2015 Q3 Form 10-Q Financial Statement
#000147909415000003 Filed on October 28, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $55.92M | $50.03M | $42.36M |
YoY Change | 32.02% | 33.71% | 22.27% |
Cost Of Revenue | $10.90M | $9.100M | $7.700M |
YoY Change | 41.56% | 33.82% | 22.22% |
Gross Profit | $45.00M | $40.90M | $34.70M |
YoY Change | 29.68% | 33.66% | 22.61% |
Gross Profit Margin | 80.47% | 81.75% | 81.92% |
Selling, General & Admin | $6.400M | $6.900M | $5.700M |
YoY Change | 12.28% | 53.33% | 29.55% |
% of Gross Profit | 14.22% | 16.87% | 16.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $28.60M | $25.10M | $22.00M |
YoY Change | 30.0% | 18.96% | 25.71% |
% of Gross Profit | 63.56% | 61.37% | 63.4% |
Operating Expenses | $35.40M | $32.20M | $27.90M |
YoY Change | 26.88% | 37.61% | 28.57% |
Operating Profit | $9.600M | $8.700M | $6.800M |
YoY Change | 41.18% | 20.83% | 3.03% |
Interest Expense | $9.317M | -$7.200M | $6.462M |
YoY Change | 44.18% | 33.33% | 20.34% |
% of Operating Profit | 97.05% | -82.76% | 95.03% |
Other Income/Expense, Net | -$7.602M | -$4.355M | |
YoY Change | 74.56% | -18.86% | |
Pretax Income | -$4.700M | -$2.300M | $300.0K |
YoY Change | -1666.67% | -309.09% | 0.0% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | -$4.321M | -$2.100M | $341.0K |
YoY Change | -1367.16% | -200.1% | -115.88% |
Net Earnings / Revenue | -7.73% | -4.2% | 0.81% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$63.42K | -$33.39K | $4.161K |
COMMON SHARES | |||
Basic Shares Outstanding | 55.27M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.50M | $23.90M | $5.300M |
YoY Change | 135.85% | 256.72% | -77.82% |
Cash & Equivalents | $12.50M | $23.88M | $5.290M |
Short-Term Investments | |||
Other Short-Term Assets | $26.50M | $22.70M | $21.70M |
YoY Change | 22.12% | 37.58% | 502.78% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $20.50M | $16.80M | $15.40M |
Other Receivables | $0.00 | $0.00 | $100.0K |
Total Short-Term Assets | $59.50M | $63.40M | $42.50M |
YoY Change | 40.0% | 70.43% | 4.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.492B | $1.310B | $1.214B |
YoY Change | 22.87% | 30.06% | 28.86% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.500M | $6.900M | $6.700M |
YoY Change | 26.87% | 1.47% | -45.08% |
Total Long-Term Assets | $1.765B | $1.560B | $1.459B |
YoY Change | 20.99% | 26.54% | 24.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $59.50M | $63.40M | $42.50M |
Total Long-Term Assets | $1.765B | $1.560B | $1.459B |
Total Assets | $1.824B | $1.624B | $1.501B |
YoY Change | 21.53% | 27.83% | 23.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $29.80M | $21.60M | $24.30M |
YoY Change | 22.63% | 16.13% | 50.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $51.20M | $40.40M | $40.90M |
YoY Change | 25.18% | 23.55% | -86.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $860.3M | $686.3M | $678.2M |
YoY Change | 26.85% | 23.41% | 199.16% |
Other Long-Term Liabilities | $17.70M | $11.10M | $7.800M |
YoY Change | 126.92% | 60.87% | 11.43% |
Total Long-Term Liabilities | $878.0M | $697.4M | $686.0M |
YoY Change | 27.99% | 23.87% | 193.54% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $51.20M | $40.40M | $40.90M |
Total Long-Term Liabilities | $878.0M | $697.4M | $686.0M |
Total Liabilities | $929.3M | $737.8M | $753.1M |
YoY Change | 23.39% | 23.85% | 38.67% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$289.4M | -$203.2M | |
YoY Change | 73.89% | ||
Common Stock | $1.016B | $928.9M | |
YoY Change | 60.85% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $858.2M | $864.2M | $747.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.824B | $1.629B | $1.501B |
YoY Change | 21.53% | 28.26% | 23.73% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.321M | -$2.100M | $341.0K |
YoY Change | -1367.16% | -200.1% | -115.88% |
Depreciation, Depletion And Amortization | $28.60M | $25.10M | $22.00M |
YoY Change | 30.0% | 18.96% | 25.71% |
Cash From Operating Activities | $36.20M | $30.30M | $25.60M |
YoY Change | 41.41% | 10.18% | 19.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$107.4M | -$138.2M | -$172.8M |
YoY Change | -37.85% | 38.89% | 116.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.000M | $4.700M | $5.200M |
YoY Change | 73.08% | -48.35% | -5300.0% |
Cash From Investing Activities | -$98.50M | -$133.5M | -$167.6M |
YoY Change | -41.23% | 47.84% | 109.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 63.30M | 121.8M | 141.3M |
YoY Change | -55.2% | 167.11% | 125.72% |
NET CHANGE | |||
Cash From Operating Activities | 36.20M | 30.30M | 25.60M |
Cash From Investing Activities | -98.50M | -133.5M | -167.6M |
Cash From Financing Activities | 63.30M | 121.8M | 141.3M |
Net Change In Cash | 1.000M | 18.60M | -700.0K |
YoY Change | -242.86% | -208.14% | -116.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.20M | $30.30M | $25.60M |
Capital Expenditures | -$107.4M | -$138.2M | -$172.8M |
Free Cash Flow | $143.6M | $168.5M | $198.4M |
YoY Change | -27.62% | 32.68% | 95.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001479094 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STAG Industrial, Inc. | ||
CY2015Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
300000000 | USD |
CY2014Q4 | stag |
Accrued Rental Revenue
AccruedRentalRevenue
|
12800000 | USD |
CY2015Q3 | stag |
Accrued Rental Revenue
AccruedRentalRevenue
|
14900000 | USD |
CY2014Q4 | stag |
Allowance On Accrued Rental Revenue
AllowanceOnAccruedRentalRevenue
|
0 | USD |
CY2015Q3 | stag |
Allowance On Accrued Rental Revenue
AllowanceOnAccruedRentalRevenue
|
0 | USD |
stag |
Asset Impairment Charges Including Discontinued Operations Impairments
AssetImpairmentChargesIncludingDiscontinuedOperationsImpairments
|
0 | USD | |
stag |
Asset Impairment Charges Including Discontinued Operations Impairments
AssetImpairmentChargesIncludingDiscontinuedOperationsImpairments
|
8378000 | USD | |
stag |
Business Acquisitions Pro Forma Net Income Loss Attributable To Parent
BusinessAcquisitionsProFormaNetIncomeLossAttributableToParent
|
-13845000 | USD | |
stag |
Business Acquisitions Pro Forma Net Income Loss Attributable To Parent
BusinessAcquisitionsProFormaNetIncomeLossAttributableToParent
|
-16124000 | USD | |
CY2014Q4 | stag |
Deferred Leasing Intangibles Assets Accumulated Amortization
DeferredLeasingIntangiblesAssetsAccumulatedAmortization
|
146026000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Assets Accumulated Amortization
DeferredLeasingIntangiblesAssetsAccumulatedAmortization
|
189937000 | USD |
CY2014Q4 | stag |
Deferred Leasing Intangibles Assets Gross
DeferredLeasingIntangiblesAssetsGross
|
393930000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Assets Gross
DeferredLeasingIntangiblesAssetsGross
|
454052000 | USD |
CY2014Q4 | stag |
Deferred Leasing Intangibles Assets Net
DeferredLeasingIntangiblesAssetsNet
|
247904000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Assets Net
DeferredLeasingIntangiblesAssetsNet
|
264115000 | USD |
CY2014Q4 | stag |
Deferred Leasing Intangibles Liabilities Accumulated Amortization
DeferredLeasingIntangiblesLiabilitiesAccumulatedAmortization
|
6565000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Liabilities Accumulated Amortization
DeferredLeasingIntangiblesLiabilitiesAccumulatedAmortization
|
8397000 | USD |
CY2014Q4 | stag |
Deferred Leasing Intangibles Liabilities Gross
DeferredLeasingIntangiblesLiabilitiesGross
|
16745000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Liabilities Gross
DeferredLeasingIntangiblesLiabilitiesGross
|
19109000 | USD |
CY2014Q4 | stag |
Deferred Leasing Intangibles Liabilities Net
DeferredLeasingIntangiblesLiabilitiesNet
|
10180000 | USD |
CY2015Q3 | stag |
Deferred Leasing Intangibles Liabilities Net
DeferredLeasingIntangiblesLiabilitiesNet
|
10712000 | USD |
CY2014Q3 | stag |
Depreciation And Amortization Continuing Operations
DepreciationAndAmortizationContinuingOperations
|
21983000 | USD |
stag |
Depreciation And Amortization Continuing Operations
DepreciationAndAmortizationContinuingOperations
|
62606000 | USD | |
CY2015Q3 | stag |
Depreciation And Amortization Continuing Operations
DepreciationAndAmortizationContinuingOperations
|
28656000 | USD |
stag |
Depreciation And Amortization Continuing Operations
DepreciationAndAmortizationContinuingOperations
|
82042000 | USD | |
CY2015Q3 | stag |
Disposal Group Including Discontinued Operation Numberof Divestitures
DisposalGroupIncludingDiscontinuedOperationNumberofDivestitures
|
2 | building |
stag |
Dividends On Forfeited Equity Compensation
DividendsOnForfeitedEquityCompensation
|
128000 | USD | |
stag |
Dividends On Forfeited Equity Compensation
DividendsOnForfeitedEquityCompensation
|
15000 | USD | |
stag |
Increase Decrease In Tenant Security Deposits And Prepaid Rent
IncreaseDecreaseInTenantSecurityDepositsAndPrepaidRent
|
1033000 | USD | |
stag |
Increase Decrease In Tenant Security Deposits And Prepaid Rent
IncreaseDecreaseInTenantSecurityDepositsAndPrepaidRent
|
1728000 | USD | |
stag |
Issuance Of Units
IssuanceOfUnits
|
21902000 | USD | |
stag |
Land And Building Improvement Additions Incurred During Noncash Or Partial Noncash Transaction Financing Activities
LandAndBuildingImprovementAdditionsIncurredDuringNoncashOrPartialNoncashTransactionFinancingActivities
|
-3913000 | USD | |
stag |
Land And Building Improvement Additions Incurred During Noncash Or Partial Noncash Transaction Financing Activities
LandAndBuildingImprovementAdditionsIncurredDuringNoncashOrPartialNoncashTransactionFinancingActivities
|
-1687000 | USD | |
CY2014Q4 | stag |
Lease Security Deposits Available In Letters Of Credit
LeaseSecurityDepositsAvailableInLettersOfCredit
|
6700000 | USD |
CY2015Q3 | stag |
Lease Security Deposits Available In Letters Of Credit
LeaseSecurityDepositsAvailableInLettersOfCredit
|
6200000 | USD |
stag |
Minimum Percentage Of Ordinary Taxable Income Distribution Requirement
MinimumPercentageOfOrdinaryTaxableIncomeDistributionRequirement
|
0.90 | ||
stag |
Noncash Or Part Noncash Acquisition Fair Value Adjustment Of Debt Assumed
NoncashOrPartNoncashAcquisitionFairValueAdjustmentOfDebtAssumed
|
0 | USD | |
stag |
Noncash Or Part Noncash Acquisition Fair Value Adjustment Of Debt Assumed
NoncashOrPartNoncashAcquisitionFairValueAdjustmentOfDebtAssumed
|
418000 | USD | |
stag |
Noncash Or Part Noncash Acquisition Fair Value Of Fixed Assets Acquired
NoncashOrPartNoncashAcquisitionFairValueOfFixedAssetsAcquired
|
0 | USD | |
stag |
Noncash Or Part Noncash Acquisition Fair Value Of Fixed Assets Acquired
NoncashOrPartNoncashAcquisitionFairValueOfFixedAssetsAcquired
|
34460000 | USD | |
stag |
Noncash Or Part Noncash Acquisition Fair Value Of Intangible Assets Acquired
NoncashOrPartNoncashAcquisitionFairValueOfIntangibleAssetsAcquired
|
0 | USD | |
stag |
Noncash Or Part Noncash Acquisition Fair Value Of Intangible Assets Acquired
NoncashOrPartNoncashAcquisitionFairValueOfIntangibleAssetsAcquired
|
10203000 | USD | |
stag |
Number Of Industries
NumberOfIndustries
|
3 | item | |
stag |
Number Of Tenants
NumberOfTenants
|
256 | ||
stag |
Payment Of Cash Distribution To Members
PaymentOfCashDistributionToMembers
|
60663000 | USD | |
stag |
Payment Of Cash Distribution To Members
PaymentOfCashDistributionToMembers
|
78541000 | USD | |
stag |
Payments For Repurchase Of Operating Partnership Units
PaymentsForRepurchaseOfOperatingPartnershipUnits
|
342000 | USD | |
stag |
Payments For Repurchase Of Operating Partnership Units
PaymentsForRepurchaseOfOperatingPartnershipUnits
|
64000 | USD | |
stag |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
2647000 | USD | |
stag |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
1228000 | USD | |
CY2015Q3 | stag |
Percentage Property Leased To Tenant
PercentagePropertyLeasedToTenant
|
0.957 | |
stag |
Proceeds From Issuance Of Unsecured Notes Payable
ProceedsFromIssuanceOfUnsecuredNotesPayable
|
50000000 | USD | |
stag |
Proceeds From Issuance Of Unsecured Notes Payable
ProceedsFromIssuanceOfUnsecuredNotesPayable
|
120000000 | USD | |
stag |
Proceeds From Issuance Of Unsecured Term Loans
ProceedsFromIssuanceOfUnsecuredTermLoans
|
50000000 | USD | |
stag |
Proceeds From Issuance Of Unsecured Term Loans
ProceedsFromIssuanceOfUnsecuredTermLoans
|
0 | USD | |
CY2014Q3 | stag |
Real Estate Taxes Tenant Responsibility
RealEstateTaxesTenantResponsibility
|
2600000 | USD |
stag |
Real Estate Taxes Tenant Responsibility
RealEstateTaxesTenantResponsibility
|
7600000 | USD | |
CY2015Q3 | stag |
Real Estate Taxes Tenant Responsibility
RealEstateTaxesTenantResponsibility
|
2700000 | USD |
stag |
Real Estate Taxes Tenant Responsibility
RealEstateTaxesTenantResponsibility
|
7800000 | USD | |
CY2014Q3 | stag |
Rental Income
RentalIncome
|
36774000 | USD |
stag |
Rental Income
RentalIncome
|
106095000 | USD | |
CY2015Q3 | stag |
Rental Income
RentalIncome
|
47731000 | USD |
stag |
Rental Income
RentalIncome
|
136201000 | USD | |
CY2014Q3 | stag |
State And Local Income Excise And Franchise Taxes
StateAndLocalIncomeExciseAndFranchiseTaxes
|
200000 | USD |
stag |
State And Local Income Excise And Franchise Taxes
StateAndLocalIncomeExciseAndFranchiseTaxes
|
400000 | USD | |
CY2015Q3 | stag |
State And Local Income Excise And Franchise Taxes
StateAndLocalIncomeExciseAndFranchiseTaxes
|
200000 | USD |
stag |
State And Local Income Excise And Franchise Taxes
StateAndLocalIncomeExciseAndFranchiseTaxes
|
800000 | USD | |
stag |
Transferto Capital Improvements
TransfertoCapitalImprovements
|
0 | USD | |
stag |
Transferto Capital Improvements
TransfertoCapitalImprovements
|
-565000 | USD | |
CY2014Q4 | stag |
Unsecured Credit Facility
UnsecuredCreditFacility
|
131000000 | USD |
CY2015Q3 | stag |
Unsecured Credit Facility
UnsecuredCreditFacility
|
177750000 | USD |
CY2014Q4 | stag |
Unsecured Notes Payable
UnsecuredNotesPayable
|
180000000 | USD |
CY2015Q3 | stag |
Unsecured Notes Payable
UnsecuredNotesPayable
|
300000000 | USD |
CY2014Q4 | stag |
Unsecured Term Loans
UnsecuredTermLoans
|
150000000 | USD |
CY2015Q3 | stag |
Unsecured Term Loans
UnsecuredTermLoans
|
150000000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
21558000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
29849000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
16833000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
20475000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-489000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7165000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
928242000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1015127000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5306000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5667000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2731000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1229000 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
68792000 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
101392000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
100000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
100000 | USD |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
4600000 | USD | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
6331000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
400000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1100000 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
400000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1100000 | USD | |
CY2015Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
52100000 | sqft |
CY2014Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5733000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8378000 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1629317000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
1824207000 | USD |
CY2015Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
7500000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
6565000 | USD |
CY2015Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
8397000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
10180000 | USD |
CY2015Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
10712000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-6544000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-8511000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
160083000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
171476000 | USD | |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2190000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3437000 | USD | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1006000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2511000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6690000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5290000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23878000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12496000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1400000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11382000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1150 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64434825 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68077112 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64434825 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68077112 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
644000 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
681000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1594000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3424000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11586000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17060000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1551000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-4354000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-12316000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-18354000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37752000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
110401000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
52999000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
146541000 | USD | |
CY2014Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
11480000 | USD |
CY2015Q3 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
13208000 | USD |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
-159000 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
-64000 | USD | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
7800000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
9700000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62606000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
82042000 | USD | |
CY2014Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
-92000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
CY2014Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
656000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-3825000 | USD | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-8564000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-9540000 | USD | |
CY2014Q3 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
644000 | USD |
us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
1866000 | USD | |
CY2015Q3 | us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
928000 | USD |
us-gaap |
Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
2521000 | USD | |
CY2014Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
7694000 | USD |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
24285000 | USD | |
CY2015Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
10949000 | USD |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
31265000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1700000 | USD | |
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
9600000 | USD |
us-gaap |
Dividends
Dividends
|
61935000 | USD | |
us-gaap |
Dividends
Dividends
|
79402000 | USD | |
CY2014Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6565000 | USD |
CY2014Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
7355000 | USD |
CY2015Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
8228000 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | ||
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
0 | USD | |
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
-565000 | USD | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
146026000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
189937000 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
-100000 | USD |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2153000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1713000 | USD | |
CY2014Q3 | us-gaap |
Gain Loss On Sale Of Properties Before Applicable Income Taxes
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
|
2104000 | USD |
us-gaap |
Gain Loss On Sale Of Properties Before Applicable Income Taxes
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
|
2153000 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Sale Of Properties Before Applicable Income Taxes
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
|
1713000 | USD |
us-gaap |
Gain Loss On Sale Of Properties Before Applicable Income Taxes
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
|
1713000 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5704000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19462000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6429000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21453000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2458000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-10005000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-7128000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-18811000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
251000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2395000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-4680000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-11335000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.20 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.11 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.29 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1426000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6821000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-934000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1477000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3218000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4407000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-734000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1052000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
596000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
582000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
6462000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
17941000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
9317000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
26260000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
16286000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
22445000 | USD | |
CY2015Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
3100000 | USD |
CY2014Q4 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
959000 | USD |
CY2015Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
0 | USD |
CY2014Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
873000 | USD |
CY2015Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
6956000 | USD |
CY2014Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1118938000 | USD |
CY2015Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1272288000 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | USD | |
CY2014Q4 | us-gaap |
Land
Land
|
191238000 | USD |
CY2015Q3 | us-gaap |
Land
Land
|
219775000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
737793000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
929271000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1629317000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1824207000 | USD |
CY2015Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
572300000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
686347000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
860318000 | USD |
CY2015Q3 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0409 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
27368000 | USD |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
36706000 | USD |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
342000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
64000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
220411000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
143420000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-288208000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-244859000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
66397000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
90057000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
341000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1611000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4321000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10384000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-90000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-784000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-359000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-951000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2458000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10005000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7128000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-18811000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
22343000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
16873000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
5029000 | USD | |
CY2014Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
2712000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
8136000 | USD | |
CY2015Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
2712000 | USD |
us-gaap |
Noncontrolling Interest In Net Income Loss Preferred Unit Holders Redeemable
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
|
8136000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4355000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15777000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7602000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24540000 | USD | |
CY2015Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
281 | building |
CY2015Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
37 | state |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1300000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1959000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-7636000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-7019000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1300000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1959000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-7636000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-7019000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
47000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-146000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-371000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-343000 | USD | |
CY2014Q3 | us-gaap |
Other Expenses
OtherExpenses
|
181000 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
611000 | USD | |
CY2015Q3 | us-gaap |
Other Expenses
OtherExpenses
|
226000 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
892000 | USD | |
CY2014Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
185000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
594000 | USD | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
127000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
410000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1009000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
907000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
5038000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10053000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
1920000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
-1425000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1718000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3019000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
475000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
61413000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
56102000 | USD | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
159746000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
162000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
144000000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
3321000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
15370000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6906000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
8540000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-203241000 | USD |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
228063000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
188263000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-289413000 | USD |
CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
225347000 | USD |
CY2015Q3 | us-gaap |
Secured Debt
SecuredDebt
|
232568000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5337000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5667000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
164077000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
74892000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-475000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
22661000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
26518000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
164077000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
74892000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
7492000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
9186000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
187500000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
190750000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
251000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-2395000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-4680000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-11335000 | USD | |
CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
105789000 | USD |
CY2015Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
140023000 | USD |
CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1558080000 | USD |
CY2015Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1756178000 | USD |
CY2014Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
42358000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
123783000 | USD | |
CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
55921000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
864156000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
858230000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
674564000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
774110000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
891524000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
894936000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
2314000 | USD | |
us-gaap |
Straight Line Rent
StraightLineRent
|
2318000 | USD | |
CY2014Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
5399000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
17094000 | USD | |
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8063000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
23135000 | USD | |
CY2014Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
87000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
258000 | USD | |
CY2015Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
95000 | USD |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
291000 | USD | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55354125 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
51157219 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67799700 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65803304 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></div></div> |