$STGW
Stagwell Inc Stock $stgw

$stgw Overview Financials Valuation SEC Filings Company Website

2019 Q4 Form 10-Q Financial Statement

#000087688319000023 Filed on November 06, 2019

Income Statement

Concept	2019 Q4	2019 Q3	2018 Q3
Revenue	$382.0M	$342.9M	$375.8M
YoY Change	-2.69%	-8.76%	0.01%
Cost Of Revenue	$260.7M	$222.4M	$238.7M
YoY Change	1.81%	-6.8%	-4.3%
Gross Profit	$121.3M	$120.5M	$137.1M
YoY Change	-11.15%	-12.16%	8.51%
Gross Profit Margin	31.74%	35.13%	36.49%
Selling, General & Admin	$94.20M	$79.70M	$102.4M
YoY Change	19.39%	-22.17%	31.45%
% of Gross Profit	77.69%	66.16%	74.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$9.400M	$9.400M	$11.20M
YoY Change	-14.55%	-16.07%	0.0%
% of Gross Profit	7.75%	7.8%	8.17%
Operating Expenses	$103.7M	$89.20M	$113.5M
YoY Change	15.35%	-21.41%	27.24%
Operating Profit	$17.55M	$29.42M	$2.618M
YoY Change	-62.31%	1023.8%	-92.97%
Interest Expense	-$11.30M	-$20.10M	-$13.80M
YoY Change	-62.83%	45.65%	119.05%
% of Operating Profit	-64.39%	-68.32%	-527.12%
Other Income/Expense, Net	$2.200M	-$20.51M	-$13.60M
YoY Change	-320.0%	50.85%	78.72%
Pretax Income	$1.800M	$8.907M	-$10.98M
YoY Change	-104.46%	-181.11%	-137.08%
Income Tax	$4.000M	$3.457M	$2.986M
% Of Pretax Income	222.22%	38.81%
Net Earnings	-$7.678M	-$1.752M	-$16.13M
YoY Change	-91.26%	-89.13%	-187.2%
Net Earnings / Revenue	-2.01%	-0.51%	-4.29%
Basic Earnings Per Share	-$0.15	-$0.07	-$0.32
Diluted Earnings Per Share	-$0.15	-$0.07	-$0.32
COMMON SHARES
Basic Shares Outstanding	145.0M shares	72.04M shares	57.50M shares
Diluted Shares Outstanding		72.04M shares	57.50M shares

Balance Sheet

Concept	2019 Q4	2019 Q3	2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$106.9M	$27.30M	$25.10M
YoY Change	245.95%	8.76%	32.8%
Cash & Equivalents	$106.9M	$27.28M	$25.06M
Short-Term Investments
Other Short-Term Assets	$35.61M	$35.94M	$37.87M
YoY Change	-16.2%	-5.09%	36.97%
Inventory
Prepaid Expenses
Receivables	$449.3M	$411.8M	$437.0M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$622.0M	$513.7M	$563.2M
YoY Change	5.64%	-8.8%	5.71%
LONG-TERM ASSETS
Property, Plant & Equipment	$81.05M	$82.95M	$90.25M
YoY Change	-8.09%	-8.09%	-0.99%
Goodwill	$325.2M	$741.0M	$843.2M
YoY Change	-55.62%	-12.12%	0.45%
Intangibles	$69.49M	$56.73M	$75.12M
YoY Change	-15.63%	-24.47%	0.58%
Long-Term Investments	$6.161M	$6.824M	$6.814M
YoY Change		0.15%	20.5%
Other Assets	$30.18M	$24.02M	$28.63M
YoY Change	-5.89%	-16.11%	-17.23%
Total Long-Term Assets	$1.206B	$1.238B	$1.166B
YoY Change	19.18%	6.13%	7.51%
TOTAL ASSETS
Total Short-Term Assets	$622.0M	$513.7M	$563.2M
Total Long-Term Assets	$1.206B	$1.238B	$1.166B
Total Assets	$1.828B	$1.752B	$1.730B
YoY Change	14.2%	1.27%	6.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$200.1M	$178.9M	$219.8M
YoY Change	-9.84%	-18.57%	-5.56%
Accrued Expenses	$402.2M	$328.5M	$300.7M
YoY Change	28.58%	9.25%	3.87%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due			$360.0K
YoY Change			20.0%
Total Short-Term Liabilities	$819.6M	$708.9M	$745.0M
YoY Change	10.38%	-4.84%	-1.08%
LONG-TERM LIABILITIES
Long-Term Debt	$887.6M	$895.4M	$987.9M
YoY Change	-6.97%	-9.36%	6.12%
Other Long-Term Liabilities	$25.77M	$17.93M	$53.91M
YoY Change	-52.5%	-66.74%	-1.36%
Total Long-Term Liabilities	$913.4M	$913.3M	$1.042B
YoY Change	-9.42%	-12.33%	5.71%
TOTAL LIABILITIES
Total Short-Term Liabilities	$819.6M	$708.9M	$745.0M
Total Long-Term Liabilities	$913.4M	$913.3M	$1.042B
Total Liabilities	$1.982B	$1.885B	$1.850B
YoY Change	9.68%	1.84%	-4.94%
SHAREHOLDERS EQUITY
Retained Earnings	-$480.8M	-$462.5M	-$383.3M
YoY Change	1.1%	20.66%	-31.88%
Common Stock	$101.5M	$98.36M
YoY Change	73.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$230.8M	-$214.3M	-$243.9M
YoY Change
Total Liabilities & Shareholders Equity	$1.828B	$1.752B	$1.730B
YoY Change	14.2%	1.27%	6.92%

Cashflow Statement

Concept	2019 Q4	2019 Q3	2018 Q3
OPERATING ACTIVITIES
Net Income	-$7.678M	-$1.752M	-$16.13M
YoY Change	-91.26%	-89.13%	-187.2%
Depreciation, Depletion And Amortization	$9.400M	$9.400M	$11.20M
YoY Change	-14.55%	-16.07%	0.0%
Cash From Operating Activities	$92.40M	$34.40M	$30.00M
YoY Change	127.03%	14.67%	-1975.0%
INVESTING ACTIVITIES
Capital Expenditures	$4.800M	$5.863M	$5.543M
YoY Change	-5.88%	5.77%	-22.46%
Acquisitions
YoY Change
Other Investing Activities	$1.600M	-$600.0K	-$6.700M
YoY Change	-44.83%	-91.04%	-163.81%
Cash From Investing Activities	-$3.200M	-$6.500M	-$12.30M
YoY Change	60.0%	-47.15%	-461.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-9.500M	-27.90M	-17.20M
YoY Change	-74.8%	62.21%	290.91%
NET CHANGE
Cash From Operating Activities	92.40M	34.40M	30.00M
Cash From Investing Activities	-3.200M	-6.500M	-12.30M
Cash From Financing Activities	-9.500M	-27.90M	-17.20M
Net Change In Cash	79.70M	-0.0000000009313	500.0K
YoY Change	7870.0%	-100.0%	-119.23%
FREE CASH FLOW
Cash From Operating Activities	$92.40M	$34.40M	$30.00M
Capital Expenditures	$4.800M	$5.863M	$5.543M
Free Cash Flow	$87.60M	$28.54M	$24.46M
YoY Change	146.07%	16.68%	-379.54%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	-190000	USD
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2019
	dei	Document Period End Date DocumentPeriodEndDate	2019-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000876883
CY2019Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	145000000	shares
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	MDC PARTNERS INC
	dei	Entity Shell Company EntityShellCompany	false
	dei	Entity Small Business EntitySmallBusiness	false
CY2018Q3	mdca	Accretionon Convertible Preferred Shares AccretiononConvertiblePreferredShares	-2109000	USD
CY2017Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	11030000	USD
CY2018Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	9278000	USD
CY2019Q3	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	9997000	USD
CY2019Q3	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	280783000	USD
CY2018Q4	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	180586000	USD
CY2019Q3	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	163777000	USD
	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	8522000	USD
	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	-3627000	USD
CY2018	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	-118000	USD
	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	-36000	USD
CY2019Q3	mdca	Adjustmentsto Additional Paidin Capital Changesdueto Business Combinations AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations	648000	USD
CY2018Q3	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	3076000	USD
	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	7758000	USD
CY2019Q3	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	1540000	USD
	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	1010000	USD
CY2018Q3	mdca	Adjustmentto Net Income Allocatedto Convertible Shares AdjustmenttoNetIncomeAllocatedtoConvertibleShares	0	USD
	mdca	Adjustmentto Net Income Allocatedto Convertible Shares AdjustmenttoNetIncomeAllocatedtoConvertibleShares	0	USD
CY2019Q3	mdca	Adjustmentto Net Income Allocatedto Convertible Shares AdjustmenttoNetIncomeAllocatedtoConvertibleShares	0	USD
	mdca	Adjustmentto Net Income Allocatedto Convertible Shares AdjustmenttoNetIncomeAllocatedtoConvertibleShares	0	USD
	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	0	USD
	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	4441000	USD
	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rage Effect Net Of Cash Classified Within Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRageEffectNetOfCashClassifiedWithinAssetsHeldForSale	-3593000	USD
CY2018Q3	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	11134000	USD
	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	35212000	USD
CY2019Q3	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	9368000	USD
	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	28869000	USD
CY2018Q4	mdca	Expenditures Billable Current ExpendituresBillableCurrent	42369000	USD
CY2019Q3	mdca	Expenditures Billable Current ExpendituresBillableCurrent	38652000	USD
	mdca	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustment FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustment	35000	USD
CY2018Q3	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	-13967000	USD
	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	-36593000	USD
CY2019Q3	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	5450000	USD
	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	12810000	USD
CY2018Q3	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-18234000	USD
	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-48339000	USD
CY2019Q3	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-5058000	USD
	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-6506000	USD
	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-49587000	USD
	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-96527000	USD
	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	28171000	USD
	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	-3716000	USD
CY2018Q2	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	-2347000	USD
	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	-4409000	USD
CY2019Q3	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	767000	USD
	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	3496000	USD
CY2019Q2	mdca	Lessee Operating Lease Lease Notyet Commenced Liability LesseeOperatingLeaseLeaseNotyetCommencedLiability	12000000	USD
CY2018Q3	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-11150000	USD
	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-38326000	USD
CY2019Q3	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-2400000	USD
	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	1680000	USD
CY2018	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	-464000	USD
CY2018	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	1067000	USD
	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	-3306000	USD
CY2018	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	11943000	USD
	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	9486000	USD
	mdca	Stock Issued During Period Value Convertible Preferred Shares StockIssuedDuringPeriodValueConvertiblePreferredShares	-97000	USD
CY2019Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	178946000	USD
CY2019Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	411805000	USD
CY2019Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-2878000	USD
CY2019Q1	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	-25000	USD
CY2018Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2450000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	6774000	USD
CY2019Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1409000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1918000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	2402000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	2504000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	14268000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	10073000	USD
CY2019Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3714595000	shares
CY2018Q3	us-gaap	Asset Impairment Charges AssetImpairmentCharges	21008000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	23325000	USD
CY2019Q3	us-gaap	Asset Impairment Charges AssetImpairmentCharges	1944000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	1944000	USD
CY2019Q3	us-gaap	Assets Assets	1751729000	USD
CY2019Q3	us-gaap	Assets Current AssetsCurrent	513676000	USD
CY2019Q3	us-gaap	Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent	0	USD
CY2019Q3	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	56190000	USD
CY2019Q3	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	31579000	USD
CY2019Q3	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	24611000	USD
CY2019Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	27280000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	46179000	USD
CY2018Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	25056000	USD
CY2018Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	30873000	USD
CY2019Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	27280000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-21123000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-4727000	USD
CY2019Q3	us-gaap	Common Stock Value CommonStockValue	98364000	USD
CY2018Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-17925000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-41500000	USD
CY2019Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-2917000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-5173000	USD
CY2018Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-2931000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-4367000	USD
CY2019Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-6969000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-10830000	USD
CY2018Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-14994000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-37133000	USD
CY2019Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	4052000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	5657000	USD
CY2018Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	238690000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	735110000	USD
CY2019Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	222448000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	700351000	USD
CY2018Q3	us-gaap	Costs And Expenses CostsAndExpenses	373212000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	1063784000	USD
CY2019Q3	us-gaap	Costs And Expenses CostsAndExpenses	313486000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	965284000	USD
CY2018Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	138505000	USD
CY2019Q3	us-gaap	Customer Advances Current CustomerAdvancesCurrent	169857000	USD
CY2019Q3	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	895379000	USD
CY2019Q3	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12712000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-6690000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	6292000	USD
	us-gaap	Deferred Revenue Revenue Recognized1 DeferredRevenueRevenueRecognized1	114927000	USD
CY2019Q3	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	92439000	USD
CY2019Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	7486000	USD
	us-gaap	Depreciation Depreciation	20944000	USD
	us-gaap	Depreciation Depreciation	18796000	USD
CY2018Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	11134000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	35212000	USD
CY2019Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	9368000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	28869000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-161000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	8000	USD
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.272
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.388
CY2019Q3	us-gaap	Equity Method Investments EquityMethodInvestments	6824000	USD
CY2018Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	14079000	USD
CY2019Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	3483000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	-2617000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	6344000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements	-30719000	USD
CY2019Q3	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	55641000	USD
CY2018Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	3275000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-9934000	USD
CY2019Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-3973000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	4401000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-9125000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	5145000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	1408000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	-3361000	USD
CY2018Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	102380000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	270137000	USD
CY2019Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	79726000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	234120000	USD
CY2019Q3	us-gaap	Goodwill Goodwill	740955000	USD
CY2018Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-18234000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-48339000	USD
CY2019Q3	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-5058000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-6506000	USD
CY2018Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-10981000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-39960000	USD
CY2019Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	8907000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	19102000	USD
CY2018Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.32
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.85
CY2019Q3	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.07
	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.10
CY2018Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.32
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.85
CY2019Q3	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.07
	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.10
CY2018Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	300000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	358000	USD
CY2019Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	63000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	352000	USD
CY2018Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2986000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-3367000	USD
CY2019Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3457000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	6292000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	4822000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	3631000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-8574000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-835000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	27413000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	31049000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	956000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	3017000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	11516000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-3280000	USD
CY2019Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	56734000	USD
CY2018Q3	us-gaap	Interest And Debt Expense InterestAndDebtExpense	17063000	USD
	us-gaap	Interest And Debt Expense InterestAndDebtExpense	50005000	USD
CY2019Q3	us-gaap	Interest And Debt Expense InterestAndDebtExpense	16110000	USD
	us-gaap	Interest And Debt Expense InterestAndDebtExpense	49284000	USD
	us-gaap	Interest Paid InterestPaid	33011000	USD
	us-gaap	Interest Paid InterestPaid	32525000	USD
CY2019Q3	us-gaap	Lease Cost LeaseCost	19189000	USD
	us-gaap	Lease Cost LeaseCost	58239000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	376674000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	59122000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-2202000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive	139476000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive	43732000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	48272000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	58759000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	68981000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	17454000	USD
CY2019Q3	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	98743000	USD
CY2019Q2	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	4744000	USD
CY2019Q3	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	4744000	USD
CY2019Q3	us-gaap	Liabilities Liabilities	1884505000	USD
CY2019Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1751729000	USD
CY2019Q3	us-gaap	Liabilities Current LiabilitiesCurrent	708887000	USD
CY2019Q3	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2019Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	895379000	USD
CY2019Q3	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	8091000	USD
CY2019Q3	us-gaap	Minority Interest MinorityInterest	39956000	USD
CY2019Q3	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-109000	USD
CY2018Q2	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	6972000	USD
	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	-19219000	USD
CY2019Q3	us-gaap	Minority Interest Decrease From Redemptions MinorityInterestDecreaseFromRedemptions	648000	USD
CY2019Q1	us-gaap	Minority Interest Ownership Percentage By Parent MinorityInterestOwnershipPercentageByParent	1
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-48355000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	3307000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-31729000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-5840000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	-16125000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-42135000	USD
CY2018Q3	us-gaap	Net Income Loss NetIncomeLoss	-16125000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-42135000	USD
CY2019Q3	us-gaap	Net Income Loss NetIncomeLoss	-1752000	USD
	us-gaap	Net Income Loss NetIncomeLoss	2425000	USD
CY2018Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	2458000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	5900000	USD
CY2018	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	11785000	USD
CY2019Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	7265000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	10737000	USD
CY2018	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
CY2018Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-13599000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-58717000	USD
CY2019Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-20514000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	18757000	USD
CY2018Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-1327000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-898000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-49442000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	4	reportable_segment
CY2018Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	2618000	USD
CY2019Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	29421000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	68544000	USD
CY2018Q3	us-gaap	Operating Lease Cost OperatingLeaseCost	49000	USD
	us-gaap	Operating Lease Cost OperatingLeaseCost	15768000	USD
CY2019Q3	us-gaap	Operating Lease Cost OperatingLeaseCost	16605000	USD
	us-gaap	Operating Lease Cost OperatingLeaseCost	50519000	USD
CY2019Q3	us-gaap	Operating Lease Liability OperatingLeaseLiability	277931000	USD
CY2019Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	47722000	USD
CY2019Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	230209000	USD
CY2019Q3	us-gaap	Operating Lease Payments OperatingLeasePayments	16988000	USD
	us-gaap	Operating Lease Payments OperatingLeasePayments	52163000	USD
CY2019Q3	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	234137000	USD
CY2019Q3	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	8.660
CY2019Q3	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P7Y0M18D
CY2019Q3	us-gaap	Other Assets Current OtherAssetsCurrent	35939000	USD
CY2019Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	24018000	USD
CY2019Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-1461000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-7505000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-1327000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-898000	USD
CY2018Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-1327000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-898000	USD
CY2019Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-1461000	USD
CY2019Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-1461000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-7505000	USD
CY2019Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	17933000	USD
CY2018Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	189000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1222000	USD
CY2019Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-431000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-4559000	USD
	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	32240000	USD
	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	30155000	USD
	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	28263000	USD
	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	4816000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-1180000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	179000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	776000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	577000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	182000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	56000	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	9982000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	34303000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	5778000	USD
CY2018Q3	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5543000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	15232000	USD
CY2018Q3	us-gaap	Profit Loss ProfitLoss	-13667000	USD
CY2019Q3	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5863000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	13786000	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	10410000	USD
CY2018	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	13419000	USD
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	267796000	USD
CY2018Q3	us-gaap	Share Based Compensation ShareBasedCompensation	6242000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	16882000	USD
CY2019Q3	us-gaap	Share Based Compensation ShareBasedCompensation	6026000	USD
CY2019Q3	us-gaap	Preferred Stock Value PreferredStockValue	152746000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	0	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	23050000	USD
	us-gaap	Profit Loss ProfitLoss	-36235000	USD
CY2019Q3	us-gaap	Profit Loss ProfitLoss	5513000	USD
	us-gaap	Profit Loss ProfitLoss	13162000	USD
CY2019Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	82946000	USD
CY2017Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	62886000	USD
CY2018Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	51546000	USD
CY2019Q3	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	41519000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	260000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	0	USD
CY2019Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-462483000	USD
CY2018Q3	us-gaap	Revenues Revenues	375830000	USD
	us-gaap	Revenues Revenues	1082541000	USD
CY2019Q3	us-gaap	Revenues Revenues	342907000	USD
	us-gaap	Revenues Revenues	1033828000	USD
CY2019Q3	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	8783000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	12632000	USD
	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	98620000	USD
CY2019Q3	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2018Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	283000	USD
	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	776000	USD
CY2019Q3	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	499000	USD
	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	577000	USD
CY2019Q3	us-gaap	Stockholders Equity StockholdersEquity	-214251000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-155513000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-177940000	USD
CY2018Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-246967000	USD
CY2019Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-174295000	USD
CY2018Q3	us-gaap	Sublease Income SubleaseIncome	1233000	USD
	us-gaap	Sublease Income SubleaseIncome	3000	USD
CY2019Q3	us-gaap	Sublease Income SubleaseIncome	2376000	USD
	us-gaap	Sublease Income SubleaseIncome	6565000	USD
CY2018Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	64362000	USD
CY2019Q3	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	81703000	USD
CY2019Q3	us-gaap	Variable Lease Cost VariableLeaseCost	4960000	USD
	us-gaap	Variable Lease Cost VariableLeaseCost	14285000	USD
CY2018Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2019Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2018Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	57498661	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	57117797	shares
CY2019Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	72044480	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	68154306	shares
CY2018Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	57498661	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	57117797	shares
CY2019Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	72044480	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	68154306	shares

Files In Submission

Name	View Source	Status
0000876883-19-000023-index-headers.html	Edgar Link	pending
0000876883-19-000023-index.html	Edgar Link	pending
0000876883-19-000023.txt	Edgar Link	pending
0000876883-19-000023-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
mdca-20190930.xml	Edgar Link	completed
mdca-20190930.xsd	Edgar Link	pending
mdca-20190930x10q.htm	Edgar Link	pending
mdca-20190930xexhibit101.htm	Edgar Link	pending
mdca-20190930xexhibit102.htm	Edgar Link	pending
mdca-20190930xexhibit311.htm	Edgar Link	pending
mdca-20190930xexhibit312.htm	Edgar Link	pending
mdca-20190930xexhibit321.htm	Edgar Link	pending
mdca-20190930xexhibit322.htm	Edgar Link	pending
mdca-20190930xexhibit991.htm	Edgar Link	pending
mdca-20190930_cal.xml	Edgar Link	unprocessable
mdca-20190930_def.xml	Edgar Link	unprocessable
mdca-20190930_lab.xml	Edgar Link	unprocessable
mdca-20190930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
R9999.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$STGW
Stagwell Inc Stock $stgw

2019 Q4 Form 10-Q Financial Statement

#000087688319000023 Filed on November 06, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW Stagwell Inc Stock $stgw

2019 Q4 Form 10-Q Financial Statement

#000087688319000023 Filed on November 06, 2019

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW
Stagwell Inc Stock $stgw