Financial Snapshot

Revenue
$183.3M
TTM
Gross Margin
29.44%
TTM
Net Earnings
$80.82M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
426.95%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$394.3M
Q4 2024
Cash
Q4 2024
P/E
0.9599
Nov 29, 2024 EST
Free Cash Flow
$23.26M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $174.1M $189.1M $203.3M $226.3M $338.5M $819.8M $645.3M $436.6M $459.0M $561.7M $723.4M $754.5M $713.9M $844.3M $918.4M $1.002B $1.060B $1.134B $1.149B $1.054B $381.3M $437.0M $168.5M $280.8M $857.9M $186.4M $92.20M $60.10M $28.50M $22.30M $19.40M $9.400M $13.80M $12.20M
YoY Change -7.92% -6.98% -10.16% -33.15% -58.72% 27.05% 47.78% -4.88% -18.28% -22.36% -4.12% 5.68% -15.44% -8.08% -8.34% -5.46% -6.51% -1.32% 9.06% 176.29% -12.75% 159.35% -39.99% -67.27% 360.25% 102.17% 53.41% 110.88% 27.8% 14.95% 106.38% -31.88% 13.11% 16.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $174.1M $189.1M $203.3M $226.3M $338.5M $819.8M $645.3M $436.6M $459.0M $561.7M $723.4M $754.5M $713.9M $844.3M $918.4M $1.002B $1.060B $1.134B $1.149B $1.054B $381.3M $437.0M $168.5M $280.8M $857.9M $186.4M $92.20M $60.10M $28.50M $22.30M $19.40M $9.400M $13.80M $12.20M
Cost Of Revenue $125.6M $137.6M $161.7M $178.6M $274.7M $670.1M $544.0M $400.3M $434.3M $507.2M $648.7M $680.1M $645.4M $763.7M $807.4M $886.1M $930.7M $1.013B $1.031B $933.1M $360.0M $403.9M $152.1M $351.0M $684.7M $179.6M $83.00M $34.90M $17.90M $13.00M $11.30M $5.300M $9.000M $8.600M
Gross Profit $48.49M $51.47M $41.54M $47.70M $63.77M $149.7M $101.3M $36.37M $24.76M $54.49M $74.73M $74.37M $68.56M $80.62M $111.0M $115.8M $129.2M $121.2M $118.2M $120.4M $21.30M $33.10M $16.30M -$70.20M $173.2M $6.800M $9.200M $25.20M $10.60M $9.300M $8.100M $4.100M $4.800M $3.700M
Gross Profit Margin 27.85% 27.22% 20.43% 21.08% 18.84% 18.26% 15.69% 8.33% 5.39% 9.7% 10.33% 9.86% 9.6% 9.55% 12.09% 11.56% 12.19% 10.69% 10.29% 11.43% 5.59% 7.57% 9.67% -25.0% 20.19% 3.65% 9.98% 41.93% 37.19% 41.7% 41.75% 43.62% 34.78% 30.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $37.48M $41.99M $40.37M $49.27M $44.27M $144.1M $102.0M $54.16M $57.60M $59.67M $72.02M $86.97M $94.74M $80.71M $92.86M $99.94M $114.4M $108.7M $103.3M $102.2M $40.90M $69.50M $83.00M $201.4M $639.0M $89.10M $46.90M $47.00M $21.50M $6.400M $4.800M $2.700M $3.800M $4.000M
YoY Change -10.74% 4.0% -18.06% 11.31% -69.27% 41.29% 88.28% -5.98% -3.46% -17.15% -17.19% -8.2% 17.38% -13.08% -7.09% -12.64% 5.24% 5.23% 1.08% 149.88% -41.15% -16.27% -58.79% -68.48% 617.17% 89.98% -0.21% 118.6% 235.94% 33.33% 77.78% -28.95% -5.0% 2.56%
% of Gross Profit 77.29% 81.58% 97.2% 103.29% 69.42% 96.23% 100.7% 148.93% 232.67% 109.51% 96.38% 116.95% 138.18% 100.12% 83.63% 86.28% 88.54% 89.69% 87.39% 84.88% 192.02% 209.97% 509.2% 368.94% 1310.29% 509.78% 186.51% 202.83% 68.82% 59.26% 65.85% 79.17% 108.11%
Research & Development $0.00 $4.700M $25.30M $148.7M $22.30M $19.10M $17.80M $7.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -81.42% -82.99% 566.82% 16.75% 7.3% 154.29%
% of Gross Profit 0.0% 28.83% 85.85% 327.94% 207.61% 70.63% 66.04% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $1.826M $2.794M $2.220M $3.403M $4.111M $22.06M $16.79M $8.206M $8.119M $8.668M $13.18M $14.12M $13.92M $16.71M $16.92M $20.06M $20.78M $19.85M $15.84M $14.95M $6.480M $11.26M $21.70M $377.2M $1.495B $22.67M $6.950M $4.040M $2.820M $900.0K $980.0K $520.0K $810.0K
YoY Change -34.65% 25.86% -34.76% -17.22% -81.36% 31.37% 104.62% 1.07% -6.33% -34.23% -6.65% 1.42% -16.67% -1.26% -15.65% -3.48% 4.69% 25.32% 5.95% 130.71% -42.45% -48.11% -94.25% -74.77% 6492.94% 226.19% 72.03% 43.26% 213.33% -8.16% 88.46% -35.8%
% of Gross Profit 3.77% 5.43% 5.34% 7.13% 6.45% 14.73% 16.58% 22.57% 32.79% 15.91% 17.64% 18.98% 20.3% 20.72% 15.24% 17.31% 16.08% 16.38% 13.4% 12.42% 30.42% 34.02% 133.13% 862.94% 333.38% 75.54% 16.03% 26.6% 9.68% 12.1% 12.68% 16.88%
Operating Expenses $41.03M $42.90M $40.37M $49.27M $44.27M $175.0M $109.6M $56.13M $65.33M $68.82M $80.17M $102.6M $103.4M $102.1M $124.0M $289.4M $118.2M $113.4M $108.1M $107.3M $40.90M $69.70M $92.60M $409.5M $2.189B $127.3M $69.20M $64.80M $28.50M $6.400M $4.800M $2.600M $3.800M $3.900M
YoY Change -4.35% 6.25% -18.06% 11.31% -74.7% 59.73% 95.21% -14.09% -5.08% -14.16% -21.86% -0.79% 1.25% -17.62% -57.16% 144.88% 4.23% 4.9% 0.75% 162.35% -41.32% -24.73% -77.39% -81.3% 1619.8% 83.96% 6.79% 127.37% 345.31% 33.33% 84.62% -31.58% -2.56% 0.0%
Operating Profit $7.461M $8.569M $1.163M -$1.570M $19.50M -$25.28M -$8.306M -$19.76M -$40.57M -$14.34M -$5.449M -$28.23M -$34.86M -$21.53M -$12.97M -$173.6M $11.00M $7.800M $10.10M $13.10M -$19.60M -$36.60M -$76.30M -$479.7M -$2.016B -$120.5M -$60.00M -$39.60M -$17.90M $2.900M $3.300M $1.500M $1.000M -$200.0K
YoY Change -12.93% 636.8% -174.08% -108.05% -177.15% 204.35% -57.97% -51.29% 182.95% 163.15% -80.7% -19.02% 61.93% 66.0% -92.53% -1678.27% 41.03% -22.77% -22.9% -166.84% -46.45% -52.03% -84.09% -76.21% 1573.11% 100.83% 51.52% 121.23% -717.24% -12.12% 120.0% 50.0% -600.0% -87.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $12.72M -$772.0K $3.120M $2.615M $1.991M $41.95M $29.88M $8.247M $10.92M $10.62M $5.009M $612.0K $373.0K $462.0K $573.0K $816.0K $7.200M $9.600M $1.000M -$2.800M -$2.600M -$24.80M $21.00M -$900.0K $81.70M -$13.10M -$13.80M $1.000M $32.00M $200.0K -$100.0K -$200.0K -$400.0K -$400.0K
YoY Change -1747.67% -124.74% 19.31% 31.34% -95.25% 40.38% 262.36% -24.51% 2.88% 111.98% 718.46% 64.08% -19.26% -19.37% -29.78% -88.67% -25.0% 860.0% -135.71% 7.69% -89.52% -218.1% -2433.33% -101.1% -723.66% -5.07% -1480.0% -96.88% 15900.0% -300.0% -50.0% -50.0% 0.0% 33.33%
% of Operating Profit 170.49% -9.01% 268.27% 10.21% 65.45% 123.08% 9.9% -21.37% 6.9% -3.03% -13.33% -40.0%
Other Income/Expense, Net $13.50M $9.203M $969.0K -$1.428M $166.0K -$36.82M -$26.98M -$4.648M -$16.06M -$2.015M -$6.097M -$5.704M $11.53M $4.360M -$3.392M -$15.07M $16.10M $31.90M $300.0K $600.0K $45.00M -$14.30M -$68.00M -$200.2M $605.7M $889.0M $142.8M $27.10M $19.60M $4.500M $0.00 -$100.0K $0.00 $0.00
YoY Change 46.65% 849.74% -167.86% -960.24% -100.45% 36.46% 480.51% -71.05% 696.77% -66.95% 6.89% -149.46% 164.52% -228.54% -77.49% -193.59% -49.53% 10533.33% -50.0% -98.67% -414.69% -78.97% -66.03% -133.05% -31.87% 522.55% 426.94% 38.27% 335.56% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $20.96M $16.84M $2.132M -$2.998M $19.67M -$68.96M -$60.57M -$34.88M -$69.86M -$8.476M -$21.44M -$35.55M -$24.57M -$17.17M -$16.36M -$188.7M $15.10M $44.60M $32.50M $10.70M $17.20M -$131.4M -$122.6M -$961.4M -$1.444B $749.2M $58.80M -$12.80M $31.00M $7.600M $3.200M $1.100M $700.0K -$700.0K
YoY Change 24.44% 689.92% -171.11% -115.24% -128.52% 13.84% 73.64% -50.07% 724.22% -60.46% -39.7% 44.68% 43.13% 4.93% -91.33% -1349.52% -66.14% 37.23% 203.74% -37.79% -113.09% 7.18% -87.25% -33.4% -292.67% 1174.15% -559.38% -141.29% 307.89% 137.5% 190.91% 57.14% -200.0% -61.11%
Income Tax -$67.02M $1.232M $11.39M $8.837M $15.67M $4.670M -$71.20M $2.696M $5.443M $2.283M $4.682M $3.779M $3.035M $819.0K $5.205M $10.30M $10.40M $7.100M $3.800M -$19.90M -$69.50M $3.200M -$7.100M $12.20M -$116.2M $325.4M $31.60M $2.000M $16.70M $2.800M $1.200M $300.0K $300.0K -$400.0K
% Of Pretax Income -319.81% 7.32% 534.15% 79.64% 68.87% 15.92% 11.69% -185.98% -404.07% 43.43% 53.74% 53.87% 36.84% 37.5% 27.27% 42.86%
Net Earnings $87.98M $13.48M -$10.97M -$44.39M -$5.284M -$66.73M $36.72M -$25.83M -$61.28M -$18.43M -$16.28M -$40.36M -$38.11M -$34.47M -$23.84M -$199.4M $500.0K $37.70M $14.90M $26.50M $87.00M -$216.3M -$524.9M -$5.488B -$1.365B $476.2M $31.90M -$22.00M $14.30M $28.20M $1.800M $1.200M $800.0K $4.000M
YoY Change 552.72% -222.89% -75.29% 740.1% -92.08% -281.74% -242.16% -57.85% 232.52% 13.19% -59.65% 5.9% 10.57% 44.56% -88.04% -39976.6% -98.67% 153.02% -43.77% -69.54% -140.22% -58.79% -90.44% 302.13% -386.58% 1392.79% -245.0% -253.85% -49.29% 1466.67% 50.0% 50.0% -80.0% 207.69%
Net Earnings / Revenue 50.53% 7.13% -5.4% -19.62% -1.56% -8.14% 5.69% -5.92% -13.35% -3.28% -2.25% -5.35% -5.34% -4.08% -2.6% -19.9% 0.05% 3.33% 1.3% 2.52% 22.82% -49.5% -311.51% -1954.38% -159.07% 255.47% 34.6% -36.61% 50.18% 126.46% 9.28% 12.77% 5.8% 32.79%
Basic Earnings Per Share $3.30 -$0.22 -$0.75 -$0.12 -$1.13 $0.60 -$0.47 -$1.18 -$0.35 -$0.32 -$0.86 -$0.87 -$0.80 -$0.54 -$4.39
Diluted Earnings Per Share $3.11 $0.74 -$0.22 -$0.75 -$0.12 -$1.13 $0.53 -$0.47 -$1.18 -$0.35 -$0.32 -$0.86 -$0.87 -$0.80 -$0.54 -$4.39 $10.44K $772.5K $306.6K $547.5K $2.153M -$5.504M -$13.81M -$166.3M -$52.09M $23.00M $1.772M -$1.457M $922.6K $1.808M $144.0K $118.8K $80.00K $439.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $248.6M $121.4M $53.14M $96.93M $75.90M $32.50M $92.10M $122.6M $147.6M $198.1M $206.3M $77.90M $52.50M $111.4M $161.6M $179.2M $162.1M $282.3M $228.7M $192.8M $272.2M $276.1M $300.7M $798.6M $2.235B $2.001B $67.30M $65.70M $76.50M $65.70M $3.000M $0.00
YoY Change 104.84% 128.39% -45.18% 27.71% 133.54% -64.71% -24.88% -16.94% -25.49% -3.97% 164.83% 48.38% -52.87% -31.06% -9.82% 10.55% -42.58% 23.44% 18.62% -29.17% -1.41% -8.18% -62.35% -64.26% 11.67% 2873.55% 2.44% -14.12% 16.44% 2090.0%
Cash & Equivalents $13.39M $90.28M $21.39M $96.93M $75.90M $32.50M $92.10M $110.7M $130.8M $119.4M $183.5M $77.90M $52.40M $111.2M $161.4M $168.8M $160.6M $169.5M $131.7M $192.5M $271.9M $196.9M $196.1M $688.5M $639.7M $468.9M $61.50M $59.80M $63.40M $9.400M $3.000M $0.00
Short-Term Investments $235.2M $31.09M $31.76M $11.90M $16.80M $78.70M $22.80M $100.0K $100.0K $300.0K $10.40M $1.500M $112.8M $97.00M $300.0K $300.0K $79.20M $104.6M $110.1M $1.595B $1.532B $5.800M $5.900M $13.10M $56.20M $0.00 $0.00
Other Short-Term Assets $7.038M $160.7M $8.454M $30.43M $39.30M $44.90M $25.10M $19.50M $20.70M $35.50M $10.20M $9.800M $10.50M $10.90M $14.20M $12.80M $12.80M $11.80M $13.60M $14.70M $10.70M $37.30M $202.3M $52.00M $105.1M $5.900M $5.900M $9.000M $2.400M $400.0K $2.700M $200.0K
YoY Change -95.62% 1801.08% -72.22% -22.56% -12.47% 78.88% 28.72% -5.8% -41.69% 248.04% 4.08% -6.67% -3.67% -23.24% 10.94% 0.0% 8.47% -13.24% -7.48% 37.38% -71.31% -81.56% 289.04% -50.52% 1681.36% 0.0% -34.44% 275.0% 500.0% -85.19% 1250.0%
Inventory $6.733M $8.569M $8.151M $16.23M $15.40M $23.70M $47.80M $34.40M $40.30M $48.70M $65.30M $61.30M $84.00M $76.90M $74.10M $63.00M $85.90M $60.90M $77.90M $78.70M $34.50M $30.50M $32.20M $40.10M $8.400M $8.300M $3.100M $0.00 $0.00 $0.00 $100.0K
Prepaid Expenses
Receivables $33.44M $28.62M $40.08M $69.81M $93.10M $112.1M $99.30M $81.50M $111.3M $131.2M $123.9M $142.1M $148.9M $146.4M $159.8M $171.1M $213.1M $185.6M $175.4M $162.9M $54.30M $55.20M $38.70M $100.3M $232.1M $41.80M $21.40M $19.90M $10.70M $5.300M $2.700M $4.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.000M $1.000M $700.0K $200.0K $0.00
Total Short-Term Assets $295.8M $319.3M $109.8M $213.4M $223.5M $213.3M $264.3M $257.8M $319.9M $413.6M $405.8M $291.1M $295.9M $345.5M $409.7M $426.1M $473.9M $540.6M $495.6M $449.1M $371.6M $399.0M $574.0M $991.1M $2.572B $2.057B $102.8M $106.7M $90.60M $72.00M $8.500M $4.500M
YoY Change -7.34% 190.7% -48.53% -4.52% 4.78% -19.3% 2.52% -19.41% -22.65% 1.92% 39.4% -1.62% -14.36% -15.67% -3.85% -10.09% -12.34% 9.08% 10.35% 20.86% -6.87% -30.49% -42.08% -61.46% 25.01% 1901.26% -3.66% 17.77% 25.83% 747.06% 88.89%
Property, Plant & Equipment $26.28M $30.80M $23.19M $109.7M $135.8M $91.30M $106.6M $18.60M $22.30M $22.70M $25.10M $34.30M $40.80M $47.40M $53.10M $61.20M $74.90M $55.10M $46.00M $40.60M $7.200M $8.600M $29.50M $146.1M $259.3M $24.80M $13.40M $11.10M $8.500M $2.800M $1.200M $2.100M
YoY Change -14.65% 32.8% -78.86% -19.22% 48.74% -14.35% 473.12% -16.59% -1.76% -9.56% -26.82% -15.93% -13.92% -10.73% -13.24% -18.29% 35.93% 19.78% 13.3% 463.89% -16.28% -70.85% -79.81% -43.66% 945.56% 85.07% 20.72% 30.59% 203.57% 133.33% -42.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $41.38M $0.00 $7.200M $8.000M $10.80M $12.00M $13.00M $12.40M $34.60M $30.50M $20.70M $22.50M $18.60M $19.50M $57.80M $239.1M $583.6M $44.60M $82.60M $9.200M $4.100M $2.700M $0.00 $0.00
YoY Change -100.0% -10.0% -25.93% -10.0% -7.69% 4.84% -64.16% 13.44% 47.34% -8.0% 20.97% -4.62% -66.26% -75.83% -59.03% 1208.52% -46.0% 797.83% 124.39% 51.85%
Other Assets $71.40M $3.737M $4.730M $6.810M $7.400M $7.300M $8.800M $4.900M $5.800M $10.10M $9.900M $5.500M $5.500M $9.500M $9.800M $7.400M $7.900M $3.000M $3.100M $10.90M $3.400M $6.200M $224.6M $213.5M $187.2M $128.1M $5.200M $4.300M $4.100M $1.700M $1.400M $100.0K
YoY Change 1810.65% -20.99% -30.54% -7.97% 1.37% -17.05% 79.59% -15.52% -42.57% 2.02% 80.0% 0.0% -42.11% -3.06% 32.43% -6.33% 163.33% -3.23% -71.56% 220.59% -45.16% -97.24% 5.2% 14.05% 46.14% 2363.46% 20.93% 4.88% 141.18% 21.43% 1300.0%
Total Long-Term Assets $189.8M $91.91M $27.92M $463.0M $535.7M $518.3M $562.8M $23.50M $28.00M $32.90M $45.80M $52.60M $63.00M $76.70M $116.2M $129.7M $336.7M $278.5M $267.6M $272.6M $51.40M $56.30M $336.3M $1.063B $5.985B $347.3M $157.0M $41.70M $18.90M $8.500M $3.200M $2.800M
YoY Change 106.51% 229.19% -93.97% -13.57% 3.36% -7.91% 2294.89% -16.07% -14.89% -28.17% -12.93% -16.51% -17.86% -33.99% -10.41% -61.48% 20.9% 4.07% -1.83% 430.35% -8.7% -83.26% -68.37% -82.23% 1623.35% 121.21% 276.5% 120.63% 122.35% 165.63% 14.29%
Total Assets $485.6M $411.2M $137.7M $676.4M $759.2M $731.6M $827.1M $281.3M $347.9M $446.5M $451.6M $343.7M $358.9M $422.2M $525.9M $555.8M $810.6M $819.1M $763.2M $721.7M $423.0M $455.3M $910.3M $2.054B $8.557B $2.405B $259.8M $148.4M $109.5M $80.50M $11.70M $7.300M
YoY Change
Accounts Payable $25.22M $26.51M $30.55M $55.52M $70.00M $85.90M $78.20M $71.50M $114.4M $120.1M $105.0M $110.1M $110.5M $114.6M $132.1M $122.1M $168.2M $151.2M $151.1M $134.3M $37.10M $39.30M $21.00M $59.50M $128.6M $31.80M $10.80M $10.00M $7.300M $1.300M $800.0K $800.0K
YoY Change -4.88% -13.22% -44.97% -20.69% -18.51% 9.85% 9.37% -37.5% -4.75% 14.38% -4.63% -0.36% -3.58% -13.25% 8.19% -27.41% 11.24% 0.07% 12.51% 261.99% -5.6% 87.14% -64.71% -53.73% 304.4% 194.44% 8.0% 36.99% 461.54% 62.5% 0.0%
Accrued Expenses $28.12M $31.94M $40.92M $130.8M $139.1M $127.0M $107.3M $57.00M $59.60M $59.40M $61.10M $60.30M $43.50M $37.80M $48.60M $57.40M $59.10M $56.10M $48.90M $54.30M $30.40M $38.20M $58.00M $224.8M $246.3M $42.60M $18.70M $16.10M $5.800M $23.00M $1.800M $2.400M
YoY Change -11.96% -21.95% -68.72% -5.98% 9.53% 18.36% 88.25% -4.36% 0.34% -2.78% 1.33% 38.62% 15.08% -22.22% -15.33% -2.88% 5.35% 14.72% -9.94% 78.62% -20.42% -34.14% -74.2% -8.73% 478.17% 127.81% 16.15% 177.59% -74.78% 1177.78% -25.0%
Deferred Revenue
YoY Change
Short-Term Debt $12.90M $0.00 $0.00 $0.00 $0.00 $6.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $24.80M $15.80M $0.00 $94.30M $33.60M $523.0M $20.00M $27.70M $22.50M $0.00 $0.00 $0.00 $1.900M
YoY Change -100.0% -100.0% 56.96% -100.0% 180.65% -93.58% 2515.0% -27.8% 23.11% -100.0%
Long-Term Debt Due $0.00 $38.00K $5.675M $5.600M $5.700M $56.00M $100.0K $100.0K $100.0K $200.0K $300.0K $500.0K $300.0K $2.000M $200.0K $6.600M $1.400M $6.200M $6.600M $5.300M $16.60M $3.200M $0.00 $0.00 $100.0K $900.0K
YoY Change -100.0% -99.33% 1.34% -1.75% -89.82% 0.0% 0.0% -50.0% -33.33% -40.0% 66.67% -85.0% 900.0% -96.97% 371.43% -77.42% -6.06% 24.53% -68.07% 418.75% -100.0% -88.89%
Total Short-Term Liabilities $75.06M $67.75M $83.80M $218.0M $249.9M $256.9M $276.4M $149.2M $194.8M $211.4M $198.6M $176.4M $182.4M $193.1M $230.3M $189.1M $235.2M $220.4M $213.4M $224.4M $110.5M $181.8M $370.1M $409.8M $1.462B $676.3M $90.00M $68.10M $18.60M $24.30M $2.600M $5.900M
YoY Change 10.78% -19.15% -61.56% -12.77% -2.72% -7.05% 85.25% -23.41% -7.85% 6.45% 12.59% -3.29% -5.54% -16.15% 21.79% -19.6% 6.72% 3.28% -4.9% 103.08% -39.22% -50.88% -9.69% -71.97% 116.15% 651.44% 32.16% 266.13% -23.46% 834.62% -55.93%
Long-Term Debt $0.00 $12.46M $11.05M $367.6M $373.6M $375.9M $397.4M $59.80M $57.20M $77.90M $73.40M $0.00 $100.0K $100.0K $100.0K $200.0K $100.0K $25.10M $25.30M $900.0K $1.500M $1.700M $7.900M $1.800M $228.0M $15.10M $1.400M $9.600M $0.00 $0.00 $100.0K $900.0K
YoY Change -100.0% 12.8% -96.99% -1.61% -0.61% -5.41% 564.55% 4.55% -26.57% 6.13% -100.0% 0.0% 0.0% -50.0% 100.0% -99.6% -0.79% 2711.11% -40.0% -11.76% -78.48% 338.89% -99.21% 1409.93% 978.57% -85.42% -100.0% -88.89%
Other Long-Term Liabilities $18.65M $24.60M $16.93M $49.43M $51.70M $10.90M $10.50M $9.400M $10.10M $12.70M $8.000M $10.40M $11.30M $14.50M $20.00M $20.90M $29.40M $18.60M $26.60M $25.10M $17.20M $24.30M $114.8M $239.1M $50.90M $19.80M $4.400M $7.200M $600.0K $500.0K $100.0K $0.00
YoY Change -24.18% 45.34% -65.75% -4.4% 374.31% 3.81% 11.7% -6.93% -20.47% 58.75% -23.08% -7.96% -22.07% -27.5% -4.31% -28.91% 58.06% -30.08% 5.98% 45.93% -29.22% -78.83% -51.99% 369.74% 157.07% 350.0% -38.89% 1100.0% 20.0% 400.0%
Total Long-Term Liabilities $18.65M $37.06M $27.98M $417.0M $425.3M $386.8M $407.9M $69.20M $67.30M $90.60M $81.40M $10.40M $11.40M $14.60M $20.10M $21.10M $29.50M $43.70M $51.90M $26.00M $18.70M $26.00M $122.7M $240.9M $278.9M $34.90M $5.800M $16.80M $600.0K $500.0K $200.0K $900.0K
YoY Change -49.67% 32.49% -93.29% -1.95% 9.95% -5.17% 489.45% 2.82% -25.72% 11.3% 682.69% -8.77% -21.92% -27.36% -4.74% -28.47% -32.49% -15.8% 99.62% 39.04% -28.08% -78.81% -49.07% -13.62% 699.14% 501.72% -65.48% 2700.0% 20.0% 150.0% -77.78%
Total Liabilities $93.71M $104.8M $111.8M $635.0M $675.2M $643.7M $684.2M $218.3M $262.0M $301.9M $280.0M $186.8M $193.8M $207.7M $250.4M $210.2M $264.6M $264.1M $265.3M $250.5M $129.7M $208.3M $493.6M $858.0M $2.388B $930.9M $126.7M $118.9M $55.50M $25.00M $2.800M $6.800M
YoY Change -10.6% -6.22% -82.4% -5.96% 4.89% -5.92% 213.42% -16.68% -13.22% 7.82% 49.89% -3.61% -6.69% -17.05% 19.12% -20.56% 0.19% -0.45% 5.91% 93.14% -37.73% -57.8% -42.47% -64.07% 156.55% 634.73% 6.56% 114.23% 122.0% 792.86% -58.82%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $77.58 Million

About Steel Connect, Inc.

Steel Connect, Inc. is a holding company, which engages in end-to-end global supply chain solutions and e-commerce services. The company is headquartered in New York City, New York and currently employs 939 full-time employees. The firm is an end-to-end global supply chain solutions and e-commerce provider serving clients in markets such as consumer electronics, communications, computing, medical devices, software and retail. The firm designs and executes various elements in its client’s global supply chains. The firm delivers its solutions through a combination of industry expertise, service solutions, integrated operations, business processes, a wide global footprint and technology. The company produces and licenses an entitlement management solution powered by its enterprise-class Poetic software, which offers a complete solution for activation, provisioning, entitlement subscription, and data collection from physical goods (connected products) and digital products. The company has an integrated network of facilities located in various countries, including numerous sites throughout North America, Europe and Asia.

Industry: Services-Business Services, NEC Peers: Paysign, Inc. ALJ REGIONAL HOLDINGS INC RYVYL Inc. BlueOne Card, Inc. BM Technologies, Inc. INNODATA INC Startek, Inc. VISA INC.