|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€22.33B
-504.57%
YoY
|
€5.520B
-70.36%
YoY
|
€18.63B
11.0%
YoY
|
€16.78B
18.16%
YoY
|
$14.20B
48865.52%
YoY
|
| Depreciation, Depletion And Amortization |
$6.981B
-3.39%
YoY
|
$7.226B
-4.28%
YoY
|
$7.549B
11.06%
YoY
|
$6.797B
15.77%
YoY
|
$5.871B
14.16%
YoY
|
| Cash From Operating Activities |
-$4.353B
-210.43%
YoY
|
$3.942B
-82.34%
YoY
|
$22.32B
12.19%
YoY
|
$19.89B
6.59%
YoY
|
$18.66B
103.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.142B
-17.34%
YoY
|
$11.06B
8.51%
YoY
|
$10.19B
13.08%
YoY
|
$9.014B
-189.13%
YoY
|
-$10.11B
17.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.245B
-165.93%
YoY
|
-$4.922B
1.4%
YoY
|
-$4.854B
219.97%
YoY
|
-$1.517B
-108.07%
YoY
|
$18.79B
2642.63%
YoY
|
| Cash From Investing Activities |
-$5.897B
-63.1%
YoY
|
-$15.98B
6.21%
YoY
|
-$15.05B
42.88%
YoY
|
-$10.53B
-221.41%
YoY
|
$8.674B
-209.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$243.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.574B
267.49%
YoY
|
$2.061B
-122.4%
YoY
|
-$9.200B
-30.13%
YoY
|
-$13.17B
863.91%
YoY
|
-$1.366B
-115.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.353B
-210.43%
YoY
|
$3.942B
-82.34%
YoY
|
$22.32B
12.19%
YoY
|
$19.89B
6.59%
YoY
|
$18.66B
103.25%
YoY
|
| Cash From Investing Activities |
-$5.897B
-63.1%
YoY
|
-$15.98B
6.21%
YoY
|
-$15.05B
42.88%
YoY
|
-$10.53B
-221.41%
YoY
|
$8.674B
-209.59%
YoY
|
| Cash From Financing Activities |
$7.574B
267.49%
YoY
|
$2.061B
-122.4%
YoY
|
-$9.200B
-30.13%
YoY
|
-$13.17B
863.91%
YoY
|
-$1.366B
-115.03%
YoY
|
| Net Change In Cash |
-$2.676B
-73.18%
YoY
|
-$9.979B
417.58%
YoY
|
-$1.928B
-49.32%
YoY
|
-$3.804B
-114.65%
YoY
|
$25.97B
150.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.353B
-210.43%
YoY
|
$3.942B
-82.34%
YoY
|
$22.32B
12.19%
YoY
|
$19.89B
6.59%
YoY
|
$18.66B
103.25%
YoY
|
| Capital Expenditures |
$9.142B
-17.34%
YoY
|
$11.06B
8.51%
YoY
|
$10.19B
13.08%
YoY
|
$9.014B
-189.13%
YoY
|
-$10.11B
17.59%
YoY
|
| Free Cash Flow |
-$13.50B
89.59%
YoY
|
-$7.118B
-158.7%
YoY
|
$12.13B
11.45%
YoY
|
$10.88B
-62.19%
YoY
|
$28.78B
61.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$390.0M
N/A
|
-$20.13B
13229.8%
YoY
|
-$2.240B
-139.83%
YoY
|
-$151.0M
-101.97%
YoY
|
$5.624B
-48.51%
YoY
|
$7.673B
-13.19%
YoY
|
$10.92B
37.22%
YoY
|
$8.839B
19.12%
YoY
|
$7.960B
17.4%
YoY
|
$7.420B
374.12%
YoY
|
$6.780B
-753.18%
YoY
|
$1.565B
1.89%
YoY
|
$1.198B
-769.27%
YoY
|
-$1.038B
-122.32%
YoY
|
-$1.696B
-375.77%
YoY
|
$1.536B
19.35%
YoY
|
-$179.0M
-132.14%
YoY
|
$4.650B
521.66%
YoY
|
$615.0M
-39.47%
YoY
|
$1.287B
61.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.569B
N/A
|
$3.399B
-6.31%
YoY
|
$3.582B
-0.44%
YoY
|
$3.628B
-4.75%
YoY
|
$3.598B
-3.8%
YoY
|
$3.809B
6.63%
YoY
|
$3.740B
15.97%
YoY
|
$3.572B
10.79%
YoY
|
$3.225B
21.84%
YoY
|
$3.224B
148.77%
YoY
|
$2.647B
108.43%
YoY
|
$1.296B
-5.05%
YoY
|
$1.242B
-69.56%
YoY
|
$1.270B
-6.48%
YoY
|
$1.335B
-3.47%
YoY
|
$1.365B
2.48%
YoY
|
$4.080B
200.0%
YoY
|
$1.358B
-1.24%
YoY
|
$1.383B
-3.96%
YoY
|
$1.332B
3.82%
YoY
|
| Cash From Operating Activities |
-$2.718B
N/A
|
-$2.358B
125.21%
YoY
|
-$1.995B
-139.99%
YoY
|
-$1.047B
-111.82%
YoY
|
$4.989B
-62.93%
YoY
|
$8.861B
-11.84%
YoY
|
$13.46B
36.73%
YoY
|
$10.05B
-22.97%
YoY
|
$9.843B
75.3%
YoY
|
$13.05B
107.46%
YoY
|
$5.615B
-274.92%
YoY
|
$6.290B
44.56%
YoY
|
$8.921B
30.94%
YoY
|
-$3.210B
-192.51%
YoY
|
-$2.818B
-381.8%
YoY
|
$4.351B
15.29%
YoY
|
$6.813B
2414.02%
YoY
|
$3.470B
22.36%
YoY
|
$1.000B
-57.41%
YoY
|
$3.774B
-1.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.630B
N/A
|
$3.984B
-25.63%
YoY
|
$5.158B
-9.56%
YoY
|
$5.357B
-6.77%
YoY
|
$5.703B
28.24%
YoY
|
$5.746B
24.78%
YoY
|
$4.447B
-200.86%
YoY
|
$4.605B
-189.91%
YoY
|
-$4.409B
-11.66%
YoY
|
-$5.122B
112.88%
YoY
|
-$4.991B
199.76%
YoY
|
-$2.406B
-17.12%
YoY
|
-$2.188B
-60.09%
YoY
|
-$1.665B
-185.21%
YoY
|
-$2.327B
-269.11%
YoY
|
-$2.903B
-280.65%
YoY
|
-$5.482B
-504.28%
YoY
|
$1.954B
66.3%
YoY
|
$1.376B
9.73%
YoY
|
$1.607B
-20.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$315.0M
N/A
|
$233.0M
-110.91%
YoY
|
$3.012B
-208.07%
YoY
|
-$2.135B
-36.93%
YoY
|
-$2.787B
89.72%
YoY
|
-$3.385B
168.65%
YoY
|
-$1.469B
471.6%
YoY
|
-$1.260B
11354.55%
YoY
|
-$257.0M
-101.37%
YoY
|
-$11.00M
-96.51%
YoY
|
$18.80B
11873.25%
YoY
|
-$315.0M
-3600.0%
YoY
|
-$119.0M
-102.21%
YoY
|
$157.0M
-96.86%
YoY
|
$948.0M
131.22%
YoY
|
$9.000M
-102.2%
YoY
|
$5.391B
-49109.09%
YoY
|
$4.997B
-1330.79%
YoY
|
$410.0M
-179.0%
YoY
|
-$410.0M
-46.96%
YoY
|
| Cash From Investing Activities |
-$1.315B
N/A
|
-$3.751B
-49.93%
YoY
|
-$2.146B
-74.72%
YoY
|
-$7.492B
-17.95%
YoY
|
-$8.490B
43.51%
YoY
|
-$9.131B
55.69%
YoY
|
-$5.916B
26.79%
YoY
|
-$5.865B
14.26%
YoY
|
-$4.666B
-133.79%
YoY
|
-$5.133B
88.64%
YoY
|
$13.81B
-1015.58%
YoY
|
-$2.721B
-5.98%
YoY
|
-$2.307B
2435.16%
YoY
|
-$1.508B
-149.56%
YoY
|
-$1.379B
42.75%
YoY
|
-$2.894B
43.48%
YoY
|
-$91.00M
-93.34%
YoY
|
$3.043B
-292.47%
YoY
|
-$966.0M
-45.52%
YoY
|
-$2.017B
-27.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.988B
197.6%
YoY
|
N/A
N/A
|
-$668.0M
-66900.0%
YoY
|
N/A
N/A
|
$1.000M
-99.58%
YoY
|
$3.000M
N/A
|
$240.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.524B
N/A
|
$5.637B
-10.93%
YoY
|
$1.937B
-145.38%
YoY
|
$6.329B
-234.57%
YoY
|
-$4.268B
-5.09%
YoY
|
-$4.703B
52.74%
YoY
|
-$4.497B
-55.42%
YoY
|
-$3.079B
-807.82%
YoY
|
-$10.09B
460.13%
YoY
|
$435.0M
-108.51%
YoY
|
-$1.801B
-126.78%
YoY
|
-$5.113B
144.64%
YoY
|
$6.152B
-264.62%
YoY
|
$6.724B
-333.88%
YoY
|
$1.324B
-263.26%
YoY
|
-$2.090B
168.98%
YoY
|
-$3.737B
436.93%
YoY
|
-$2.875B
-3785.9%
YoY
|
-$811.0M
-41.65%
YoY
|
-$777.0M
-1025.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.718B
N/A
|
-$2.358B
125.21%
YoY
|
-$1.995B
-139.99%
YoY
|
-$1.047B
-111.82%
YoY
|
$4.989B
-62.93%
YoY
|
$8.861B
-11.84%
YoY
|
$13.46B
36.73%
YoY
|
$10.05B
-22.97%
YoY
|
$9.843B
75.3%
YoY
|
$13.05B
107.46%
YoY
|
$5.615B
-274.92%
YoY
|
$6.290B
44.56%
YoY
|
$8.921B
30.94%
YoY
|
-$3.210B
-192.51%
YoY
|
-$2.818B
-381.8%
YoY
|
$4.351B
15.29%
YoY
|
$6.813B
2414.02%
YoY
|
$3.470B
22.36%
YoY
|
$1.000B
-57.41%
YoY
|
$3.774B
-1.1%
YoY
|
| Cash From Investing Activities |
-$1.315B
N/A
|
-$3.751B
-49.93%
YoY
|
-$2.146B
-74.72%
YoY
|
-$7.492B
-17.95%
YoY
|
-$8.490B
43.51%
YoY
|
-$9.131B
55.69%
YoY
|
-$5.916B
26.79%
YoY
|
-$5.865B
14.26%
YoY
|
-$4.666B
-133.79%
YoY
|
-$5.133B
88.64%
YoY
|
$13.81B
-1015.58%
YoY
|
-$2.721B
-5.98%
YoY
|
-$2.307B
2435.16%
YoY
|
-$1.508B
-149.56%
YoY
|
-$1.379B
42.75%
YoY
|
-$2.894B
43.48%
YoY
|
-$91.00M
-93.34%
YoY
|
$3.043B
-292.47%
YoY
|
-$966.0M
-45.52%
YoY
|
-$2.017B
-27.55%
YoY
|
| Cash From Financing Activities |
$5.524B
N/A
|
$5.637B
-10.93%
YoY
|
$1.937B
-145.38%
YoY
|
$6.329B
-234.57%
YoY
|
-$4.268B
-5.09%
YoY
|
-$4.703B
52.74%
YoY
|
-$4.497B
-55.42%
YoY
|
-$3.079B
-807.82%
YoY
|
-$10.09B
460.13%
YoY
|
$435.0M
-108.51%
YoY
|
-$1.801B
-126.78%
YoY
|
-$5.113B
144.64%
YoY
|
$6.152B
-264.62%
YoY
|
$6.724B
-333.88%
YoY
|
$1.324B
-263.26%
YoY
|
-$2.090B
168.98%
YoY
|
-$3.737B
436.93%
YoY
|
-$2.875B
-3785.9%
YoY
|
-$811.0M
-41.65%
YoY
|
-$777.0M
-1025.0%
YoY
|
| Net Change In Cash |
$1.491B
N/A
|
-$472.0M
-78.64%
YoY
|
-$2.204B
-71.63%
YoY
|
-$2.210B
-55.56%
YoY
|
-$7.769B
-355.14%
YoY
|
-$4.973B
-549.23%
YoY
|
$3.045B
-162.0%
YoY
|
$1.107B
-86.74%
YoY
|
-$4.911B
-127.87%
YoY
|
$8.351B
-640.87%
YoY
|
$17.62B
778.41%
YoY
|
-$1.544B
143.92%
YoY
|
$12.77B
327.67%
YoY
|
$2.006B
-44.86%
YoY
|
-$2.873B
269.76%
YoY
|
-$633.0M
-164.59%
YoY
|
$2.985B
-266.57%
YoY
|
$3.638B
172.92%
YoY
|
-$777.0M
-4.66%
YoY
|
$980.0M
-12.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.718B
N/A
|
-$2.358B
125.21%
YoY
|
-$1.995B
-139.99%
YoY
|
-$1.047B
-111.82%
YoY
|
$4.989B
-62.93%
YoY
|
$8.861B
-11.84%
YoY
|
$13.46B
36.73%
YoY
|
$10.05B
-22.97%
YoY
|
$9.843B
75.3%
YoY
|
$13.05B
107.46%
YoY
|
$5.615B
-274.92%
YoY
|
$6.290B
44.56%
YoY
|
$8.921B
30.94%
YoY
|
-$3.210B
-192.51%
YoY
|
-$2.818B
-381.8%
YoY
|
$4.351B
15.29%
YoY
|
$6.813B
2414.02%
YoY
|
$3.470B
22.36%
YoY
|
$1.000B
-57.41%
YoY
|
$3.774B
-1.1%
YoY
|
| Capital Expenditures |
$1.630B
N/A
|
$3.984B
-25.63%
YoY
|
$5.158B
-9.56%
YoY
|
$5.357B
-6.77%
YoY
|
$5.703B
28.24%
YoY
|
$5.746B
24.78%
YoY
|
$4.447B
-200.86%
YoY
|
$4.605B
-189.91%
YoY
|
-$4.409B
-11.66%
YoY
|
-$5.122B
112.88%
YoY
|
-$4.991B
199.76%
YoY
|
-$2.406B
-17.12%
YoY
|
-$2.188B
-60.09%
YoY
|
-$1.665B
-185.21%
YoY
|
-$2.327B
-269.11%
YoY
|
-$2.903B
-280.65%
YoY
|
-$5.482B
-504.28%
YoY
|
$1.954B
66.3%
YoY
|
$1.376B
9.73%
YoY
|
$1.607B
-20.09%
YoY
|
| Free Cash Flow |
-$4.348B
N/A
|
-$6.342B
-0.97%
YoY
|
-$7.153B
901.82%
YoY
|
-$6.404B
-305.59%
YoY
|
-$714.0M
-107.92%
YoY
|
$3.115B
-42.8%
YoY
|
$9.011B
-36.77%
YoY
|
$5.446B
-70.03%
YoY
|
$14.25B
34.38%
YoY
|
$18.17B
108.96%
YoY
|
$10.61B
-786.47%
YoY
|
$8.696B
19.88%
YoY
|
$11.11B
-9.65%
YoY
|
-$1.545B
-201.91%
YoY
|
-$491.0M
30.59%
YoY
|
$7.254B
234.75%
YoY
|
$12.30B
-1233.18%
YoY
|
$1.516B
-8.73%
YoY
|
-$376.0M
-134.37%
YoY
|
$2.167B
20.06%
YoY
|
Loading...