|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.25M
-25.94%
YoY
|
-$86.76M
-55.82%
YoY
|
-$196.4M
440.93%
YoY
|
-$36.30M
-157.89%
YoY
|
$62.70M
-323.93%
YoY
|
| Depreciation, Depletion And Amortization |
$5.215M
20.49%
YoY
|
$4.328M
-5.34%
YoY
|
$4.572M
-6.88%
YoY
|
$4.910M
-24.35%
YoY
|
$6.490M
6.39%
YoY
|
| Cash From Operating Activities |
-$11.66M
-62.74%
YoY
|
-$31.29M
67.15%
YoY
|
-$18.72M
-31.58%
YoY
|
-$27.36M
-420.75%
YoY
|
$8.530M
-132.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.79M
52.46%
YoY
|
$35.94M
155.69%
YoY
|
$14.05M
-37.48%
YoY
|
$22.48M
-8.66%
YoY
|
$24.61M
-43.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.539M
976.22%
YoY
|
$143.0K
-8.33%
YoY
|
$156.0K
-99.94%
YoY
|
$258.6M
-62.94%
YoY
|
$697.7M
235.9%
YoY
|
| Cash From Investing Activities |
-$1.543M
-604.25%
YoY
|
$306.0K
-99.84%
YoY
|
$186.0M
-21.2%
YoY
|
$236.1M
-64.93%
YoY
|
$673.1M
309.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.953M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.83M
120.21%
YoY
|
$15.82M
-113.87%
YoY
|
-$114.1M
-47.75%
YoY
|
-$218.3M
-67.73%
YoY
|
-$676.4M
384.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.66M
-62.74%
YoY
|
-$31.29M
67.15%
YoY
|
-$18.72M
-31.58%
YoY
|
-$27.36M
-420.75%
YoY
|
$8.530M
-132.72%
YoY
|
| Cash From Investing Activities |
-$1.543M
-604.25%
YoY
|
$306.0K
-99.84%
YoY
|
$186.0M
-21.2%
YoY
|
$236.1M
-64.93%
YoY
|
$673.1M
309.12%
YoY
|
| Cash From Financing Activities |
$34.83M
120.21%
YoY
|
$15.82M
-113.87%
YoY
|
-$114.1M
-47.75%
YoY
|
-$218.3M
-67.73%
YoY
|
-$676.4M
384.69%
YoY
|
| Net Change In Cash |
$21.63M
-242.58%
YoY
|
-$15.17M
-128.49%
YoY
|
$53.24M
-654.01%
YoY
|
-$9.610M
-284.1%
YoY
|
$5.220M
-574.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.66M
-62.74%
YoY
|
-$31.29M
67.15%
YoY
|
-$18.72M
-31.58%
YoY
|
-$27.36M
-420.75%
YoY
|
$8.530M
-132.72%
YoY
|
| Capital Expenditures |
$54.79M
52.46%
YoY
|
$35.94M
155.69%
YoY
|
$14.05M
-37.48%
YoY
|
$22.48M
-8.66%
YoY
|
$24.61M
-43.02%
YoY
|
| Free Cash Flow |
-$66.45M
-1.16%
YoY
|
-$67.22M
105.12%
YoY
|
-$32.77M
-34.24%
YoY
|
-$49.84M
209.95%
YoY
|
-$16.08M
-76.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.26M
34.89%
YoY
|
-$19.14M
-81.34%
YoY
|
$1.799M
-98.04%
YoY
|
-$39.31M
44.97%
YoY
|
-$7.604M
-84.48%
YoY
|
-$102.6M
-255.07%
YoY
|
$91.90M
-212.33%
YoY
|
-$27.12M
-69.86%
YoY
|
-$48.98M
-46.01%
YoY
|
$66.13M
-303.81%
YoY
|
-$81.81M
-567.21%
YoY
|
-$89.96M
330.64%
YoY
|
-$90.72M
N/A
|
| Depreciation, Depletion And Amortization |
$2.228M
128.05%
YoY
|
$2.193M
123.55%
YoY
|
$1.093M
10.85%
YoY
|
$952.0K
-19.19%
YoY
|
$977.0K
-17.41%
YoY
|
$981.0K
-23.18%
YoY
|
$986.0K
-12.28%
YoY
|
$1.178M
8.07%
YoY
|
$1.183M
-188.95%
YoY
|
$1.277M
-5.34%
YoY
|
$1.124M
-2.26%
YoY
|
$1.090M
-54.77%
YoY
|
-$1.330M
N/A
|
| Cash From Operating Activities |
-$8.398M
32.75%
YoY
|
-$8.000M
16.52%
YoY
|
$5.308M
-240.2%
YoY
|
-$2.640M
-58.8%
YoY
|
-$6.326M
-55.54%
YoY
|
-$6.866M
19.53%
YoY
|
-$3.786M
-54.49%
YoY
|
-$6.407M
55.89%
YoY
|
-$14.23M
-176.22%
YoY
|
-$5.744M
-37.16%
YoY
|
-$8.319M
-931.9%
YoY
|
-$4.110M
-78.62%
YoY
|
$18.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.938M
-65.79%
YoY
|
$10.58M
-11.77%
YoY
|
$21.77M
5706.13%
YoY
|
$16.49M
165.82%
YoY
|
$17.36M
192.9%
YoY
|
$12.00M
1648.54%
YoY
|
$375.0K
-92.82%
YoY
|
$6.205M
-175.49%
YoY
|
$5.927M
-0.39%
YoY
|
$686.0K
-88.74%
YoY
|
$5.220M
-50.0%
YoY
|
-$8.220M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
-72.9%
YoY
|
$22.71M
1790.84%
YoY
|
-$3.328M
-130.39%
YoY
|
$25.65M
210.82%
YoY
|
$369.0K
-1330.0%
YoY
|
$1.201M
-97.39%
YoY
|
$10.95M
-38.09%
YoY
|
$8.251M
-52.36%
YoY
|
-$30.00K
-100.06%
YoY
|
$46.07M
-65.68%
YoY
|
$17.69M
-67.57%
YoY
|
$17.32M
-75.18%
YoY
|
$49.22M
N/A
|
| Cash From Investing Activities |
$626.0K
-107.56%
YoY
|
$16.77M
-203.79%
YoY
|
-$13.91M
1231.2%
YoY
|
$3.873M
-50.83%
YoY
|
-$8.276M
-185.9%
YoY
|
-$16.16M
-140.26%
YoY
|
-$1.045M
-106.15%
YoY
|
$7.876M
-34.91%
YoY
|
$9.634M
-83.23%
YoY
|
$40.14M
-68.71%
YoY
|
$17.00M
-64.91%
YoY
|
$12.10M
-79.61%
YoY
|
$57.45M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.998M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.659M
-78.0%
YoY
|
$2.625M
-81.29%
YoY
|
$8.492M
376.28%
YoY
|
$11.62M
N/A
|
$12.09M
N/A
|
$14.03M
-156.36%
YoY
|
$1.783M
-111.68%
YoY
|
N/A
|
N/A
|
-$24.90M
-82.64%
YoY
|
-$15.26M
-58.75%
YoY
|
-$25.63M
-32.41%
YoY
|
-$10.35M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.398M
32.75%
YoY
|
-$8.000M
16.52%
YoY
|
$5.308M
-240.2%
YoY
|
-$2.640M
-58.8%
YoY
|
-$6.326M
-55.54%
YoY
|
-$6.866M
19.53%
YoY
|
-$3.786M
-54.49%
YoY
|
-$6.407M
55.89%
YoY
|
-$14.23M
-176.22%
YoY
|
-$5.744M
-37.16%
YoY
|
-$8.319M
-931.9%
YoY
|
-$4.110M
-78.62%
YoY
|
$18.67M
N/A
|
| Cash From Investing Activities |
$626.0K
-107.56%
YoY
|
$16.77M
-203.79%
YoY
|
-$13.91M
1231.2%
YoY
|
$3.873M
-50.83%
YoY
|
-$8.276M
-185.9%
YoY
|
-$16.16M
-140.26%
YoY
|
-$1.045M
-106.15%
YoY
|
$7.876M
-34.91%
YoY
|
$9.634M
-83.23%
YoY
|
$40.14M
-68.71%
YoY
|
$17.00M
-64.91%
YoY
|
$12.10M
-79.61%
YoY
|
$57.45M
N/A
|
| Cash From Financing Activities |
$2.659M
-78.0%
YoY
|
$2.625M
-81.29%
YoY
|
$8.492M
376.28%
YoY
|
$11.62M
N/A
|
$12.09M
N/A
|
$14.03M
-156.36%
YoY
|
$1.783M
-111.68%
YoY
|
N/A
|
N/A
|
-$24.90M
-82.64%
YoY
|
-$15.26M
-58.75%
YoY
|
-$25.63M
-32.41%
YoY
|
-$10.35M
N/A
|
| Net Change In Cash |
-$5.113M
103.46%
YoY
|
$11.40M
-226.72%
YoY
|
-$111.0K
-96.36%
YoY
|
$12.85M
775.02%
YoY
|
-$2.513M
-45.32%
YoY
|
-$8.993M
-194.68%
YoY
|
-$3.048M
-53.66%
YoY
|
$1.469M
-108.33%
YoY
|
-$4.596M
-106.99%
YoY
|
$9.498M
-139.17%
YoY
|
-$6.578M
-152.82%
YoY
|
-$17.64M
-905.48%
YoY
|
$65.77M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.398M
32.75%
YoY
|
-$8.000M
16.52%
YoY
|
$5.308M
-240.2%
YoY
|
-$2.640M
-58.8%
YoY
|
-$6.326M
-55.54%
YoY
|
-$6.866M
19.53%
YoY
|
-$3.786M
-54.49%
YoY
|
-$6.407M
55.89%
YoY
|
-$14.23M
-176.22%
YoY
|
-$5.744M
-37.16%
YoY
|
-$8.319M
-931.9%
YoY
|
-$4.110M
-78.62%
YoY
|
$18.67M
N/A
|
| Capital Expenditures |
N/A
|
$5.938M
-65.79%
YoY
|
$10.58M
-11.77%
YoY
|
$21.77M
5706.13%
YoY
|
$16.49M
165.82%
YoY
|
$17.36M
192.9%
YoY
|
$12.00M
1648.54%
YoY
|
$375.0K
-92.82%
YoY
|
$6.205M
-175.49%
YoY
|
$5.927M
-0.39%
YoY
|
$686.0K
-88.74%
YoY
|
$5.220M
-50.0%
YoY
|
-$8.220M
N/A
|
| Free Cash Flow |
N/A
|
-$13.94M
-42.47%
YoY
|
-$5.275M
-66.57%
YoY
|
-$24.41M
259.97%
YoY
|
-$22.82M
11.67%
YoY
|
-$24.23M
107.57%
YoY
|
-$15.78M
75.25%
YoY
|
-$6.782M
-27.31%
YoY
|
-$20.44M
-175.99%
YoY
|
-$11.67M
-22.66%
YoY
|
-$9.005M
76.92%
YoY
|
-$9.330M
-68.54%
YoY
|
$26.89M
N/A
|
Loading...