|
-$35.24M
-210.68%
YoY
|
-$20.67M
-303.19%
YoY
|
$16.19M
62.96%
YoY
|
$22.40M
-147.95%
YoY
|
$31.84M
-704.06%
YoY
|
$10.17M
-500.63%
YoY
|
$9.933M
N/A
|
-$46.72M
1327.34%
YoY
|
-$5.271M
49.62%
YoY
|
-$2.539M
17.6%
YoY
|
-$3.273M
59.66%
YoY
|
-$3.523M
74.41%
YoY
|
-$2.159M
-1.19%
YoY
|
| Cash From Financing Activities |
-$1.693M
-62.71%
YoY
|
-$50.00K
-94.73%
YoY
|
$983.0K
-39.13%
YoY
|
-$4.540M
-2885.28%
YoY
|
-$948.0K
-123.37%
YoY
|
-$110.0K
-129.97%
YoY
|
$1.615M
-77.29%
YoY
|
$163.0K
-87.48%
YoY
|
$4.056M
-398.02%
YoY
|
$367.0K
81.68%
YoY
|
$7.110M
222.16%
YoY
|
$1.302M
45.64%
YoY
|
-$1.361M
N/A
|
$202.0K
-95.16%
YoY
|
$2.207M
-71.82%
YoY
|
$894.0K
-85.1%
YoY
|
$4.176M
-3.33%
YoY
|
$7.833M
5.28%
YoY
|
$6.000M
374.68%
YoY
|
| Net Change In Cash |
-$21.29M
219.18%
YoY
|
-$23.38M
-180.74%
YoY
|
$8.933M
-130.09%
YoY
|
-$6.669M
-78.51%
YoY
|
$28.96M
-29.35%
YoY
|
-$18.96M
-134.64%
YoY
|
-$29.69M
-190.05%
YoY
|
-$31.04M
-700.58%
YoY
|
$40.99M
1075.06%
YoY
|
$54.74M
-225.7%
YoY
|
$32.97M
223.81%
YoY
|
$5.168M
-177.84%
YoY
|
$3.488M
N/A
|
-$43.54M
-287.54%
YoY
|
$10.18M
-4.73%
YoY
|
-$6.639M
-167.12%
YoY
|
$23.22M
95.78%
YoY
|
$10.69M
97.93%
YoY
|
$9.891M
-208.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.70M
-20.38%
YoY
|
-$3.914M
-31.74%
YoY
|
$2.667M
-32.24%
YoY
|
-$27.25M
158.7%
YoY
|
-$5.734M
-126.45%
YoY
|
$642.0K
-97.99%
YoY
|
$3.936M
-165.82%
YoY
|
-$10.53M
67.03%
YoY
|
$21.68M
-525.6%
YoY
|
$31.97M
976.4%
YoY
|
-$5.980M
-145.15%
YoY
|
-$6.306M
36.79%
YoY
|
-$5.094M
N/A
|
$2.970M
-86.69%
YoY
|
$13.25M
107.68%
YoY
|
-$4.610M
-168.13%
YoY
|
$22.32M
132.7%
YoY
|
$6.378M
-31990.0%
YoY
|
$6.766M
-182.81%
YoY
|
| Capital Expenditures |
$443.0K
-75.28%
YoY
|
$1.677M
14.24%
YoY
|
$883.0K
-85.83%
YoY
|
$1.792M
-71.26%
YoY
|
$1.468M
-71.78%
YoY
|
$5.725M
85.4%
YoY
|
$6.231M
-32.12%
YoY
|
$6.236M
106.9%
YoY
|
$5.202M
79.32%
YoY
|
$3.088M
-23.28%
YoY
|
$9.180M
-274.16%
YoY
|
$3.014M
18.71%
YoY
|
$2.901M
N/A
|
$4.025M
-222.98%
YoY
|
-$5.271M
49.62%
YoY
|
$2.539M
17.6%
YoY
|
-$3.273M
59.66%
YoY
|
-$3.523M
74.41%
YoY
|
$2.159M
-1.19%
YoY
|
| Free Cash Flow |
-$22.14M
-23.77%
YoY
|
-$5.591M
-22.37%
YoY
|
$1.784M
-177.73%
YoY
|
-$29.04M
73.18%
YoY
|
-$7.202M
-143.71%
YoY
|
-$5.083M
-117.6%
YoY
|
-$2.295M
-84.86%
YoY
|
-$16.77M
79.92%
YoY
|
$16.48M
-306.1%
YoY
|
$28.88M
-2837.54%
YoY
|
-$15.16M
-181.87%
YoY
|
-$9.320M
30.37%
YoY
|
-$7.995M
N/A
|
-$1.055M
-104.12%
YoY
|
$18.52M
87.02%
YoY
|
-$7.149M
-255.18%
YoY
|
$25.59M
119.84%
YoY
|
$9.901M
395.05%
YoY
|
$4.607M
-144.49%
YoY
|
Loading...