$STGW
Stagwell Inc Stock $stgw

$stgw Overview Financials Valuation SEC Filings Company Website

2019 Q1 Form 10-Q Financial Statement

#000087688319000009 Filed on May 09, 2019

Income Statement

Concept	2019 Q1	2018 Q1
Revenue	$328.8M	$1.514B
YoY Change	-78.28%	339.16%
Cost Of Revenue	$237.2M	$243.0M
YoY Change	-2.42%	2.3%
Gross Profit	$91.64M	$1.271B
YoY Change	-92.79%	1086.1%
Gross Profit Margin	27.87%	83.95%
Selling, General & Admin	$67.10M	$83.90M
YoY Change	-20.02%	-4.44%
% of Gross Profit	73.22%	6.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$8.838M	$8.402M
YoY Change	5.19%	50.04%
% of Gross Profit	9.64%	0.66%
Operating Expenses	$75.90M	$96.30M
YoY Change	-21.18%	-2.43%
Operating Profit	$15.68M	-$14.63M
YoY Change	-207.17%	-274.22%
Interest Expense	-$11.30M	-$22.70M
YoY Change	-50.22%	60.99%
% of Operating Profit	-72.06%
Other Income/Expense, Net	-$14.70M	-$22.30M
YoY Change	-34.08%	59.6%
Pretax Income	-$88.67M	$86.02M
YoY Change	-203.08%	-1643.0%
Income Tax	$29.62M	-$168.4M
% Of Pretax Income		-195.72%
Net Earnings	-$113.0K	-$29.42M
YoY Change	-99.62%	178.4%
Net Earnings / Revenue	-0.03%	-1.94%
Basic Earnings Per Share	-$0.04	-$0.56
Diluted Earnings Per Share	-$0.04	-$0.56
COMMON SHARES
Basic Shares Outstanding	57.22M shares	55.26M shares
Diluted Shares Outstanding	57.22M shares	55.48M shares

Balance Sheet

Concept	2019 Q1	2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$26.40M	$29.20M
YoY Change	-9.59%	25.86%
Cash & Equivalents	$26.37M	$29.20M
Short-Term Investments
Other Short-Term Assets	$44.69M	$36.27M
YoY Change	23.2%	-6.04%
Inventory
Prepaid Expenses
Receivables	$438.6M	$424.9M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$568.2M	$552.7M
YoY Change	2.8%	3.81%
LONG-TERM ASSETS
Property, Plant & Equipment	$85.46M	$85.37M
YoY Change	0.1%	3.82%
Goodwill	$742.8M	$832.5M
YoY Change	-10.78%	-1.61%
Intangibles	$64.86M	$66.35M
YoY Change	-2.25%	-18.05%
Long-Term Investments	$6.586M	$6.442M
YoY Change	2.24%	39.86%
Other Assets	$26.13M	$31.41M
YoY Change	-16.8%	-18.96%
Total Long-Term Assets	$1.265B	$1.148B
YoY Change	10.15%	4.95%
TOTAL ASSETS
Total Short-Term Assets	$568.2M	$552.7M
Total Long-Term Assets	$1.265B	$1.148B
Total Assets	$1.833B	$1.701B
YoY Change	7.76%	4.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$214.7M	$202.7M
YoY Change	5.9%	-19.6%
Accrued Expenses	$295.4M	$290.0M
YoY Change	1.86%	-1.46%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due		$322.0K
YoY Change		23.85%
Total Short-Term Liabilities	$729.0M	$748.7M
YoY Change	-2.63%	-7.85%
LONG-TERM LIABILITIES
Long-Term Debt	$919.1M	$942.8M
YoY Change	-2.52%	6.26%
Other Long-Term Liabilities	$17.52M	$55.20M
YoY Change	-68.25%	1.07%
Total Long-Term Liabilities	$936.6M	$998.0M
YoY Change	-6.16%	5.96%
TOTAL LIABILITIES
Total Short-Term Liabilities	$729.0M	$748.7M
Total Long-Term Liabilities	$936.6M	$998.0M
Total Liabilities	$1.959B	$1.836B
YoY Change	6.7%	-7.41%
SHAREHOLDERS EQUITY
Retained Earnings	-$465.0M	-$370.6M
YoY Change	25.48%	-36.71%
Common Stock	$98.69M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$214.5M	-$240.6M
YoY Change
Total Liabilities & Shareholders Equity	$1.833B	$1.701B
YoY Change	7.76%	4.58%

Cashflow Statement

Concept	2019 Q1	2018 Q1
OPERATING ACTIVITIES
Net Income	-$113.0K	-$29.42M
YoY Change	-99.62%	178.4%
Depreciation, Depletion And Amortization	$8.838M	$8.402M
YoY Change	5.19%	50.04%
Cash From Operating Activities	-$81.20M	-$61.03M
YoY Change	33.04%	83.73%
INVESTING ACTIVITIES
Capital Expenditures	$3.606M	$3.799M
YoY Change	-5.08%	-59.64%
Acquisitions	$1.050M	$0.00
YoY Change
Other Investing Activities	$293.0K	$69.00K
YoY Change	324.64%	38.0%
Cash From Investing Activities	$18.10M	-$3.868M
YoY Change	-567.97%	-65.12%
FINANCING ACTIVITIES
Cash Dividend Paid	$0.00	$146.0K
YoY Change	-100.0%	563.64%
Common Stock Issuance & Retirement, Net	$0.00	$456.0K
YoY Change	-100.0%	794.12%
Debt Paid & Issued, Net	$1.536M	$79.00K
YoY Change	1844.3%	-41.48%
Cash From Financing Activities	$60.75M	$47.62M
YoY Change	27.58%	20.15%
NET CHANGE
Cash From Operating Activities	-$81.20M	-$61.03M
Cash From Investing Activities	$18.10M	-$3.868M
Cash From Financing Activities	$60.75M	$47.62M
Net Change In Cash	-$2.922M	-$16.98M
YoY Change	-82.79%	262.99%
FREE CASH FLOW
Cash From Operating Activities	-$81.20M	-$61.03M
Capital Expenditures	$3.606M	$3.799M
Free Cash Flow	-$84.81M	-$64.83M
YoY Change	30.81%	52.08%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2019Q1	dei	Amendment Flag AmendmentFlag	false
CY2019Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2019Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2019Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2019
CY2019Q1	dei	Document Period End Date DocumentPeriodEndDate	2019-03-31
CY2019Q1	dei	Document Type DocumentType	10-Q
CY2019Q1	dei	Entity Central Index Key EntityCentralIndexKey	0000876883
CY2019Q1	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2019Q1	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2019Q1	dei	Entity Registrant Name EntityRegistrantName	MDC PARTNERS INC
CY2019Q1	dei	Entity Small Business EntitySmallBusiness	false
CY2019Q1	dei	Trading Symbol TradingSymbol	MDCA
CY2018Q1	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	2361000	USD
CY2019Q1	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	809000	USD
CY2018Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	0	USD
CY2019Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	1728000	USD
CY2018Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rage Effect Net Of Cash Classified Within Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRageEffectNetOfCashClassifiedWithinAssetsHeldForSale	-17142000	USD
CY2019Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rage Effect Net Of Cash Classified Within Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRageEffectNetOfCashClassifiedWithinAssetsHeldForSale	-4501000	USD
CY2019Q1	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	233000	USD
CY2019Q1	mdca	Income Tax Expense Benefit Change IncomeTaxExpenseBenefitChange	-9078000	USD
CY2018Q1	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-76826000	USD
CY2019Q1	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-75105000	USD
CY2018Q1	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	26739000	USD
CY2019Q1	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	4294000	USD
CY2018Q1	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	-375000	USD
CY2019Q1	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	5919000	USD
CY2019Q1	mdca	Investment Commitments InvestmentCommitments	100000	USD
CY2019Q1	mdca	Lessee Operating Lease Lease Notyet Commenced Liability LesseeOperatingLeaseLeaseNotyetCommencedLiability	8000000	USD
CY2018Q1	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-30582000	USD
CY2019Q1	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-113000	USD
CY2018	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	-464000	USD
CY2019Q1	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	34000	USD
CY2018	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	1067000	USD
CY2019Q1	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	-3574000	USD
CY2019Q1	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	0	USD
CY2018Q1	mdca	Stock Issued During Period Value Convertible Preferred Shares StockIssuedDuringPeriodValueConvertiblePreferredShares	-97000	USD
CY2018Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	221995000	USD
CY2019Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	214694000	USD
CY2018Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	395200000	USD
CY2019Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	438648000	USD
CY2018Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	128546000	USD
CY2018Q1	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	12375000	USD
CY2019Q1	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	8838000	USD
CY2018Q4	mdca	Expenditures Billable Current ExpendituresBillableCurrent	42369000	USD
CY2019Q1	mdca	Expenditures Billable Current ExpendituresBillableCurrent	46663000	USD
CY2018	mdca	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustment FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustment	4000	USD
CY2018Q1	mdca	Accretionon Convertible Preferred Shares AccretiononConvertiblePreferredShares	2027000	USD
CY2019Q1	mdca	Accretionon Convertible Preferred Shares AccretiononConvertiblePreferredShares	2383000	USD
CY2017Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	11030000	USD
CY2018Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	9278000	USD
CY2019Q1	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	8249000	USD
CY2018Q4	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	313141000	USD
CY2019Q1	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	251300000	USD
CY2018Q4	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	180586000	USD
CY2019Q1	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	137975000	USD
CY2018Q1	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	2586000	USD
CY2019Q1	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	-7643000	USD
CY2018	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	-118000	USD
CY2019Q1	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	43000	USD
CY2019Q1	mdca	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustment FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustment	59000	USD
CY2018Q1	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	-28605000	USD
CY2018	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	11943000	USD
CY2019Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	134519000	USD
CY2018Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	4720000	USD
CY2019Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-290000	USD
CY2019Q1	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	0	USD
CY2018Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2217000	USD
CY2019Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	-1291000	USD
CY2018Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1879000	USD
CY2019Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	2066000	USD
CY2018Q1	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	807000	USD
CY2019Q1	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	826000	USD
CY2018Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3973000	USD
CY2019Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2479000	USD
CY2018Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1560856	shares
CY2019Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1633464	shares
CY2018Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	2317000	USD
CY2019Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2018Q4	us-gaap	Assets Assets	1611573000	USD
CY2019Q1	us-gaap	Assets Assets	1833119000	USD
CY2018Q4	us-gaap	Assets Current AssetsCurrent	589854000	USD
CY2019Q1	us-gaap	Assets Current AssetsCurrent	568233000	USD
CY2018Q4	us-gaap	Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent	78913000	USD
CY2019Q1	us-gaap	Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent	11861000	USD
CY2018Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	83695000	USD
CY2019Q1	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	76383000	USD
CY2018Q4	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	32928000	USD
CY2019Q1	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	36521000	USD
CY2018Q4	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	50767000	USD
CY2019Q1	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	39862000	USD
CY2018Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	30873000	USD
CY2019Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	26372000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	50811000	USD
CY2018Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	33669000	USD
CY2018Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	30873000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	26372000	USD
CY2018Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-16977000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-2922000	USD
CY2018Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2019Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2018Q4	us-gaap	Common Stock Value CommonStockValue	58579000	USD
CY2019Q1	us-gaap	Common Stock Value CommonStockValue	98693000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-26037000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-5123000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-204000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	780000	USD
CY2019Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	237153000	USD
CY2018Q1	us-gaap	Costs And Expenses CostsAndExpenses	341601000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-26241000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-4343000	USD
CY2018Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	243030000	USD
CY2019Q1	us-gaap	Costs And Expenses CostsAndExpenses	313109000	USD
CY2018Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	138505000	USD
CY2019Q1	us-gaap	Customer Advances Current CustomerAdvancesCurrent	171151000	USD
CY2018Q4	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	954107000	USD
CY2019Q1	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	919050000	USD
CY2018Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	14036000	USD
CY2019Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	13753000	USD
CY2018Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-10786000	USD
CY2019Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	748000	USD
CY2019Q1	us-gaap	Deferred Revenue Additions DeferredRevenueAdditions	32646000	USD
CY2019Q1	us-gaap	Deferred Revenue Revenue Recognized1 DeferredRevenueRevenueRecognized1	60941000	USD
CY2018Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	92741000	USD
CY2019Q1	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	92439000	USD
CY2018Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	5329000	USD
CY2019Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	5329000	USD
CY2018Q1	us-gaap	Depreciation Depreciation	8402000	USD
CY2019Q1	us-gaap	Depreciation Depreciation	6359000	USD
CY2018Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	12375000	USD
CY2019Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	8838000	USD
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.56
CY2019Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.04
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.56
CY2019Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.04
CY2018Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	306000	USD
CY2019Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-576000	USD
CY2018Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.226
CY2019Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.763
CY2018Q4	us-gaap	Equity Method Investments EquityMethodInvestments	6556000	USD
CY2019Q1	us-gaap	Equity Method Investments EquityMethodInvestments	6586000	USD
CY2018Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	4947000	USD
CY2018	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	3512000	USD
CY2019Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	-6834000	USD
CY2018	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	14943000	USD
CY2019Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	0	USD
CY2018	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements	54947000	USD
CY2019Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements	275000	USD
CY2017Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	119086000	USD
CY2018Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	82598000	USD
CY2019Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	75548000	USD
CY2018Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	161868000	USD
CY2019Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	164347000	USD
CY2018Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-6660000	USD
CY2019Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	5442000	USD
CY2018Q1	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-6864000	USD
CY2019Q1	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	5188000	USD
CY2018Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	83879000	USD
CY2019Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	67118000	USD
CY2018Q4	us-gaap	Goodwill Goodwill	740955000	USD
CY2019Q1	us-gaap	Goodwill Goodwill	742775000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-31443000	USD
CY2018Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2496000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-36935000	USD
CY2019Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	981000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.56
CY2019Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.04
CY2018Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.56
CY2019Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.04
CY2018Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	86000	USD
CY2019Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	83000	USD
CY2018Q1	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-19000	USD
CY2019Q1	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-3592000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-8330000	USD
CY2019Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	748000	USD
CY2018Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	1333000	USD
CY2019Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	1677000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-12358000	USD
CY2019Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	29957000	USD
CY2018Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	56963000	USD
CY2019Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	32563000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	1004000	USD
CY2019Q1	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	1755000	USD
CY2018Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	9734000	USD
CY2019Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	3373000	USD
CY2018Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	67765000	USD
CY2019Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	64858000	USD
CY2018Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	16083000	USD
CY2019Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	16760000	USD
CY2018Q1	us-gaap	Interest Paid InterestPaid	649000	USD
CY2019Q1	us-gaap	Interest Paid InterestPaid	1629000	USD
CY2019Q1	us-gaap	Lease Cost LeaseCost	19806000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	401804000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive	140202000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive	42778000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	46124000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	56032000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	65996000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	50672000	USD
CY2019Q1	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	109066000	USD
CY2019Q1	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	4701000	USD
CY2018Q4	us-gaap	Liabilities Liabilities	1806994000	USD
CY2019Q1	us-gaap	Liabilities Liabilities	1959386000	USD
CY2018Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1611573000	USD
CY2019Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1833119000	USD
CY2018Q4	us-gaap	Liabilities Current LiabilitiesCurrent	742536000	USD
CY2019Q1	us-gaap	Liabilities Current LiabilitiesCurrent	729013000	USD
CY2018Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	35967000	USD
CY2019Q1	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	11218000	USD
CY2018Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	954107000	USD
CY2019Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	919050000	USD
CY2018Q4	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	68143000	USD
CY2019Q1	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	32803000	USD
CY2018Q4	us-gaap	Minority Interest MinorityInterest	64514000	USD
CY2019Q1	us-gaap	Minority Interest MinorityInterest	40223000	USD
CY2018Q1	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-5965000	USD
CY2019Q1	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-24735000	USD
CY2018Q1	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	1166000	USD
CY2019Q1	us-gaap	Minority Interest Ownership Percentage By Parent MinorityInterestOwnershipPercentageByParent	1
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	47618000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	60753000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3868000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	18101000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-61033000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-81200000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	-29416000	USD
CY2019Q1	us-gaap	Net Income Loss NetIncomeLoss	-113000	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	897000	USD
CY2018	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	11785000	USD
CY2019Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	429000	USD
CY2018Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-31443000	USD
CY2019Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-2496000	USD
CY2018Q1	us-gaap	New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification	-1170000	USD
CY2018	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
CY2019Q1	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
CY2018Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-22302000	USD
CY2019Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-14701000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	4	reportable_segment
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-14633000	USD
CY2019Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	15682000	USD
CY2018Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	17560000	USD
CY2019Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	16441000	USD
CY2019Q1	us-gaap	Operating Lease Liability OperatingLeaseLiability	292738000	USD
CY2018Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	0	USD
CY2019Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	44129000	USD
CY2018Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	0	USD
CY2019Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	248609000	USD
CY2019Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	15652000	USD
CY2018Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	0	USD
CY2019Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	246643000	USD
CY2019Q1	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.087
CY2019Q1	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P7Y3M18D
CY2018Q4	us-gaap	Other Assets Current OtherAssetsCurrent	42499000	USD
CY2019Q1	us-gaap	Other Assets Current OtherAssetsCurrent	44689000	USD
CY2018Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	25513000	USD
CY2019Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	26129000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	2278000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-4659000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	2278000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-4659000	USD
CY2018Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	54255000	USD
CY2019Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	17523000	USD
CY2018Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	441000	USD
CY2019Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-3383000	USD
CY2018Q1	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	7422000	USD
CY2019Q1	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	0	USD
CY2018Q1	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	6665000	USD
CY2019Q1	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	3657000	USD
CY2018Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	69000	USD
CY2019Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	293000	USD
CY2018Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	456000	USD
CY2019Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2018Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	146000	USD
CY2019Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	0	USD
CY2018Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2019Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	1050000	USD
CY2018Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3799000	USD
CY2019Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3606000	USD
CY2018Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	3295000	USD
CY2018	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	13419000	USD
CY2019Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	1501000	USD
CY2018Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	95000	shares
CY2019Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	145000	shares
CY2018Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	95000	shares
CY2019Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	145000	shares
CY2018Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	95000	shares
CY2019Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	145000	shares
CY2018Q4	us-gaap	Preferred Stock Value PreferredStockValue	90123000	USD
CY2019Q1	us-gaap	Preferred Stock Value PreferredStockValue	152117000	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	0	USD
CY2019Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	23050000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	-28519000	USD
CY2019Q1	us-gaap	Profit Loss ProfitLoss	316000	USD
CY2018Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	88189000	USD
CY2019Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	85456000	USD
CY2017Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	62886000	USD
CY2018Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	51546000	USD
CY2019Q1	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	48006000	USD
CY2018Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	79000	USD
CY2019Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	35000	USD
CY2018Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-464903000	USD
CY2019Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-465016000	USD
CY2018Q1	us-gaap	Revenues Revenues	326968000	USD
CY2019Q1	us-gaap	Revenues Revenues	328791000	USD
CY2019Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	256818000	USD
CY2018Q1	us-gaap	Share Based Compensation ShareBasedCompensation	5037000	USD
CY2019Q1	us-gaap	Share Based Compensation ShareBasedCompensation	2972000	USD
CY2019Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	97629000	USD
CY2019Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2018Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	455000	USD
CY2019Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	56000	USD
CY2018Q4	us-gaap	Stockholders Equity StockholdersEquity	-311481000	USD
CY2019Q1	us-gaap	Stockholders Equity StockholdersEquity	-214496000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-155513000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-189662000	USD
CY2018Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-246967000	USD
CY2019Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-174273000	USD
CY2018Q1	us-gaap	Sublease Income SubleaseIncome	713000	USD
CY2019Q1	us-gaap	Sublease Income SubleaseIncome	1599000	USD
CY2018Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	64362000	USD
CY2019Q1	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	87054000	USD
CY2019Q1	us-gaap	Variable Lease Cost VariableLeaseCost	4964000	USD
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	56415042	shares
CY2018Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60258102	shares
CY2019Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60258102	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	56415042	shares
CY2018Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	60258102	shares
CY2019Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	60258102	shares

Files In Submission

Name	View Source	Status
0000876883-19-000009-index-headers.html	Edgar Link	pending
0000876883-19-000009-index.html	Edgar Link	pending
0000876883-19-000009.txt	Edgar Link	pending
0000876883-19-000009-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
mdca-20190331.xml	Edgar Link	completed
mdca-20190331.xsd	Edgar Link	pending
mdca-20190331x10q.htm	Edgar Link	pending
mdca-20190331xexhibit105.htm	Edgar Link	pending
mdca-20190331xexhibit106.htm	Edgar Link	pending
mdca-20190331xexhibit311.htm	Edgar Link	pending
mdca-20190331xexhibit312.htm	Edgar Link	pending
mdca-20190331xexhibit321.htm	Edgar Link	pending
mdca-20190331xexhibit322.htm	Edgar Link	pending
mdca-20190331xexhibit991.htm	Edgar Link	pending
mdca-20190331_cal.xml	Edgar Link	unprocessable
mdca-20190331_def.xml	Edgar Link	unprocessable
mdca-20190331_lab.xml	Edgar Link	unprocessable
mdca-20190331_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$STGW
Stagwell Inc Stock $stgw

2019 Q1 Form 10-Q Financial Statement

#000087688319000009 Filed on May 09, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW Stagwell Inc Stock $stgw

2019 Q1 Form 10-Q Financial Statement

#000087688319000009 Filed on May 09, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW
Stagwell Inc Stock $stgw