|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$137.8M
-116.13%
YoY
|
-$854.0M
508.26%
YoY
|
-$140.4M
13.18%
YoY
|
-$124.1M
22.57%
YoY
|
-$101.2M
-35.17%
YoY
|
| Depreciation, Depletion And Amortization |
$44.95M
-0.09%
YoY
|
$44.99M
-2.78%
YoY
|
$46.28M
1.85%
YoY
|
$45.43M
85.65%
YoY
|
$24.47M
37.98%
YoY
|
| Cash From Operating Activities |
$6.861M
-118.69%
YoY
|
-$36.70M
-82.3%
YoY
|
-$207.4M
95.66%
YoY
|
-$106.0M
4.64%
YoY
|
-$101.3M
200.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.602M
-43.89%
YoY
|
$11.77M
-35.47%
YoY
|
$18.24M
-12.61%
YoY
|
$20.87M
-305.11%
YoY
|
-$10.17M
-184.5%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.847M
-99.65%
YoY
|
$533.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.250M
-94.64%
YoY
|
$154.0M
-129.41%
YoY
|
-$523.5M
199.04%
YoY
|
-$175.1M
-54.36%
YoY
|
| Cash From Investing Activities |
-$6.602M
87.72%
YoY
|
-$3.517M
-102.59%
YoY
|
$135.7M
-124.93%
YoY
|
-$544.4M
193.89%
YoY
|
-$185.2M
1438.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.563M
-10.37%
YoY
|
-$8.438M
-109.35%
YoY
|
$90.24M
-1073.23%
YoY
|
-$9.272M
-100.9%
YoY
|
$1.027B
2449.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.861M
-118.69%
YoY
|
-$36.70M
-82.3%
YoY
|
-$207.4M
95.66%
YoY
|
-$106.0M
4.64%
YoY
|
-$101.3M
200.85%
YoY
|
| Cash From Investing Activities |
-$6.602M
87.72%
YoY
|
-$3.517M
-102.59%
YoY
|
$135.7M
-124.93%
YoY
|
-$544.4M
193.89%
YoY
|
-$185.2M
1438.99%
YoY
|
| Cash From Financing Activities |
-$7.563M
-10.37%
YoY
|
-$8.438M
-109.35%
YoY
|
$90.24M
-1073.23%
YoY
|
-$9.272M
-100.9%
YoY
|
$1.027B
2449.0%
YoY
|
| Net Change In Cash |
-$7.304M
-84.91%
YoY
|
-$48.39M
-360.55%
YoY
|
$18.57M
-102.81%
YoY
|
-$659.9M
-189.07%
YoY
|
$740.8M
-12557.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.861M
-118.69%
YoY
|
-$36.70M
-82.3%
YoY
|
-$207.4M
95.66%
YoY
|
-$106.0M
4.64%
YoY
|
-$101.3M
200.85%
YoY
|
| Capital Expenditures |
$6.602M
-43.89%
YoY
|
$11.77M
-35.47%
YoY
|
$18.24M
-12.61%
YoY
|
$20.87M
-305.11%
YoY
|
-$10.17M
-184.5%
YoY
|
| Free Cash Flow |
$259.0K
-100.53%
YoY
|
-$48.47M
-78.52%
YoY
|
-$225.6M
77.85%
YoY
|
-$126.9M
39.22%
YoY
|
-$91.13M
99.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.90M
-24.4%
YoY
|
-$15.98M
-68.75%
YoY
|
-$23.79M
-83.96%
YoY
|
$202.5M
-134.78%
YoY
|
-$25.00M
-65.42%
YoY
|
-$51.14M
35.7%
YoY
|
-$148.3M
92.42%
YoY
|
-$582.3M
-3145.03%
YoY
|
-$72.30M
61.46%
YoY
|
-$37.69M
6.84%
YoY
|
-$77.07M
124.84%
YoY
|
$19.12M
-159.72%
YoY
|
-$44.78M
99.01%
YoY
|
-$35.27M
3.58%
YoY
|
-$34.28M
-129.65%
YoY
|
-$32.02M
-68.05%
YoY
|
-$22.50M
-72.74%
YoY
|
-$34.05M
-69.67%
YoY
|
$115.6M
-715.45%
YoY
|
| Depreciation, Depletion And Amortization |
$10.48M
-4.68%
YoY
|
$11.85M
0.73%
YoY
|
$3.100M
-11.43%
YoY
|
$3.100M
-11.43%
YoY
|
$11.00M
1.73%
YoY
|
$11.76M
-7.26%
YoY
|
$3.500M
-2.78%
YoY
|
$3.500M
-2.78%
YoY
|
$10.81M
-2.68%
YoY
|
$12.68M
-5.17%
YoY
|
$3.600M
-5.26%
YoY
|
$3.600M
-2.7%
YoY
|
$11.11M
27.3%
YoY
|
$13.37M
51.07%
YoY
|
$3.800M
5.56%
YoY
|
$3.700M
2.78%
YoY
|
$8.725M
71.79%
YoY
|
$8.853M
-50.1%
YoY
|
$3.600M
0.0%
YoY
|
| Cash From Operating Activities |
-$8.300M
-197.65%
YoY
|
$8.216M
-155.85%
YoY
|
$11.64M
-223.4%
YoY
|
-$21.28M
79.02%
YoY
|
$8.500M
-1516.67%
YoY
|
-$14.71M
590.93%
YoY
|
-$9.433M
135.24%
YoY
|
-$11.89M
-92.81%
YoY
|
-$600.0K
-98.32%
YoY
|
-$2.129M
-94.31%
YoY
|
-$4.010M
-88.86%
YoY
|
-$165.4M
2396.88%
YoY
|
-$35.80M
37.69%
YoY
|
-$37.40M
15.97%
YoY
|
-$36.00M
30.33%
YoY
|
-$6.625M
-83.8%
YoY
|
-$26.00M
1323.1%
YoY
|
-$32.25M
3443.52%
YoY
|
-$27.62M
2870.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.346M
-62.51%
YoY
|
$927.0K
-65.29%
YoY
|
$1.010M
-56.3%
YoY
|
$1.084M
-66.23%
YoY
|
$3.590M
0.42%
YoY
|
$2.671M
-44.42%
YoY
|
$2.311M
-25.69%
YoY
|
$3.210M
-35.28%
YoY
|
$3.575M
-33.26%
YoY
|
$4.806M
47.97%
YoY
|
$3.110M
-145.09%
YoY
|
$4.960M
-185.53%
YoY
|
$5.357M
-208.82%
YoY
|
$3.248M
319.64%
YoY
|
-$6.898M
193.28%
YoY
|
-$5.799M
-32.54%
YoY
|
-$4.923M
N/A
|
$774.0K
-93.57%
YoY
|
-$2.352M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.847M
-99.65%
YoY
|
N/A
|
N/A
|
N/A
|
$532.8M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.250M
-88.73%
YoY
|
$20.28M
-34.17%
YoY
|
$34.90M
-487.91%
YoY
|
$25.60M
-450.51%
YoY
|
$73.19M
-113.6%
YoY
|
$30.80M
-879.75%
YoY
|
-$8.997M
-94.74%
YoY
|
-$7.303M
N/A
|
-$538.0M
N/A
|
-$3.950M
N/A
|
-$171.1M
-55.39%
YoY
|
| Cash From Investing Activities |
-$1.346M
-62.51%
YoY
|
-$927.0K
-65.29%
YoY
|
-$1.010M
-56.3%
YoY
|
-$1.084M
-66.23%
YoY
|
-$3.590M
-176.79%
YoY
|
-$2.671M
-117.26%
YoY
|
-$2.311M
-107.27%
YoY
|
-$3.210M
-115.55%
YoY
|
$4.675M
-93.11%
YoY
|
$15.47M
-43.85%
YoY
|
$31.79M
-300.0%
YoY
|
$20.64M
-257.52%
YoY
|
$67.83M
-112.49%
YoY
|
$27.55M
-967.51%
YoY
|
-$15.89M
-90.84%
YoY
|
-$13.10M
52.42%
YoY
|
-$542.9M
19549.95%
YoY
|
-$3.176M
N/A
|
-$173.5M
-54.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.805M
-0.5%
YoY
|
-$1.481M
-1.0%
YoY
|
-$7.760M
181.47%
YoY
|
$4.501M
-161.43%
YoY
|
-$2.819M
-189.72%
YoY
|
-$1.496M
-69.48%
YoY
|
-$2.757M
-46.36%
YoY
|
-$7.327M
-107.15%
YoY
|
$3.142M
-245.73%
YoY
|
-$4.901M
99.8%
YoY
|
-$5.140M
-542.34%
YoY
|
$102.4M
-2873.01%
YoY
|
-$2.156M
-49.71%
YoY
|
-$2.453M
-100.65%
YoY
|
$1.162M
-99.12%
YoY
|
-$3.694M
-100.71%
YoY
|
-$4.287M
-160.44%
YoY
|
$378.3M
N/A
|
$131.6M
-65.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.300M
-197.65%
YoY
|
$8.216M
-155.85%
YoY
|
$11.64M
-223.4%
YoY
|
-$21.28M
79.02%
YoY
|
$8.500M
-1516.67%
YoY
|
-$14.71M
590.93%
YoY
|
-$9.433M
135.24%
YoY
|
-$11.89M
-92.81%
YoY
|
-$600.0K
-98.32%
YoY
|
-$2.129M
-94.31%
YoY
|
-$4.010M
-88.86%
YoY
|
-$165.4M
2396.88%
YoY
|
-$35.80M
37.69%
YoY
|
-$37.40M
15.97%
YoY
|
-$36.00M
30.33%
YoY
|
-$6.625M
-83.8%
YoY
|
-$26.00M
1323.1%
YoY
|
-$32.25M
3443.52%
YoY
|
-$27.62M
2870.43%
YoY
|
| Cash From Investing Activities |
-$1.346M
-62.51%
YoY
|
-$927.0K
-65.29%
YoY
|
-$1.010M
-56.3%
YoY
|
-$1.084M
-66.23%
YoY
|
-$3.590M
-176.79%
YoY
|
-$2.671M
-117.26%
YoY
|
-$2.311M
-107.27%
YoY
|
-$3.210M
-115.55%
YoY
|
$4.675M
-93.11%
YoY
|
$15.47M
-43.85%
YoY
|
$31.79M
-300.0%
YoY
|
$20.64M
-257.52%
YoY
|
$67.83M
-112.49%
YoY
|
$27.55M
-967.51%
YoY
|
-$15.89M
-90.84%
YoY
|
-$13.10M
52.42%
YoY
|
-$542.9M
19549.95%
YoY
|
-$3.176M
N/A
|
-$173.5M
-54.78%
YoY
|
| Cash From Financing Activities |
-$2.805M
-0.5%
YoY
|
-$1.481M
-1.0%
YoY
|
-$7.760M
181.47%
YoY
|
$4.501M
-161.43%
YoY
|
-$2.819M
-189.72%
YoY
|
-$1.496M
-69.48%
YoY
|
-$2.757M
-46.36%
YoY
|
-$7.327M
-107.15%
YoY
|
$3.142M
-245.73%
YoY
|
-$4.901M
99.8%
YoY
|
-$5.140M
-542.34%
YoY
|
$102.4M
-2873.01%
YoY
|
-$2.156M
-49.71%
YoY
|
-$2.453M
-100.65%
YoY
|
$1.162M
-99.12%
YoY
|
-$3.694M
-100.71%
YoY
|
-$4.287M
-160.44%
YoY
|
$378.3M
N/A
|
$131.6M
-65.93%
YoY
|
| Net Change In Cash |
-$12.33M
-639.56%
YoY
|
$5.808M
-130.77%
YoY
|
$2.870M
-119.79%
YoY
|
-$17.86M
-20.35%
YoY
|
$2.285M
-69.24%
YoY
|
-$18.88M
-323.63%
YoY
|
-$14.50M
-164.05%
YoY
|
-$22.42M
-47.05%
YoY
|
$7.429M
-75.22%
YoY
|
$8.441M
-168.64%
YoY
|
$22.64M
-144.62%
YoY
|
-$42.35M
80.8%
YoY
|
$29.98M
-105.23%
YoY
|
-$12.30M
-103.59%
YoY
|
-$50.74M
-26.95%
YoY
|
-$23.42M
-105.01%
YoY
|
-$573.2M
-19657.93%
YoY
|
$342.9M
-37776.26%
YoY
|
-$69.45M
-3874.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.300M
-197.65%
YoY
|
$8.216M
-155.85%
YoY
|
$11.64M
-223.4%
YoY
|
-$21.28M
79.02%
YoY
|
$8.500M
-1516.67%
YoY
|
-$14.71M
590.93%
YoY
|
-$9.433M
135.24%
YoY
|
-$11.89M
-92.81%
YoY
|
-$600.0K
-98.32%
YoY
|
-$2.129M
-94.31%
YoY
|
-$4.010M
-88.86%
YoY
|
-$165.4M
2396.88%
YoY
|
-$35.80M
37.69%
YoY
|
-$37.40M
15.97%
YoY
|
-$36.00M
30.33%
YoY
|
-$6.625M
-83.8%
YoY
|
-$26.00M
1323.1%
YoY
|
-$32.25M
3443.52%
YoY
|
-$27.62M
2870.43%
YoY
|
| Capital Expenditures |
$1.346M
-62.51%
YoY
|
$927.0K
-65.29%
YoY
|
$1.010M
-56.3%
YoY
|
$1.084M
-66.23%
YoY
|
$3.590M
0.42%
YoY
|
$2.671M
-44.42%
YoY
|
$2.311M
-25.69%
YoY
|
$3.210M
-35.28%
YoY
|
$3.575M
-33.26%
YoY
|
$4.806M
47.97%
YoY
|
$3.110M
-145.09%
YoY
|
$4.960M
-185.53%
YoY
|
$5.357M
-208.82%
YoY
|
$3.248M
319.64%
YoY
|
-$6.898M
193.28%
YoY
|
-$5.799M
-32.54%
YoY
|
-$4.923M
N/A
|
$774.0K
-93.57%
YoY
|
-$2.352M
N/A
|
| Free Cash Flow |
-$9.646M
-296.46%
YoY
|
$7.289M
-141.94%
YoY
|
$10.63M
-190.51%
YoY
|
-$22.36M
48.13%
YoY
|
$4.910M
-217.6%
YoY
|
-$17.38M
150.63%
YoY
|
-$11.74M
64.94%
YoY
|
-$15.10M
-91.14%
YoY
|
-$4.175M
-89.86%
YoY
|
-$6.935M
-82.94%
YoY
|
-$7.120M
-75.54%
YoY
|
-$170.4M
20526.88%
YoY
|
-$41.16M
95.27%
YoY
|
-$40.64M
23.09%
YoY
|
-$29.11M
15.17%
YoY
|
-$826.0K
-97.44%
YoY
|
-$21.08M
N/A
|
-$33.02M
154.98%
YoY
|
-$25.27M
N/A
|
Loading...