$STGW
Stagwell Inc Stock $stgw

$stgw Overview Financials Valuation SEC Filings Company Website

2020 Q1 Form 10-Q Financial Statement

#000087688320000010 Filed on May 11, 2020

Income Statement

Concept	2020 Q1
Revenue	$327.7M
YoY Change	-0.32%
Cost Of Revenue	$222.7M
YoY Change	-6.1%
Gross Profit	$105.0M
YoY Change	14.63%
Gross Profit Margin	32.05%
Selling, General & Admin	$66.40M
YoY Change	-1.04%
% of Gross Profit	63.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$9.206M
YoY Change	4.16%
% of Gross Profit	8.76%
Operating Expenses	$75.50M
YoY Change	-0.53%
Operating Profit	$29.33M
YoY Change	87.01%
Interest Expense	-$30.40M
YoY Change	169.03%
% of Operating Profit	-103.66%
Other Income/Expense, Net	-$14.03M
YoY Change	-4.54%
Pretax Income	$15.29M
YoY Change	-117.25%
Income Tax	$13.50M
% Of Pretax Income	88.28%
Net Earnings	$1.002M
YoY Change	-986.73%
Net Earnings / Revenue	0.31%
Basic Earnings Per Share	-$0.03
Diluted Earnings Per Share	-$0.03
COMMON SHARES
Basic Shares Outstanding	72.40B shares
Diluted Shares Outstanding	72.40B shares

Balance Sheet

Concept	2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$221.1M
YoY Change	737.5%
Cash & Equivalents	$221.1M
Short-Term Investments
Other Short-Term Assets	$44.69M
YoY Change	0.0%
Inventory
Prepaid Expenses
Receivables	$406.2M
Other Receivables	$0.00
Total Short-Term Assets	$694.8M
YoY Change	22.26%
LONG-TERM ASSETS
Property, Plant & Equipment	$75.77M
YoY Change	-11.34%
Goodwill	$716.4M
YoY Change	-3.55%
Intangibles	$50.64M
YoY Change	-21.92%
Long-Term Investments
YoY Change
Other Assets	$29.62M
YoY Change	13.37%
Total Long-Term Assets	$1.165B
YoY Change	-7.9%
TOTAL ASSETS
Total Short-Term Assets	$694.8M
Total Long-Term Assets	$1.165B
Total Assets	$1.860B
YoY Change	1.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$153.5M
YoY Change	-28.51%
Accrued Expenses	$373.8M
YoY Change	26.54%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$720.5M
YoY Change	-1.17%
LONG-TERM LIABILITIES
Long-Term Debt	$1.014B
YoY Change	10.36%
Other Long-Term Liabilities	$35.52M
YoY Change	102.72%
Total Long-Term Liabilities	$1.050B
YoY Change	12.09%
TOTAL LIABILITIES
Total Short-Term Liabilities	$720.5M
Total Long-Term Liabilities	$1.050B
Total Liabilities	$2.008B
YoY Change	2.48%
SHAREHOLDERS EQUITY
Retained Earnings	-$479.7M
YoY Change	3.16%
Common Stock	$99.59M
YoY Change	0.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$223.7M
YoY Change
Total Liabilities & Shareholders Equity	$1.860B
YoY Change	1.45%

Cashflow Statement

Concept	2020 Q1
OPERATING ACTIVITIES
Net Income	$1.002M
YoY Change	-986.73%
Depreciation, Depletion And Amortization	$9.206M
YoY Change	4.16%
Cash From Operating Activities	-$19.96M
YoY Change	-75.42%
INVESTING ACTIVITIES
Capital Expenditures	$1.546M
YoY Change	-57.13%
Acquisitions	$729.0K
YoY Change	-30.57%
Other Investing Activities	$0.00
YoY Change	-100.0%
Cash From Investing Activities	$16.65M
YoY Change	-8.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net	$4.608M
YoY Change	200.0%
Cash From Financing Activities	$119.6M
YoY Change	96.93%
NET CHANGE
Cash From Operating Activities	-$19.96M
Cash From Investing Activities	$16.65M
Cash From Financing Activities	$119.6M
Net Change In Cash	$114.2M
YoY Change	-4007.22%
FREE CASH FLOW
Cash From Operating Activities	-$19.96M
Capital Expenditures	$1.546M
Free Cash Flow	-$21.50M
YoY Change	-74.65%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2020Q1	mdca	Lease Payments LeasePayments	112000000000	USD
CY2020Q1	dei	Amendment Flag AmendmentFlag	false
CY2020Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2020Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2020Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2020
CY2020Q1	dei	Document Period End Date DocumentPeriodEndDate	2020-03-31
CY2020Q1	dei	Document Type DocumentType	10-Q
CY2020Q1	dei	Entity Central Index Key EntityCentralIndexKey	0000876883
CY2020Q1	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2020Q1	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2020Q1	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2020Q1	dei	Entity Registrant Name EntityRegistrantName	MDC PARTNERS INC
CY2020Q1	dei	Entity Shell Company EntityShellCompany	false
CY2020Q1	dei	Entity Small Business EntitySmallBusiness	true
CY2018Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	9278000	USD
CY2019Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	14028000	USD
CY2020Q1	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	9990000	USD
CY2019Q4	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	353575000	USD
CY2020Q1	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	325826000	USD
CY2019Q4	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	216931000	USD
CY2020Q1	mdca	Accrued Media Cost Current AccruedMediaCostCurrent	213915000	USD
CY2019Q1	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	-7643000	USD
CY2020Q1	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	-4600000	USD
CY2019	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	-14000	USD
CY2020Q1	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	-856000	USD
CY2019Q2	mdca	Lessee Operating Lease Lease Notyet Commenced Liability LesseeOperatingLeaseLeaseNotyetCommencedLiability	124233000000	USD
CY2019Q1	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	-113000	USD
CY2020Q1	mdca	Net Income Loss Including Transferfrom Non Controlling Interests NetIncomeLossIncludingTransferfromNonControllingInterests	500000	USD
CY2018	mdca	Noncontrolling Interest Increasefrom Other NoncontrollingInterestIncreasefromOther	3117000	USD
CY2020Q1	mdca	Noncontrolling Interest Increasefrom Other NoncontrollingInterestIncreasefromOther	0	USD
CY2020Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	153491000	USD
CY2019Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	450403000	USD
CY2020Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	407311000	USD
CY2019Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	129579000	USD
CY2020Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	132174000	USD
CY2019Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-4269000	USD
CY2020Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	3669000	USD
CY2019Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	-1291000	USD
CY2020Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	476000	USD
CY2019Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	3304000	USD
CY2020Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	2111000	USD
CY2020Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2835770000	shares
CY2020Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	161000	USD
CY2018	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	-3163000	USD
CY2020Q1	mdca	Redeemablenoncontrollinginterestchangesinredemptionvalue Redeemablenoncontrollinginterestchangesinredemptionvalue	1218000	USD
CY2018	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	14530000	USD
CY2020Q1	mdca	Redeemablenoncontrollinginterestredemptionsvalue Redeemablenoncontrollinginterestredemptionsvalue	1615000	USD
CY2020Q1	mdca	Revenue Remaining Performance Obligation Current Year Percentage RevenueRemainingPerformanceObligationCurrentYearPercentage	0.87
CY2020Q1	mdca	Revenue Remaining Performance Obligation Year Three Percentage RevenueRemainingPerformanceObligationYearThreePercentage	0.02
CY2020Q1	mdca	Revenue Remaining Performance Obligation Year Two Percentage RevenueRemainingPerformanceObligationYearTwoPercentage	0.11
CY2019Q1	mdca	Adjustmentsto Additional Paidin Capital Changesdueto Business Combinations AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations	0	USD
CY2020Q1	mdca	Adjustmentsto Additional Paidin Capital Changesdueto Business Combinations AdjustmentstoAdditionalPaidinCapitalChangesduetoBusinessCombinations	-503000	USD
CY2019Q1	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	809000	USD
CY2020Q1	mdca	Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation Adjustmentstodeferredacquisitionconsiderationincludedinsharebasedcompensation	2025000	USD
CY2019Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	1728000	USD
CY2020Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDecreaseFromCashClassifiedAsAssetsHeldForSale	0	USD
CY2019Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents From Trusts Increase Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsFromTrustsIncreaseDecreaseFromCashClassifiedAsAssetsHeldForSale	-3307000	USD
CY2020Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents From Trusts Increase Decrease From Cash Classified As Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsFromTrustsIncreaseDecreaseFromCashClassifiedAsAssetsHeldForSale	0	USD
CY2019Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rage Effect Net Of Cash Classified Within Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRageEffectNetOfCashClassifiedWithinAssetsHeldForSale	-4501000	USD
CY2020Q1	mdca	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rage Effect Net Of Cash Classified Within Assets Held For Sale CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRageEffectNetOfCashClassifiedWithinAssetsHeldForSale	114169000	USD
CY2019Q1	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	8838000	USD
CY2020Q1	mdca	Depreciation Depletion Amortizationand Impairment Nonproduction DepreciationDepletionAmortizationandImpairmentNonproduction	9206000	USD
CY2020Q1	mdca	Derivative Discount Rate DerivativeDiscountRate	0.0991
CY2019Q4	mdca	Expenditures Billable Current ExpendituresBillableCurrent	30133000	USD
CY2020Q1	mdca	Expenditures Billable Current ExpendituresBillableCurrent	22763000	USD
CY2019	mdca	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustment FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustment	196000	USD
CY2020Q1	mdca	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Foreign Currency Translation Adjustment FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityForeignCurrencyTranslationAdjustment	-185000	USD
CY2020Q1	mdca	Impairmentof Right Of Use Asset ImpairmentofRightOfUseAsset	200000	USD
CY2019Q1	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	233000	USD
CY2020Q1	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Nonconsolidated Affiliates IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfNonconsolidatedAffiliates	1794000	USD
CY2019Q1	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-2496000	USD
CY2020Q1	mdca	Income Lossfrom Continuing Operations Attributableto Parent Diluted IncomeLossfromContinuingOperationsAttributabletoParentDiluted	-2437000	USD
CY2019Q1	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-75105000	USD
CY2020Q1	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	-62120000	USD
CY2019Q1	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	4294000	USD
CY2020Q1	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	-7370000	USD
CY2019Q1	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	5919000	USD
CY2020Q1	mdca	Increase Decreasein Redemption Valueof Redeemable Noncontrolling Interests IncreaseDecreaseinRedemptionValueofRedeemableNoncontrollingInterests	-1218000	USD
CY2018	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	3000	USD
CY2020Q1	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	-878000	USD
CY2019Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	200148000	USD
CY2019Q1	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2019Q4	us-gaap	Assets Assets	1839492000	USD
CY2020Q1	us-gaap	Assets Assets	1870856000	USD
CY2019Q4	us-gaap	Assets Current AssetsCurrent	623082000	USD
CY2020Q1	us-gaap	Assets Current AssetsCurrent	695865000	USD
CY2019Q4	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	75220000	USD
CY2020Q1	us-gaap	Business Combination Contingent Consideration Liability BusinessCombinationContingentConsiderationLiability	72736000	USD
CY2019Q4	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	45521000	USD
CY2020Q1	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	46337000	USD
CY2019Q4	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	29699000	USD
CY2020Q1	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	26399000	USD
CY2019Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	106933000	USD
CY2020Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	221102000	USD
CY2018Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	30873000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	26372000	USD
CY2019Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	106933000	USD
CY2020Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	221102000	USD
CY2019Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-2922000	USD
CY2020Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	114169000	USD
CY2019Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2019Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2019Q4	us-gaap	Common Stock Value CommonStockValue	101469000	USD
CY2020Q1	us-gaap	Common Stock Value CommonStockValue	99587000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-5123000	USD
CY2020Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	8941000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	780000	USD
CY2020Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	282000	USD
CY2019Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-4343000	USD
CY2020Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	9223000	USD
CY2019Q4	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	171742000	USD
CY2020Q1	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	146803000	USD
CY2019Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	237153000	USD
CY2020Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	222693000	USD
CY2019Q1	us-gaap	Costs And Expenses CostsAndExpenses	313109000	USD
CY2020Q1	us-gaap	Costs And Expenses CostsAndExpenses	298413000	USD
CY2019Q4	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	887630000	USD
CY2020Q1	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	1014260000	USD
CY2019Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12370000	USD
CY2020Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	10740000	USD
CY2019Q4	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	85988000	USD
CY2020Q1	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	77378000	USD
CY2019Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	748000	USD
CY2020Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	8511000	USD
CY2020Q1	us-gaap	Deferred Revenue Additions DeferredRevenueAdditions	24939000	USD
	us-gaap	Deferred Revenue Revenue Recognized1 DeferredRevenueRevenueRecognized1	104937000	USD
CY2019Q1	us-gaap	Depreciation Depreciation	8838000	USD
CY2019Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	74671000	USD
CY2020Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	72175000	USD
CY2020Q1	us-gaap	Finite Lived Intangible Assets Remaining Amortization Period1 FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1	P5Y
CY2019Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	5442000	USD
CY2020Q1	us-gaap	Depreciation Depreciation	9206000	USD
CY2019Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	8838000	USD
CY2020Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	9206000	USD
CY2019Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-576000	USD
CY2020Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-2164000	USD
CY2019Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.882699097685367
CY2020Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.762
CY2019Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	-6834000	USD
CY2019	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	15451000	USD
CY2020Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings	-2575000	USD
CY2019	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	7145000	USD
CY2020Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases	1389000	USD
CY2019	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements	-30719000	USD
CY2020Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements	-1125000	USD
CY2018Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	82598000	USD
CY2020Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-14757000	USD
CY2019Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	67118000	USD
CY2020Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	66353000	USD
CY2019Q4	us-gaap	Goodwill Goodwill	740674000	USD
CY2020Q1	us-gaap	Goodwill Goodwill	725390000	USD
CY2019Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2496000	USD
CY2020Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	-2437000	USD
CY2019Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	981000	USD
CY2020Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	15294000	USD
CY2019Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.04
CY2020Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.03
CY2019Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.04
CY2020Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	-0.03
CY2019Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	83000	USD
CY2020Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
CY2019Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	748000	USD
CY2020Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	13500000	USD
CY2019Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	1677000	USD
CY2020Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	849000	USD
CY2019Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	29957000	USD
CY2020Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-41148000	USD
CY2019Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	32563000	USD
CY2020Q1	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-24816000	USD
CY2019Q1	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	2608000	USD
CY2020Q1	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	-4489000	USD
CY2019Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	3373000	USD
CY2020Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	3385000	USD
CY2020Q1	us-gaap	Indefinitelived Intangible Assets Acquired IndefinitelivedIntangibleAssetsAcquired	14600	USD
CY2019Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	54893000	USD
CY2020Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	50640000	USD
CY2019Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	16760000	USD
CY2020Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	15612000	USD
CY2019Q1	us-gaap	Interest Paid InterestPaid	1629000	USD
CY2020Q1	us-gaap	Interest Paid InterestPaid	145000	USD
CY2019Q1	us-gaap	Lease Cost LeaseCost	19806000	USD
CY2020Q1	us-gaap	Lease Cost LeaseCost	18241000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	347889000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due After Year Five LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive	103505000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Five LesseeOperatingLeaseLiabilityPaymentsDueYearFive	38111000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	44573000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	49774000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	59901000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	52025000	USD
CY2020Q1	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	88613000	USD
CY2019Q4	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	4836000	USD
CY2020Q1	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	17576000	USD
CY2019Q4	us-gaap	Liabilities Liabilities	1981908000	USD
CY2020Q1	us-gaap	Liabilities Liabilities	2007915000	USD
CY2019Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1839492000	USD
CY2020Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1870856000	USD
CY2019Q4	us-gaap	Liabilities Current LiabilitiesCurrent	819645000	USD
CY2020Q1	us-gaap	Liabilities Current LiabilitiesCurrent	720479000	USD
CY2019Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	887630000	USD
CY2020Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1014260000	USD
CY2019Q4	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	0	USD
CY2020Q1	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	125000000	USD
CY2019Q4	us-gaap	Minority Interest MinorityInterest	40258000	USD
CY2020Q1	us-gaap	Minority Interest MinorityInterest	39749000	USD
CY2019Q1	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-24735000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	60753000	USD
CY2020Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	119642000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	18101000	USD
CY2020Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	16645000	USD
CY2019Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-81200000	USD
CY2020Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-19954000	USD
CY2019Q1	us-gaap	Net Income Loss NetIncomeLoss	-113000	USD
CY2020Q1	us-gaap	Net Income Loss NetIncomeLoss	1003000	USD
CY2019Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	429000	USD
CY2019	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	16156000	USD
CY2020Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	791000	USD
CY2018	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
CY2020Q1	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	0	USD
CY2019Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-14701000	USD
CY2020Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-14035000	USD
CY2020Q1	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	4	operating_segment
CY2020Q1	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	reportable_segment
CY2019Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	15682000	USD
CY2020Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	29329000	USD
CY2019Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	16441000	USD
CY2020Q1	us-gaap	Operating Lease Cost OperatingLeaseCost	16391000	USD
CY2020Q1	us-gaap	Operating Lease Liability OperatingLeaseLiability	259276000	USD
CY2019Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	48659000	USD
CY2020Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	48022000	USD
CY2019Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	219163000	USD
CY2020Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	211254000	USD
CY2019Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	15652000	USD
CY2020Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	17635000	USD
CY2019Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	223622000	USD
CY2020Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	216194000	USD
CY2019Q1	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	8.7
CY2020Q1	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	8.7
CY2019Q1	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P7Y3M19D
CY2020Q1	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P7Y0M18D
CY2019Q4	us-gaap	Other Assets Current OtherAssetsCurrent	35613000	USD
CY2020Q1	us-gaap	Other Assets Current OtherAssetsCurrent	44689000	USD
CY2019Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	30179000	USD
CY2020Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	29622000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-4659000	USD
CY2020Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	7429000	USD
CY2019Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-4659000	USD
CY2020Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	7429000	USD
CY2019Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	25771000	USD
CY2020Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	35523000	USD
CY2019Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-3383000	USD
CY2020Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	16334000	USD
CY2019Q1	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	0	USD
CY2020Q1	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	750000	USD
CY2019Q1	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	3657000	USD
CY2020Q1	us-gaap	Payment For Contingent Consideration Liability Operating Activities PaymentForContingentConsiderationLiabilityOperatingActivities	782000	USD
CY2019Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	293000	USD
CY2020Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	0	USD
CY2019Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	1050000	USD
CY2020Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	729000	USD
CY2019Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3606000	USD
CY2020Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1546000	USD
CY2019	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	11392000	USD
CY2020Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	3973000	USD
CY2019Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	95000000	shares
CY2020Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	145000000	shares
CY2019Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	95000000	shares
CY2020Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	145000000	shares
CY2019Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	95000000	shares
CY2020Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	145000000	shares
CY2019Q4	us-gaap	Preferred Stock Value PreferredStockValue	152746000	USD
CY2020Q1	us-gaap	Preferred Stock Value PreferredStockValue	152746000	USD
CY2019Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	23050000	USD
CY2020Q1	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	18920000	USD
CY2019Q1	us-gaap	Profit Loss ProfitLoss	316000	USD
CY2020Q1	us-gaap	Profit Loss ProfitLoss	1794000	USD
CY2019Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	81054000	USD
CY2020Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	75767000	USD
CY2018Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	51546000	USD
CY2019Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	36973000	USD
CY2020Q1	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	35698000	USD
CY2019Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	1536000	USD
CY2020Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	4608000	USD
CY2019Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-469593000	USD
CY2020Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-468508000	USD
CY2020Q1	us-gaap	Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation	35771000	USD
CY2019Q1	us-gaap	Revenues Revenues	328791000	USD
CY2020Q1	us-gaap	Revenues Revenues	327742000	USD
CY2019Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	256818000	USD
CY2020Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	7119000	USD
CY2019Q1	us-gaap	Share Based Compensation ShareBasedCompensation	2972000	USD
CY2020Q1	us-gaap	Share Based Compensation ShareBasedCompensation	3070000	USD
CY2019Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	97629000	USD
CY2020Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2019Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	56000	USD
CY2020Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	637000	USD
CY2019Q4	us-gaap	Stockholders Equity StockholdersEquity	-219647000	USD
CY2020Q1	us-gaap	Stockholders Equity StockholdersEquity	-212506000	USD
CY2018Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-246967000	USD
CY2019Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-174273000	USD
CY2019Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-179389000	USD
CY2020Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-172757000	USD
CY2020Q1	us-gaap	Stockholders Equity Other StockholdersEquityOther	-82000	USD
CY2019Q1	us-gaap	Sublease Income SubleaseIncome	1599000	USD
CY2020Q1	us-gaap	Sublease Income SubleaseIncome	2805000	USD
CY2019Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	66119000	USD
CY2020Q1	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	76753000	USD
CY2019Q1	us-gaap	Variable Lease Cost VariableLeaseCost	4964000	USD
CY2020Q1	us-gaap	Variable Lease Cost VariableLeaseCost	4655000	USD
CY2019Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60258102	shares
CY2020Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	72397661	shares
CY2019Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	60258102	shares
CY2020Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	72397661	shares

Files In Submission

Name	View Source	Status
0000876883-20-000010-index-headers.html	Edgar Link	pending
0000876883-20-000010-index.html	Edgar Link	pending
0000876883-20-000010.txt	Edgar Link	pending
0000876883-20-000010-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
mdca-20200331.xml	Edgar Link	completed
mdca-20200331.xsd	Edgar Link	pending
mdca-20200331x10q.htm	Edgar Link	pending
mdca-20200331xexhibit311xm.htm	Edgar Link	pending
mdca-20200331xexhibit312xf.htm	Edgar Link	pending
mdca-20200331xexhibit321xm.htm	Edgar Link	pending
mdca-20200331xexhibit322xf.htm	Edgar Link	pending
mdca-20200331xexhibit991.htm	Edgar Link	pending
mdca-20200331_cal.xml	Edgar Link	unprocessable
mdca-20200331_def.xml	Edgar Link	unprocessable
mdca-20200331_lab.xml	Edgar Link	unprocessable
mdca-20200331_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$STGW
Stagwell Inc Stock $stgw

2020 Q1 Form 10-Q Financial Statement

#000087688320000010 Filed on May 11, 2020

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW Stagwell Inc Stock $stgw

2020 Q1 Form 10-Q Financial Statement

#000087688320000010 Filed on May 11, 2020

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW
Stagwell Inc Stock $stgw