2023 Q1 Form 10-Q Financial Statement
#000121390023041672 Filed on May 22, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
Revenue | $98.05K | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $300.00 | |
YoY Change | ||
Gross Profit Margin | 0.31% | |
Selling, General & Admin | $1.038M | $124.4K |
YoY Change | 734.44% | |
% of Gross Profit | 345930.0% | |
Research & Development | $760.5K | |
YoY Change | ||
% of Gross Profit | 253495.0% | |
Depreciation & Amortization | $105.7K | |
YoY Change | ||
% of Gross Profit | 35224.0% | |
Operating Expenses | $1.038M | $124.4K |
YoY Change | 734.5% | |
Operating Profit | -$1.742M | |
YoY Change | ||
Interest Expense | $1.361M | $10.00K |
YoY Change | 13506.9% | |
% of Operating Profit | ||
Other Income/Expense, Net | $1.361M | $8.660K |
YoY Change | 15612.4% | |
Pretax Income | $322.9K | -$112.0K |
YoY Change | -388.31% | |
Income Tax | $275.2K | |
% Of Pretax Income | 85.24% | |
Net Earnings | $47.66K | -$112.0K |
YoY Change | -142.55% | |
Net Earnings / Revenue | 48.61% | |
Basic Earnings Per Share | -$0.02 | |
Diluted Earnings Per Share | $0.00 | -$39.55K |
COMMON SHARES | ||
Basic Shares Outstanding | 69.80M shares | |
Diluted Shares Outstanding | 69.80M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $98.05K | $1.268M |
YoY Change | -92.27% | |
Cash & Equivalents | $98.05K | $1.268M |
Short-Term Investments | ||
Other Short-Term Assets | $189.3K | $197.3K |
YoY Change | -4.03% | |
Inventory | ||
Prepaid Expenses | $189.3K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $287.4K | $1.465M |
YoY Change | -80.39% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $130.2M | $126.0M |
YoY Change | 3.33% | |
Other Assets | $177.2K | |
YoY Change | ||
Total Long-Term Assets | $130.2M | $126.2M |
YoY Change | 3.19% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $287.4K | $1.465M |
Total Long-Term Assets | $130.2M | $126.2M |
Total Assets | $130.5M | $127.6M |
YoY Change | 2.23% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $893.0K | $510.5K |
YoY Change | 74.94% | |
Accrued Expenses | $0.00 | $5.000K |
YoY Change | -100.0% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.235M | $125.3K |
YoY Change | 885.32% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.743M | $656.5K |
YoY Change | 317.83% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.743M | $656.5K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $7.066M | $4.979M |
YoY Change | 41.91% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$6.110M | |
YoY Change | ||
Common Stock | $12.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$6.110M | -$3.328M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $130.5M | $127.6M |
YoY Change | 2.23% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $47.66K | -$112.0K |
YoY Change | -142.55% | |
Depreciation, Depletion And Amortization | $105.7K | |
YoY Change | ||
Cash From Operating Activities | -$522.3K | -$2.570K |
YoY Change | 20223.42% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.035M | -$126.0M |
YoY Change | -99.18% | |
Cash From Investing Activities | -$1.035M | -$126.0M |
YoY Change | -99.18% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $1.110M | 127.2M |
YoY Change | -99.13% | |
NET CHANGE | ||
Cash From Operating Activities | -$522.3K | -2.570K |
Cash From Investing Activities | -$1.035M | -126.0M |
Cash From Financing Activities | $1.110M | 127.2M |
Net Change In Cash | -$447.6K | 1.268M |
YoY Change | -135.29% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$522.3K | -$2.570K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41323 | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-1993879 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
13355 Noel Rd | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1100 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75240 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(972) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
918-5120 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2023Q1 | us-gaap |
Cash
Cash
|
98053 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
545655 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
189318 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
215628 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
287371 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
761283 | usd |
CY2023Q1 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
130174150 | usd |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
127782882 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35870 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
130461521 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
128580035 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
893007 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
439086 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
615145 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
339899 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
5000 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1235000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125341 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2743152 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
909326 | usd |
CY2023Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4322500 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4322500 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
7065652 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5231826 | usd |
CY2023Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
129505753 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
127242983 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12 | usd |
CY2023Q1 | nubi |
Common Stock Value1
CommonStockValue1
|
308 | usd |
CY2022Q4 | nubi |
Common Stock Value1
CommonStockValue1
|
308 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6110204 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3895094 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6109884 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3894774 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
130461521 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
128580035 | usd |
CY2023Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | usd |
CY2022Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
5000 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1007788 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119366 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1037788 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
124366 | usd |
CY2023Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
1356319 | usd |
CY2022Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
8655 | usd |
CY2023Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
4375 | usd |
CY2022Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
3712 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1360694 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12367 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
322906 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-111999 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
275246 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47660 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-111999 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3894774 | usd |
CY2023Q1 | nubi |
Issuance Of Class B Common Stock To Sponsor
IssuanceOfClassBCommonStockToSponsor
|
-2262770 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47660 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6109884 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23570 | usd |
CY2022Q1 | nubi |
Proceeds Allocated To Public Warrants
ProceedsAllocatedToPublicWarrants
|
3755675 | usd |
CY2022Q1 | nubi |
Proceeds From Private Warrants
ProceedsFromPrivateWarrants
|
5405000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-234654 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
776815 | usd |
CY2022Q1 | nubi |
Issuance Of Class B Common Stock To Sponsor
IssuanceOfClassBCommonStockToSponsor
|
-12942102 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-111999 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3327695 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
47660 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-111999 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1356319 | usd |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8655 | usd |
CY2022Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-3712 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-26310 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
197276 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-35870 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
177220 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
275246 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
448921 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
496288 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-522312 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2574 | usd |
CY2023Q1 | us-gaap |
Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
|
200051 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1235000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
125970000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1034949 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-125970000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1109659 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
122265000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
5405000 | usd |
CY2022Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
429243 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1109659 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
127240757 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-447602 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1268183 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
545655 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
98053 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1268183 | usd |
CY2022Q1 | nubi |
Deferred Underwriters Compensation Charged To Temporary Equity In Connection With The Public Of
DeferredUnderwritersCompensationChargedToTemporaryEquityInConnectionWithThePublicOf
|
4322500 | usd |
CY2022Q1 | nubi |
Class A Common Stock Measurement Adjustment
ClassACommonStockMeasurementAdjustment
|
12942102 | usd |
CY2022Q1 | nubi |
Deferred Offering Costs Included In Accrued Offering Costs
DeferredOfferingCostsIncludedInAccruedOfferingCosts
|
25000 | usd |
CY2022Q1 | nubi |
Fair Value Of Representative Shares
FairValueOfRepresentativeShares
|
776815 | usd |
CY2022Q1 | nubi |
Fair Value Of Overallotment Option
FairValueOfOverallotmentOption
|
19432 | usd |
CY2023Q1 | nubi |
Class A Common Stock Redeemable Current Period Remeasurement Adjustment
ClassACommonStockRedeemableCurrentPeriodRemeasurementAdjustment
|
2262770 | usd |
CY2023Q1 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
70000000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Issued Employee Stock Trust
CommonStockIssuedEmployeeStockTrust
|
22500000000000 | usd |
CY2023Q1 | nubi |
Merger Agreement Description
MergerAgreementDescription
|
(i)5,000,000 Earnout Shares if, over any ten (10) trading days within any thirty (30) trading day period from and after the date that is thirty (30) days following the closing date of the Transactions (the “Closing Date”) until the second anniversary of the Closing Date, the VWAP of the shares of the Combined Company’s Class A common stock is greater than or equal to $12.50 per share (subject to any adjustment pursuant to the Merger Agreement); (ii)7,500,000 Earnout Shares if, over any ten (10) trading days within any thirty (30) trading day period from and after the date that is one hundred eighty (180) days following the Closing Date until the date that is forty-two (42) months following the Closing Date, the VWAP of the shares of Combined Company’s Class A common stock is greater than or equal to $15.00 per share (subject to any adjustment pursuant to the Merger Agreement); and (iii)10,000,000 Earnout Shares if over any ten (10) trading days within any thirty (30) trading day period from and after the date that is one hundred eighty (180) days following the Closing Date until the fourth anniversary of the Closing Date, the VWAP of the shares of Combined Company’s Class A common stock is greater than or equal to $25.00 per share (subject to any adjustment pursuant to the Merger Agreement). | |
CY2022Q1 | nubi |
Gross Proceeds
GrossProceeds
|
405000 | usd |
CY2023Q1 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Percent Debt Securities
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerSharePercentDebtSecurities
|
0.80 | pure |
CY2023Q1 | nubi |
Public Price Per Share
PublicPricePerShare
|
10.2 | |
CY2023Q1 | nubi |
Aggregate Share Percentage
AggregateSharePercentage
|
0.15 | pure |
CY2023Q1 | us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
1 | pure |
CY2023Q1 | us-gaap |
Common Stock Shares Held In Employee Trust
CommonStockSharesHeldInEmployeeTrust
|
1235000 | usd |
CY2023Q1 | us-gaap |
Payments For Fees
PaymentsForFees
|
2470000 | usd |
CY2023Q1 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
1235000 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
100000 | usd |
CY2023Q1 | nubi |
Reduction In Other Assets Per Shares
ReductionInOtherAssetsPerShares
|
10.2 | |
CY2023Q1 | us-gaap |
Sale Of Trust Assets To Pay Expenses
SaleOfTrustAssetsToPayExpenses
|
98053 | usd |
CY2023Q1 | nubi |
Working Capital Deficit
WorkingCapitalDeficit
|
2455781 | usd |
CY2023Q1 | nubi |
Risks And Uncertainties
RisksAndUncertainties
|
0.01 | pure |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheet which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> | |
CY2023Q1 | us-gaap |
Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
|
130200000 | usd |
CY2022 | us-gaap |
Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
|
127800000 | usd |
CY2023Q1 | us-gaap |
Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
|
4322500 | usd |
CY2023Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
|
776815 | usd |
CY2023Q1 | nubi |
Common Stock Subject To Possible Redemption
CommonStockSubjectToPossibleRedemption
|
129505753 | usd |
CY2023Q1 | us-gaap |
Taxes Other
TaxesOther
|
100000 | usd |
CY2022Q4 | nubi |
Common Stock Subject To Possible Redemption
CommonStockSubjectToPossibleRedemption
|
127242983 | usd |
CY2023Q1 | us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
2262770 | usd |
CY2023Q1 | nubi |
Common Stock Subject To Possible Redemption
CommonStockSubjectToPossibleRedemption
|
129505753 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.85 | pure |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Shares
PreferredStockDividendsShares
|
337500 | shares |
CY2023Q1 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
337500 | shares |
CY2022Q1 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
337500 | shares |
CY2023Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q1 | us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd |
CY2022Q1 | nubi |
Purchase Of Underwriters Units
PurchaseOfUnderwritersUnits
|
1350000 | shares |
CY2022Q1 | nubi |
Offering Price Per Unit
OfferingPricePerUnit
|
10 | |
CY2022Q1 | nubi |
Additional Gross Proceeds
AdditionalGrossProceeds
|
13500000 | usd |
CY2023Q1 | us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
5000000 | usd |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
11.5 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
405000 | shares |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
405000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2022Q1 | nubi |
Aggregate To Founder Shares
AggregateToFounderShares
|
3162500 | shares |
CY2023Q1 | nubi |
Percentage Of Issued And Outstanding
PercentageOfIssuedAndOutstanding
|
0.20 | pure |
CY2022 | us-gaap |
Stock Issued During Period Shares Reverse Stock Splits
StockIssuedDuringPeriodSharesReverseStockSplits
|
75000 | shares |
CY2023Q1 | us-gaap |
Business Combination Control Obtained Description
BusinessCombinationControlObtainedDescription
|
The holders of the Founder Shares have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other property. | |
CY2021Q3 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
300000 | usd |
CY2021Q3 | nubi |
Aggregate Principal Amount Of Promissory Note
AggregatePrincipalAmountOfPromissoryNote
|
1000000 | usd |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1 | |
CY2023Q1 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
1235000 | usd |
CY2022 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
125341 | usd |
CY2023Q1 | nubi |
Related Parties Paid
RelatedPartiesPaid
|
0 | usd |
CY2022 | nubi |
Related Parties Paid
RelatedPartiesPaid
|
2841 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
10000 | usd |
CY2023Q1 | us-gaap |
Related Party Tax Expense Due To Affiliates Deferred
RelatedPartyTaxExpenseDueToAffiliatesDeferred
|
30000 | usd |
CY2022 | us-gaap |
Related Party Tax Expense Due To Affiliates Deferred
RelatedPartyTaxExpenseDueToAffiliatesDeferred
|
5000 | usd |
CY2023Q1 | nubi |
Outstanding Related
OutstandingRelated
|
5000 | usd |
CY2022 | nubi |
Outstanding Related
OutstandingRelated
|
5000 | usd |
CY2023Q1 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
1500000 | usd |
CY2023Q1 | nubi |
Warrant Price
WarrantPrice
|
1 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
1650000 | shares |
CY2023Q1 | nubi |
Aggregate Amount
AggregateAmount
|
4322500 | usd |
CY2022Q1 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1350000 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
10 | shares |
CY2022Q1 | us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
13500000 | usd |
CY2022Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
19432 | usd |
CY2023Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
776815 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
123500 | shares |
CY2023Q1 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
3087500 | shares |
CY2023Q1 | us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.20 | pure |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
11580000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Reason Why Security Is Not Redeemable
PreferredStockReasonWhySecurityIsNotRedeemable
|
Redemption of Warrants When the Price per Share of Class A Common Stock Equals or Exceeds $18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants: ● in whole and not in part; ● at a price of $0.01 per Public Warrant; ● upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and ● if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. | |
CY2023Q1 | nubi |
Deferred Underwriters Compensation Charged To Temporary Equity In Connection With The Public Of
DeferredUnderwritersCompensationChargedToTemporaryEquityInConnectionWithThePublicOf
|
usd | |
CY2023Q1 | nubi |
Class A Common Stock Measurement Adjustment
ClassACommonStockMeasurementAdjustment
|
usd | |
CY2023Q1 | nubi |
Deferred Offering Costs Included In Accrued Offering Costs
DeferredOfferingCostsIncludedInAccruedOfferingCosts
|
usd | |
CY2023Q1 | nubi |
Fair Value Of Representative Shares
FairValueOfRepresentativeShares
|
usd | |
CY2023Q1 | nubi |
Fair Value Of Overallotment Option
FairValueOfOverallotmentOption
|
usd | |
CY2022Q1 | nubi |
Class A Common Stock Redeemable Current Period Remeasurement Adjustment
ClassACommonStockRedeemableCurrentPeriodRemeasurementAdjustment
|
usd | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001881551 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Nubia Brand International Corp. | |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
usd | |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2022Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd |