|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash generated from operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expenses | |||||
| Gain from early termination of operating leases (Note 17) | |||||
| Gain on disposal of property and equipment | |||||
| Loss from equity method investments | |||||
| Impairment loss on deferred costs | |||||
| Gain from fair value change of long-term investments | |||||
| Impairment loss on long-lived assets | |||||
| Impairment loss on long-term investments | |||||
| (Gain)/loss from disposal of subsidiaries | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Deferred costs | |||||
| Right-of-use asset | |||||
| Deferred tax assets | |||||
| Other non-current assets | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Lease liabilities | |||||
| Deferred tax liabilities | |||||
| Other non-current liabilities | |||||
| Net cash generated from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Payment for long-term investments | |||||
| Proceeds received from disposal of long-term investments | |||||
| Purchase of short-term investments | |||||
| Proceeds from maturity of short-term investments | |||||
| Acquisition of property and equipment | |||||
| Acquisition of intangible assets | |||||
| Proceeds from disposal of property and equipment | |||||
| Disposal of subsidiaries, net of cash received | |||||
| Repayment of employee loans | |||||
| Net cash generated from/(used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Payment for cash dividend | |||||
| Share repurchase | |||||
| Proceeds from bank loans | |||||
| Repayment of bank loans | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes | |||||
| Net increase/(decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Supplemental schedule of non-cash investing activities: | |||||
| Payables for leasehold improvement and intangible assets | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total cash, cash equivalents and restricted cash | |||||
Loading...