$STGW
Stagwell Inc Stock $stgw

$stgw Overview Financials Valuation SEC Filings Company Website

2013 Q3 Form 10-Q Financial Statement

#000114420413058738 Filed on November 05, 2013

Income Statement

Concept	2013 Q3	2012 Q3
Revenue	$267.5M	$265.4M
YoY Change	0.77%	13.03%
Cost Of Revenue	$176.9M	$178.8M
YoY Change	-1.07%	3.44%
Gross Profit	$90.55M	$86.58M
YoY Change	4.58%	39.8%
Gross Profit Margin	33.85%	32.62%
Selling, General & Admin	$88.80M	$72.30M
YoY Change	22.82%	30.51%
% of Gross Profit	98.07%	83.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$9.500M	$12.00M
YoY Change	-20.83%	22.45%
% of Gross Profit	10.49%	13.86%
Operating Expenses	$98.30M	$84.60M
YoY Change	16.19%	29.75%
Operating Profit	$1.176M	$1.982M
YoY Change	-40.67%	-160.63%
Interest Expense	-$8.800M	-$12.10M
YoY Change	-27.27%	6.14%
% of Operating Profit	-748.3%	-610.49%
Other Income/Expense, Net	-$8.816M	$200.0K
YoY Change	-4508.0%	-108.33%
Pretax Income	-$7.640M	-$9.700M
YoY Change	-21.24%	-41.92%
Income Tax	$4.334M	$2.200M
% Of Pretax Income
Net Earnings	-$21.20M	-$14.50M
YoY Change	46.24%	-25.94%
Net Earnings / Revenue	-7.93%	-5.46%
Basic Earnings Per Share	-$0.45	-$0.31
Diluted Earnings Per Share	-$0.63	-$0.31
COMMON SHARES
Basic Shares Outstanding	47.21M shares	31.05M shares
Diluted Shares Outstanding	47.21M shares	31.05M shares

Balance Sheet

Concept	2013 Q3	2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$63.30M	$72.80M
YoY Change	-13.05%	897.26%
Cash & Equivalents	$63.31M	$72.80M
Short-Term Investments
Other Short-Term Assets	$22.63M	$17.60M
YoY Change	28.57%	5.39%
Inventory
Prepaid Expenses
Receivables	$331.8M	$366.1M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$487.6M	$456.5M
YoY Change	6.8%	65.4%
LONG-TERM ASSETS
Property, Plant & Equipment	$51.94M	$51.90M
YoY Change	0.08%	10.19%
Goodwill	$711.3M
YoY Change
Intangibles	$50.81M
YoY Change
Long-Term Investments	$196.0K	$0.00
YoY Change		-100.0%
Other Assets	$45.07M	$49.20M
YoY Change	-8.4%	6.49%
Total Long-Term Assets	$878.1M	$895.2M
YoY Change	-1.91%	22.74%
TOTAL ASSETS
Total Short-Term Assets	$487.6M	$456.5M
Total Long-Term Assets	$878.1M	$895.2M
Total Assets	$1.366B	$1.352B
YoY Change	1.03%	34.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$213.0M	$311.0M
YoY Change	-31.51%	172.33%
Accrued Expenses	$286.1M	$87.70M
YoY Change	226.23%	11.29%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$784.0K	$1.900M
YoY Change	-58.74%	26.67%
Total Short-Term Liabilities	$698.7M	$611.0M
YoY Change	14.35%	72.75%
LONG-TERM LIABILITIES
Long-Term Debt	$550.5M	$469.8M
YoY Change	17.18%	19.36%
Other Long-Term Liabilities	$44.02M	$135.6M
YoY Change	-67.53%	55.15%
Total Long-Term Liabilities	$594.5M	$605.4M
YoY Change	-1.8%	25.86%
TOTAL LIABILITIES
Total Short-Term Liabilities	$698.7M	$611.0M
Total Long-Term Liabilities	$594.5M	$605.4M
Total Liabilities	$1.406B	$1.450B
YoY Change	-3.02%	46.68%
SHAREHOLDERS EQUITY
Retained Earnings	-$371.3M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$220.7M	-$97.70M
YoY Change
Total Liabilities & Shareholders Equity	$1.366B	$1.352B
YoY Change	1.03%	34.44%

Cashflow Statement

Concept	2013 Q3	2012 Q3
OPERATING ACTIVITIES
Net Income	-$21.20M	-$14.50M
YoY Change	46.24%	-25.94%
Depreciation, Depletion And Amortization	$9.500M	$12.00M
YoY Change	-20.83%	22.45%
Cash From Operating Activities	$51.30M	$22.40M
YoY Change	129.02%	14.87%
INVESTING ACTIVITIES
Capital Expenditures	$4.369M	$4.762M
YoY Change	-8.25%	-48.8%
Acquisitions
YoY Change
Other Investing Activities	$100.0K	-$7.800M
YoY Change	-101.28%	-19.59%
Cash From Investing Activities	-$4.200M	-$12.60M
YoY Change	-66.67%	-33.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-60.50M	-9.100M
YoY Change	564.84%	-635.29%
NET CHANGE
Cash From Operating Activities	51.30M	22.40M
Cash From Investing Activities	-4.200M	-12.60M
Cash From Financing Activities	-60.50M	-9.100M
Net Change In Cash	-13.40M	700.0K
YoY Change	-2014.29%	-68.18%
FREE CASH FLOW
Cash From Operating Activities	$51.30M	$22.40M
Capital Expenditures	$4.369M	$4.762M
Free Cash Flow	$46.93M	$17.64M
YoY Change	166.08%	72.92%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	73000	USD
CY2012Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	93000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	196000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	399000	USD
CY2013Q3	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries	-11917000	USD
CY2012Q3	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries	-11925000	USD
	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries	-39287000	USD
	mdca	Income Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries	-50189000	USD
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	30606146	shares
CY2013Q3	mdca	Sbc Cost Of Services Sold SBCCostOfServicesSold	1656000	USD
CY2012Q3	mdca	Sbc Cost Of Services Sold SBCCostOfServicesSold	1915000	USD
	mdca	Sbc Cost Of Services Sold SBCCostOfServicesSold	4952000	USD
	mdca	Sbc Cost Of Services Sold SBCCostOfServicesSold	2346000	USD
CY2013Q3	us-gaap	Income Loss From Continuing Operations Per Basic And Diluted Share IncomeLossFromContinuingOperationsPerBasicAndDilutedShare	-0.44
CY2012Q3	us-gaap	Income Loss From Continuing Operations Per Basic And Diluted Share IncomeLossFromContinuingOperationsPerBasicAndDilutedShare	-0.42
	us-gaap	Income Loss From Continuing Operations Per Basic And Diluted Share IncomeLossFromContinuingOperationsPerBasicAndDilutedShare	-1.39
	us-gaap	Income Loss From Continuing Operations Per Basic And Diluted Share IncomeLossFromContinuingOperationsPerBasicAndDilutedShare	-1.80
CY2013Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare	-0.24
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare	-0.05
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare	-0.35
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare	-0.19
CY2013Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.68
CY2012Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.47
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-1.74
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-1.99
CY2013Q3	mdca	Sbc Office And General Expenses SBCOfficeAndGeneralExpenses	25779000	USD
CY2012Q3	mdca	Sbc Office And General Expenses SBCOfficeAndGeneralExpenses	3218000	USD
	mdca	Sbc Office And General Expenses SBCOfficeAndGeneralExpenses	31738000	USD
	mdca	Sbc Office And General Expenses SBCOfficeAndGeneralExpenses	24024000	USD
CY2013Q3	us-gaap	Share Based Compensation ShareBasedCompensation	27435000	USD
CY2012Q3	us-gaap	Share Based Compensation ShareBasedCompensation	5133000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	36690000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	26370000	USD
CY2013Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	31470466	shares
CY2012Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	31051561	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	31368629	shares
CY2013Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	757000	USD
CY2012Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	3208000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-857000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	3735000	USD
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-18533000	USD
CY2012Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-9976000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-50989000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-51997000	USD
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1929000	USD
CY2012Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1312000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	4404000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	4420000	USD
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-20462000	USD
CY2012Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-11288000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-55393000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	9332000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-56417000	USD
CY2013Q3	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1912000	USD
CY2012Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	1581000	USD
CY2013Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	124884000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	115792000	USD
CY2013Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2012Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2013Q3	mdca	Common Stock Issuable Shares Issuable CommonStockIssuableSharesIssuable	28000	shares
CY2012Q4	mdca	Common Stock Issuable Shares Issuable CommonStockIssuableSharesIssuable	28000	shares
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	63312000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	60330000	USD
CY2013Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	331760000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	326087000	USD
CY2013Q3	mdca	Expenditures Billable Current ExpendituresBillableCurrent	69863000	USD
CY2012Q4	mdca	Expenditures Billable Current ExpendituresBillableCurrent	58842000	USD
CY2013Q3	us-gaap	Other Assets Current OtherAssetsCurrent	22629000	USD
CY2012Q4	us-gaap	Other Assets Current OtherAssetsCurrent	16892000	USD
CY2013Q3	us-gaap	Assets Current AssetsCurrent	487564000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	462151000	USD
CY2013Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	51942000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	52914000	USD
CY2013Q3	us-gaap	Equity Method Investments EquityMethodInvestments	196000	USD
CY2012Q4	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2013Q3	us-gaap	Goodwill Goodwill	711336000	USD
CY2012Q4	us-gaap	Goodwill Goodwill	720071000	USD
CY2013Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	50809000	USD
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	63243000	USD
CY2013Q3	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	18775000	USD
CY2013Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	45065000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	37234000	USD
CY2013Q3	us-gaap	Assets Assets	1365687000	USD
CY2012Q4	us-gaap	Assets Assets	1344945000	USD
CY2013Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	213016000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	356847000	USD
CY2013Q3	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	286101000	USD
CY2012Q4	mdca	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	93895000	USD
CY2013Q3	us-gaap	Customer Advances Current CustomerAdvancesCurrent	154886000	USD
CY2012Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	131908000	USD
CY2013Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	784000	USD
CY2012Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	1858000	USD
CY2013Q3	mdca	Business Acquisition Contingent Consideration At Fair Value1 Current BusinessAcquisitionContingentConsiderationAtFairValue1Current	43872000	USD
CY2012Q4	mdca	Business Acquisition Contingent Consideration At Fair Value1 Current BusinessAcquisitionContingentConsiderationAtFairValue1Current	104325000	USD
CY2013Q3	us-gaap	Liabilities Current LiabilitiesCurrent	698659000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	688833000	USD
CY2013Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	550489000	USD
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	429845000	USD
CY2013Q3	mdca	Business Acquisition Contingent Consideration At Fair Value1 Noncurrent BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent	58882000	USD
CY2012Q4	mdca	Business Acquisition Contingent Consideration At Fair Value1 Noncurrent BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent	92121000	USD
CY2013Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	44024000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	47985000	USD
CY2013Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	53730000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	53018000	USD
CY2013Q3	us-gaap	Liabilities Liabilities	1405784000	USD
CY2012Q4	us-gaap	Liabilities Liabilities	1311802000	USD
CY2013Q3	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	138623000	USD
CY2012Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	117953000	USD
CY2013Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2013Q3	mdca	Common Stock Issuable Shares Value CommonStockIssuableSharesValue	424000	USD
CY2012Q4	mdca	Common Stock Issuable Shares Value CommonStockIssuableSharesValue	424000	USD
CY2013Q3	mdca	Charges In Excess Of Capital ChargesInExcessOfCapital	96553000	USD
CY2012Q4	mdca	Charges In Excess Of Capital ChargesInExcessOfCapital	72913000	USD
CY2013Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-371255000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-316713000	USD
CY2013Q3	us-gaap	Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock	55000	USD
CY2012Q4	us-gaap	Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock	55000	USD
CY2013Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-8296000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-7445000	USD
CY2013Q3	us-gaap	Minority Interest MinorityInterest	42003000	USD
CY2012Q4	us-gaap	Minority Interest MinorityInterest	58022000	USD
CY2013Q3	us-gaap	Stockholders Equity StockholdersEquity	-220723000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	-142832000	USD
CY2013Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-178720000	USD
CY2012Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-84810000	USD
CY2013Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1365687000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1344945000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	36690000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	26370000	USD
	us-gaap	Depreciation Depreciation	14037000	USD
	us-gaap	Depreciation Depreciation	13770000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	14418000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	21845000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	7045000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	1698000	USD
	mdca	Loss On Redemption Of Notes LossOnRedemptionOfNotes	50385000	USD
	mdca	Loss On Redemption Of Notes LossOnRedemptionOfNotes	0	USD
	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	5577000	USD
	mdca	Adjustment To Deferred Acquisition Consideration AdjustmentToDeferredAcquisitionConsideration	20369000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	0	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-1000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-8736000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	4626000	USD
	mdca	Distributions In Excess Of Carrying Value DistributionsInExcessOfCarryingValue	3058000	USD
	mdca	Distributions In Excess Of Carrying Value DistributionsInExcessOfCarryingValue	0	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	8900000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets And Liabilities Net IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet	-1215000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-1258000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-1088000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5106000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	17476000	USD
	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	11021000	USD
	mdca	Increase Decrease In Expenditures Billable To Clients IncreaseDecreaseInExpendituresBillableToClients	10863000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	2298000	USD
	us-gaap	Increase Decrease In Billing In Excess Of Cost Of Earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings	22978000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	4505000	USD
	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	39183000	USD
	mdca	Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities	14044000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	0	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	0	USD
	us-gaap	Increase Decrease In Billing In Excess Of Cost Of Earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings	-2641000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	113165000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	19352000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-7814000	USD
	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-3546000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	105351000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	15806000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	13976000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	14279000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	-510000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	31106000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	209000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	40000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	2198000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	1687000	USD
	mdca	Distributions From Affiliates DistributionsFromAffiliates	3244000	USD
	mdca	Distributions From Affiliates DistributionsFromAffiliates	542000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-13231000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	15722000	USD
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-11000	USD
	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-1949000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-13242000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	13773000	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	550000000	USD
	us-gaap	Proceeds From Issuance Of Senior Long Term Debt ProceedsFromIssuanceOfSeniorLongTermDebt	0	USD
	us-gaap	Repayments Of Senior Debt RepaymentsOfSeniorDebt	425000000	USD
	us-gaap	Repayments Of Senior Debt RepaymentsOfSeniorDebt	0	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	561000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	-86488000	USD
	mdca	Payments Related To Acquisition PaymentsRelatedToAcquisition	111396000	USD
	mdca	Payments Related To Acquisition PaymentsRelatedToAcquisition	56521000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	1428000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	457000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	5011000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	3002000	USD
	mdca	Premium Paid On Redemption Of Notes PremiumPaidOnRedemptionOfNotes	50385000	USD
	mdca	Premium Paid On Redemption Of Notes PremiumPaidOnRedemptionOfNotes	0	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	4822000	USD
	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	7083000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-10956000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	29210000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	14496000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	13329000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	0	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	28000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-88904000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	35143000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-223000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-19000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	2982000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	64703000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	8096000	USD
CY2012Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	72799000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	555000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	15971000	USD
	us-gaap	Payments Of Financing Costs PaymentsOfFinancingCosts	191000	USD
	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	5011000	USD
	us-gaap	Interest Paid InterestPaid	20833000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	919000	USD
	us-gaap	Interest Paid InterestPaid	18781000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	203000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	397000	USD
	mdca	Dividend Payable DividendPayable	1214000	USD
	mdca	Dividend Payable DividendPayable	853000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-857000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	0	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	10349000	USD
	us-gaap	Minority Interest Change In Redemption Value MinorityInterestChangeInRedemptionValue	-25009000	USD
	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	-4666000	USD
	us-gaap	Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings	14735000	USD
	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	561000	USD
	mdca	Adjustments To Additional Paid In Capital Transfer Charge In Excess Of Capital AdjustmentsToAdditionalPaidInCapitalTransferChargeInExcessOfCapital	0	USD
	us-gaap	Use Of Estimates UseOfEstimates	<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.5in"> <i><font style="FONT-SIZE: 10pt">Use of Estimates.</font></i> <font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities including goodwill, intangible assets, valuation allowances for receivables and deferred tax assets, and the reported amounts of revenue and expenses during the reporting period. The estimates are evaluated on an ongoing basis and estimates are based on historical experience, current conditions and various other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.5in"> <i><font style="FONT-SIZE: 10pt">Concentration of Credit Risk.</font></i> <font style="FONT-SIZE: 10pt">The Company provides marketing communications services to clients who operate in most industry sectors. Credit is granted to qualified clients in the ordinary course of business. Due to the diversified nature of the Company’s client base, the Company does not believe that it is exposed to a concentration of credit risk; the Company did not have a client that accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font></font>% of the Company’s consolidated accounts receivable at September 30, 2013 or December 31, 2012.  Furthermore, the Company did not have a client that accounted for more than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font></font></font>% of the Company’s revenue for the three and nine months ended September 30, 2013 or for the three and nine months ended September 30, 2012.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	1438000	USD
	mdca	Aggregate Grant Date Fair Value AggregateGrantDateFairValue	7868000	USD
	mdca	Consolidated Accounts Receivable Percentage ConsolidatedAccountsReceivablePercentage	0.1	pure
	mdca	Consolidated Largest Client Revenue ConsolidatedLargestClientRevenue	0.1	pure
CY2012	mdca	Consolidated Accounts Receivable Percentage ConsolidatedAccountsReceivablePercentage	0.1	pure
CY2013Q3	mdca	Consolidated Largest Client Revenue ConsolidatedLargestClientRevenue	0.1	pure
CY2012Q3	mdca	Consolidated Largest Client Revenue ConsolidatedLargestClientRevenue	0.1	pure
	mdca	Consolidated Largest Client Revenue ConsolidatedLargestClientRevenue	0.1	pure
CY2013Q3	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	46000	USD
CY2012Q4	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	47000	USD
CY2013Q3	mdca	Business Acquisition Increase Decrease In Contingent Purchase Price Obligation BusinessAcquisitionIncreaseDecreaseInContingentPurchasePriceObligation	718000	USD
	mdca	Business Acquisition Increase Decrease In Contingent Purchase Price Obligation BusinessAcquisitionIncreaseDecreaseInContingentPurchasePriceObligation	5400000	USD
CY2012Q3	mdca	Business Acquisition Increase Decrease In Contingent Purchase Price Obligation BusinessAcquisitionIncreaseDecreaseInContingentPurchasePriceObligation	13631000	USD
	mdca	Business Acquisition Increase Decrease In Contingent Purchase Price Obligation BusinessAcquisitionIncreaseDecreaseInContingentPurchasePriceObligation	20126000	USD
CY2013Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	427000	USD
CY2012Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	811000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	2481000	USD
	us-gaap	Stock Issued During Period Shares Restricted Stock Award Gross StockIssuedDuringPeriodSharesRestrictedStockAwardGross	469224	shares
CY2011Q4	us-gaap	Redeemable Noncontrolling Interest Equity Fair Value RedeemableNoncontrollingInterestEquityFairValue	107432000	USD
	mdca	Redeemable Noncontrolling Interest Decrease From Redemptions RedeemableNoncontrollingInterestDecreaseFromRedemptions	3811000	USD
CY2012	mdca	Redeemable Noncontrolling Interest Decrease From Redemptions RedeemableNoncontrollingInterestDecreaseFromRedemptions	16712000	USD
	mdca	Redeemable Noncontrolling Interests Period Increase RedeemableNoncontrollingInterestsPeriodIncrease	0	USD
CY2012	mdca	Redeemable Noncontrolling Interests Period Increase RedeemableNoncontrollingInterestsPeriodIncrease	4189000	USD
	mdca	Changes In Redemption Value ChangesInRedemptionValue	25009000	USD
CY2012	mdca	Changes In Redemption Value ChangesInRedemptionValue	22912000	USD
	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	-528000	USD
CY2012	mdca	Redeemable Noncontrolling Interest Currency Adjustments RedeemableNoncontrollingInterestCurrencyAdjustments	132000	USD
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3698058	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	4073502	shares
CY2013Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3698058	shares
CY2012Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	4073502	shares
CY2013Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-13754000	USD
CY2012Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-13144000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-43501000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-54949000	USD
CY2013Q3	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
CY2012Q3	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
	us-gaap	Dilutive Securities DilutiveSecurities	0	USD
CY2013Q3	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-13754000	USD
CY2012Q3	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-13144000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-43501000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-54949000	USD
CY2013Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31470466	shares
CY2012Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31051561	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	31368629	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	30606146	shares
CY2013Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2012Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2013Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	31470466	shares
CY2012Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	31051561	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	31368629	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	30606146	shares
CY2013Q3	us-gaap	Minority Interest Ownership Percentage By Parent MinorityInterestOwnershipPercentageByParent	1	pure
CY2013Q3	mdca	Non Controlling Interest Decrease From Business Combination NonControllingInterestDecreaseFromBusinessCombination	0	USD
CY2012Q3	mdca	Non Controlling Interest Decrease From Business Combination NonControllingInterestDecreaseFromBusinessCombination	5263000	USD
	mdca	Non Controlling Interest Decrease From Business Combination NonControllingInterestDecreaseFromBusinessCombination	0	USD
	mdca	Non Controlling Interest Decrease From Business Combination NonControllingInterestDecreaseFromBusinessCombination	2023000	USD
CY2013Q3	mdca	Non Controlling Interest Increase Decrease From Business Combination NonControllingInterestIncreaseDecreaseFromBusinessCombination	1531000	USD
CY2012Q3	mdca	Non Controlling Interest Increase Decrease From Business Combination NonControllingInterestIncreaseDecreaseFromBusinessCombination	0	USD
	mdca	Non Controlling Interest Increase Decrease From Business Combination NonControllingInterestIncreaseDecreaseFromBusinessCombination	11347000	USD
	mdca	Non Controlling Interest Increase Decrease From Business Combination NonControllingInterestIncreaseDecreaseFromBusinessCombination	0	USD
CY2013Q3	mdca	Net Transfers To From Non Controlling Interest NetTransfersToFromNonControllingInterest	1531000	USD
CY2012Q3	mdca	Net Transfers To From Non Controlling Interest NetTransfersToFromNonControllingInterest	5263000	USD
	mdca	Net Transfers To From Non Controlling Interest NetTransfersToFromNonControllingInterest	11347000	USD
	mdca	Net Transfers To From Non Controlling Interest NetTransfersToFromNonControllingInterest	2023000	USD
CY2013Q3	mdca	Net Income Loss Including Transfers From Non Controlling Interest NetIncomeLossIncludingTransfersFromNonControllingInterest	-19669000	USD
CY2012Q3	mdca	Net Income Loss Including Transfers From Non Controlling Interest NetIncomeLossIncludingTransfersFromNonControllingInterest	-9233000	USD
	mdca	Net Income Loss Including Transfers From Non Controlling Interest NetIncomeLossIncludingTransfersFromNonControllingInterest	-43195000	USD
	mdca	Net Income Loss Including Transfers From Non Controlling Interest NetIncomeLossIncludingTransfersFromNonControllingInterest	-58868000	USD
CY2011Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	4049000	USD
CY2012	mdca	Income Payable To Noncontrolling Interests IncomePayableToNoncontrollingInterests	6012000	USD
CY2012	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	7673000	USD
CY2012	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	1236000	USD
CY2012Q4	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	3624000	USD
	mdca	Income Payable To Noncontrolling Interests IncomePayableToNoncontrollingInterests	4410000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	4822000	USD
	mdca	Adjustments To Noncontrolling Interest AdjustmentsToNoncontrollingInterest	706000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	-37000	USD
CY2013Q3	mdca	Accrued And Other Liabilities Attributable To Noncontrolling Interest AccruedAndOtherLiabilitiesAttributableToNoncontrollingInterest	3881000	USD
CY2013Q3	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	294000	USD
CY2012Q3	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	5212000	USD
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	1604000	USD
CY2013Q3	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	-981000	USD
CY2012Q3	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	-1518000	USD
	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	-2947000	USD
	us-gaap	Disposal Group Including Discontinued Operation Revenue DisposalGroupIncludingDiscontinuedOperationRevenue	17757000	USD
	us-gaap	Disposal Group Including Discontinued Operation Operating Income Loss DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss	-6949000	USD
CY2013Q3	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	17000	USD
CY2012Q3	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	83000	USD
	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	123000	USD
	us-gaap	Disposal Group Including Discontinued Operation Other Expense DisposalGroupIncludingDiscontinuedOperationOtherExpense	203000	USD
CY2013Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest	0	USD
CY2012Q3	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest	-249000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest	53000	USD
	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest	-1210000	USD
CY2013Q3	us-gaap	Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax	-6448000	USD
CY2012Q3	us-gaap	Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax	0	USD
	us-gaap	Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax	-7918000	USD
	us-gaap	Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax	0	USD
CY2013Q3	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	5038000	USD
CY2013Q3	mdca	Checks Outstanding ChecksOutstanding	18380000	USD
CY2012Q4	mdca	Checks Outstanding ChecksOutstanding	29336000	USD
CY2013Q3	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	0	USD
CY2012Q4	us-gaap	Long Term Line Of Credit LongTermLineOfCredit	0	USD
CY2013Q3	mdca	Debt Instrument Amortized Discount DebtInstrumentAmortizedDiscount	0	USD
CY2012Q4	mdca	Debt Instrument Amortized Discount DebtInstrumentAmortizedDiscount	-4193000	USD
CY2013Q3	us-gaap	Notes And Loans Payable NotesAndLoansPayable	443000	USD
CY2012Q4	us-gaap	Notes And Loans Payable NotesAndLoansPayable	1385000	USD
CY2013Q3	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	550443000	USD
CY2012Q4	us-gaap	Debt Longterm And Shortterm Combined Amount DebtLongtermAndShorttermCombinedAmount	430578000	USD
CY2013Q3	us-gaap	Capital Lease Obligations CapitalLeaseObligations	830000	USD
CY2012Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	1125000	USD
CY2013Q3	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	551273000	USD
CY2012Q4	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	431703000	USD
CY2013Q3	mdca	Deferred Acquisition Consideration Fixed Payments DeferredAcquisitionConsiderationFixedPayments	4383000	USD
CY2012Q4	mdca	Deferred Acquisition Consideration Fixed Payments DeferredAcquisitionConsiderationFixedPayments	1651000	USD
CY2013Q3	mdca	Business Acquisition Contingent Consideration Potential Cash Payment Total BusinessAcquisitionContingentConsiderationPotentialCashPaymentTotal	102754000	USD
CY2012Q4	mdca	Business Acquisition Contingent Consideration Potential Cash Payment Total BusinessAcquisitionContingentConsiderationPotentialCashPaymentTotal	196446000	USD
CY2013Q3	mdca	Goodwill And Intangibles GoodwillAndIntangibles	762145000	USD
CY2013Q3	mdca	Other Nonoperating Income Expense Other OtherNonoperatingIncomeExpenseOther	-2000	USD
CY2012Q3	mdca	Other Nonoperating Income Expense Other OtherNonoperatingIncomeExpenseOther	162000	USD
	mdca	Other Nonoperating Income Expense Other OtherNonoperatingIncomeExpenseOther	-304000	USD
	mdca	Other Nonoperating Income Expense Other OtherNonoperatingIncomeExpenseOther	180000	USD
CY2013Q3	mdca	Distributions In Excess Of Carrying Value DistributionsInExcessOfCarryingValue	0	USD
CY2012Q3	mdca	Distributions In Excess Of Carrying Value DistributionsInExcessOfCarryingValue	0	USD
CY2013Q3	mdca	Foreign Currency Transaction Gain Loss Realized And Unrealized ForeignCurrencyTransactionGainLossRealizedAndUnrealized	1735000	USD
CY2012Q3	mdca	Foreign Currency Transaction Gain Loss Realized And Unrealized ForeignCurrencyTransactionGainLossRealizedAndUnrealized	-575000	USD
	mdca	Foreign Currency Transaction Gain Loss Realized And Unrealized ForeignCurrencyTransactionGainLossRealizedAndUnrealized	-1205000	USD
	mdca	Foreign Currency Transaction Gain Loss Realized And Unrealized ForeignCurrencyTransactionGainLossRealizedAndUnrealized	-1420000	USD
CY2013Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	0	USD
CY2012Q3	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-19000	USD
CY2013Q3	us-gaap	Interest Expense Other InterestExpenseOther	10552000	USD
CY2013Q3	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	4365000	USD
CY2012Q3	us-gaap	Interest Expense Other InterestExpenseOther	11485000	USD
CY2012Q3	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	4762000	USD
CY2013Q3	mdca	Estimated Payments For Purchase Of Ownership Interest On Exercise Of Put Options EstimatedPaymentsForPurchaseOfOwnershipInterestOnExerciseOfPutOptions	15337000	USD
	mdca	Estimated Issuance Of Share Capital For Purchase Of Ownership Interest On Exercise Of Put Options EstimatedIssuanceOfShareCapitalForPurchaseOfOwnershipInterestOnExerciseOfPutOptions	1180000	USD
CY2013Q3	mdca	Put Obtains Upon Termination And Other PutObtainsUponTerminationAndOther	123291000	USD
CY2013Q3	mdca	Investment Commitments InvestmentCommitments	3090000	USD
	us-gaap	Interest Expense Other InterestExpenseOther	88778000	USD
	us-gaap	Interest Expense Other InterestExpenseOther	34163000	USD
CY2012Q3	mdca	Goodwill And Intangibles GoodwillAndIntangibles	794181000	USD
CY2012Q3	us-gaap	Assets Assets	1351741000	USD

Files In Submission

Name	View Source	Status
0001144204-13-058738-index-headers.html	Edgar Link	pending
0001144204-13-058738-index.html	Edgar Link	pending
0001144204-13-058738.txt	Edgar Link	pending
0001144204-13-058738-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
mdca-20130930.xml	Edgar Link	completed
mdca-20130930.xsd	Edgar Link	pending
mdca-20130930_cal.xml	Edgar Link	unprocessable
mdca-20130930_def.xml	Edgar Link	unprocessable
mdca-20130930_lab.xml	Edgar Link	unprocessable
mdca-20130930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
v358719_10q.htm	Edgar Link	pending
v358719_ex12.htm	Edgar Link	pending
v358719_ex31-1.htm	Edgar Link	pending
v358719_ex31-2.htm	Edgar Link	pending
v358719_ex32-1.htm	Edgar Link	pending
v358719_ex32-2.htm	Edgar Link	pending
v358719_ex99-1.htm	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$STGW
Stagwell Inc Stock $stgw

2013 Q3 Form 10-Q Financial Statement

#000114420413058738 Filed on November 05, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW Stagwell Inc Stock $stgw

2013 Q3 Form 10-Q Financial Statement

#000114420413058738 Filed on November 05, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$STGW
Stagwell Inc Stock $stgw