|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.713M
-216.98%
YoY
|
$4.884M
-29.44%
YoY
|
$6.921M
111.52%
YoY
|
$3.272M
N/A
|
| Depreciation, Depletion And Amortization |
$284.1K
-14.83%
YoY
|
$333.6K
2.39%
YoY
|
$325.8K
79.8%
YoY
|
$181.2K
N/A
|
| Cash From Operating Activities |
-$2.879M
-47.38%
YoY
|
-$5.471M
78.81%
YoY
|
-$3.059M
141.75%
YoY
|
-$1.266M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$61.62K
254.15%
YoY
|
$17.40K
-99.33%
YoY
|
$2.596M
3249.29%
YoY
|
$77.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$387.0K
51.29%
YoY
|
-$255.8K
-28.9%
YoY
|
-$359.8K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.440M
346.56%
YoY
|
-$546.4K
-90.76%
YoY
|
-$5.911M
3716.07%
YoY
|
-$154.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$522.0K
N/A
|
| Debt Paid & Issued, Net |
$117.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$5.717M
-7.03%
YoY
|
$6.149M
-38.0%
YoY
|
$9.917M
561.33%
YoY
|
$1.500M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.879M
-47.38%
YoY
|
-$5.471M
78.81%
YoY
|
-$3.059M
141.75%
YoY
|
-$1.266M
N/A
|
| Cash From Investing Activities |
-$2.440M
346.56%
YoY
|
-$546.4K
-90.76%
YoY
|
-$5.911M
3716.07%
YoY
|
-$154.9K
N/A
|
| Cash From Financing Activities |
$5.717M
-7.03%
YoY
|
$6.149M
-38.0%
YoY
|
$9.917M
561.33%
YoY
|
$1.500M
N/A
|
| Net Change In Cash |
$364.5K
176.95%
YoY
|
$131.6K
-86.09%
YoY
|
$946.2K
1096.21%
YoY
|
$79.10K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.879M
-47.38%
YoY
|
-$5.471M
78.81%
YoY
|
-$3.059M
141.75%
YoY
|
-$1.266M
N/A
|
| Capital Expenditures |
$61.62K
254.15%
YoY
|
$17.40K
-99.33%
YoY
|
$2.596M
3249.29%
YoY
|
$77.50K
N/A
|
| Free Cash Flow |
-$2.941M
-46.42%
YoY
|
-$5.488M
-2.95%
YoY
|
-$5.655M
321.08%
YoY
|
-$1.343M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.712M
-415.83%
YoY
|
$1.999M
23.81%
YoY
|
$2.442M
-29.44%
YoY
|
$1.615M
N/A
|
| Depreciation, Depletion And Amortization |
$160.9K
-3.94%
YoY
|
$168.6K
1.51%
YoY
|
$167.5K
-54.12%
YoY
|
$166.1K
N/A
|
| Cash From Operating Activities |
-$1.880M
41.88%
YoY
|
-$998.6K
-29.18%
YoY
|
-$1.325M
-13.36%
YoY
|
-$1.410M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.050M
N/A
|
$3.100K
-82.18%
YoY
|
$0.00
-100.0%
YoY
|
$17.40K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$528.0K
-4.57%
YoY
|
$141.0K
-52.61%
YoY
|
-$553.3K
53.78%
YoY
|
$297.5K
N/A
|
| Cash From Investing Activities |
-$2.578M
365.91%
YoY
|
$137.9K
-50.77%
YoY
|
-$553.3K
-81.28%
YoY
|
$280.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.152M
161.74%
YoY
|
$564.3K
-48.97%
YoY
|
$1.969M
-60.3%
YoY
|
$1.106M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.880M
41.88%
YoY
|
-$998.6K
-29.18%
YoY
|
-$1.325M
-13.36%
YoY
|
-$1.410M
N/A
|
| Cash From Investing Activities |
-$2.578M
365.91%
YoY
|
$137.9K
-50.77%
YoY
|
-$553.3K
-81.28%
YoY
|
$280.1K
N/A
|
| Cash From Financing Activities |
$5.152M
161.74%
YoY
|
$564.3K
-48.97%
YoY
|
$1.969M
-60.3%
YoY
|
$1.106M
N/A
|
| Net Change In Cash |
$694.1K
672.08%
YoY
|
-$296.4K
1129.88%
YoY
|
$89.90K
-81.0%
YoY
|
-$24.10K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.880M
41.88%
YoY
|
-$998.6K
-29.18%
YoY
|
-$1.325M
-13.36%
YoY
|
-$1.410M
N/A
|
| Capital Expenditures |
$2.050M
N/A
|
$3.100K
-82.18%
YoY
|
$0.00
-100.0%
YoY
|
$17.40K
N/A
|
| Free Cash Flow |
-$3.930M
196.55%
YoY
|
-$1.002M
-29.82%
YoY
|
-$1.325M
-67.87%
YoY
|
-$1.427M
N/A
|
Loading...