|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.18B
3.63%
YoY
|
$17.54B
-6.68%
YoY
|
$18.80B
-15.57%
YoY
|
$22.26B
20.92%
YoY
|
$18.41B
91.73%
YoY
|
| Cost Of Revenue |
$15.78B
7.1%
YoY
|
$14.74B
-0.08%
YoY
|
$14.75B
-8.63%
YoY
|
$16.14B
23.73%
YoY
|
$13.05B
59.75%
YoY
|
| Gross Profit |
$2.392B
-14.64%
YoY
|
$2.803B
-30.73%
YoY
|
$4.046B
-33.87%
YoY
|
$6.118B
14.09%
YoY
|
$5.362B
273.76%
YoY
|
| Selling, General & Admin |
$765.3M
15.24%
YoY
|
$664.1M
-22.84%
YoY
|
$860.7M
-13.78%
YoY
|
$998.2M
-3.29%
YoY
|
$1.032B
91.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$551.4M
15.14%
YoY
|
$478.9M
9.39%
YoY
|
$437.8M
13.95%
YoY
|
$384.2M
10.51%
YoY
|
$347.7M
6.71%
YoY
|
| Operating Expenses |
$765.3M
15.24%
YoY
|
$664.1M
-25.77%
YoY
|
$894.7M
-12.8%
YoY
|
$1.026B
-3.33%
YoY
|
$1.061B
86.85%
YoY
|
| Operating Profit |
$1.476B
-24.04%
YoY
|
$1.943B
-38.34%
YoY
|
$3.151B
-38.11%
YoY
|
$5.092B
18.38%
YoY
|
$4.301B
407.72%
YoY
|
| Interest Expense |
-$70.04M
24.31%
YoY
|
-$56.35M
-26.33%
YoY
|
-$76.48M
-16.45%
YoY
|
-$91.54M
-260.01%
YoY
|
$57.21M
-39.7%
YoY
|
| Other Income/Expense, Net |
$87.03M
-9.53%
YoY
|
$96.19M
-33.31%
YoY
|
$144.2M
593.99%
YoY
|
$20.79M
-159.68%
YoY
|
-$34.83M
-25.56%
YoY
|
| Pretax Income |
$1.493B
-24.71%
YoY
|
$1.983B
-38.4%
YoY
|
$3.219B
-35.89%
YoY
|
$5.021B
19.29%
YoY
|
$4.209B
496.63%
YoY
|
| Income Tax |
$305.7M
-29.4%
YoY
|
$432.9M
-42.4%
YoY
|
$751.6M
-34.16%
YoY
|
$1.142B
18.64%
YoY
|
$962.3M
614.63%
YoY
|
| Net Earnings |
$1.186B
-22.87%
YoY
|
$1.537B
-37.28%
YoY
|
$2.451B
-36.55%
YoY
|
$3.863B
18.97%
YoY
|
$3.247B
468.79%
YoY
|
| Basic Earnings Per Share |
$8.02
-18.91%
YoY
|
$9.89
-32.81%
YoY
|
$14.72
-30.1%
YoY
|
$21.06
34.4%
YoY
|
$15.67
500.38%
YoY
|
| Diluted Earnings Per Share |
$7.99
-18.8%
YoY
|
$9.84
-32.78%
YoY
|
$14.64
-100.0%
YoY
|
$20.92M
134460489.93%
YoY
|
$15.56
500.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.8M
-4.9%
YoY
|
155.4M
-6.68%
YoY
|
166.6M
-9.18%
YoY
|
183.4M
-10.59%
YoY
|
205.1M
-2.85%
YoY
|
| Diluted Shares Outstanding |
148.4M
-4.95%
YoY
|
156.1M
-6.75%
YoY
|
167.4M
-9.31%
YoY
|
184.6M
-10.64%
YoY
|
206.6M
-2.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.205B
19.13%
YoY
|
$4.414B
14.0%
YoY
|
$4.828B
11.21%
YoY
|
$4.565B
-1.46%
YoY
|
$4.369B
-6.92%
YoY
|
$3.872B
-8.53%
YoY
|
$4.342B
-5.35%
YoY
|
$4.633B
-8.84%
YoY
|
$4.694B
-4.07%
YoY
|
$4.233B
-12.28%
YoY
|
$4.587B
-18.84%
YoY
|
$5.082B
-18.21%
YoY
|
$4.893B
-12.15%
YoY
|
$4.826B
-9.12%
YoY
|
$5.652B
11.07%
YoY
|
$6.213B
39.14%
YoY
|
$5.570B
57.14%
YoY
|
$5.311B
104.16%
YoY
|
$5.088B
118.3%
YoY
|
| Cost Of Revenue |
$4.442B
14.4%
YoY
|
$3.885B
13.24%
YoY
|
$4.070B
8.94%
YoY
|
$3.947B
2.3%
YoY
|
$3.883B
4.56%
YoY
|
$3.430B
-2.06%
YoY
|
$3.736B
2.79%
YoY
|
$3.858B
2.2%
YoY
|
$3.713B
-3.23%
YoY
|
$3.503B
-8.76%
YoY
|
$3.635B
-13.19%
YoY
|
$3.775B
-12.81%
YoY
|
$3.837B
1.31%
YoY
|
$3.839B
8.17%
YoY
|
$4.187B
20.06%
YoY
|
$4.330B
32.58%
YoY
|
$3.787B
38.01%
YoY
|
$3.549B
64.37%
YoY
|
$3.488B
71.13%
YoY
|
| Gross Profit |
$763.2M
56.87%
YoY
|
$529.3M
19.82%
YoY
|
$757.9M
25.22%
YoY
|
$618.5M
-20.18%
YoY
|
$486.5M
-50.39%
YoY
|
$441.7M
-39.56%
YoY
|
$605.2M
-36.43%
YoY
|
$774.8M
-40.71%
YoY
|
$980.8M
-7.13%
YoY
|
$730.9M
-25.99%
YoY
|
$952.0M
-34.99%
YoY
|
$1.307B
-30.61%
YoY
|
$1.056B
-40.75%
YoY
|
$987.5M
-43.95%
YoY
|
$1.464B
-8.51%
YoY
|
$1.883B
56.99%
YoY
|
$1.783B
122.74%
YoY
|
$1.762B
298.38%
YoY
|
$1.601B
446.63%
YoY
|
| Selling, General & Admin |
$217.4M
6.32%
YoY
|
$211.8M
7.72%
YoY
|
$200.8M
-0.64%
YoY
|
$228.7M
9.92%
YoY
|
$204.5M
-7.95%
YoY
|
$196.7M
-3.72%
YoY
|
$202.1M
-3.88%
YoY
|
$208.1M
-10.39%
YoY
|
$222.2M
3.87%
YoY
|
$204.3M
-7.92%
YoY
|
$210.3M
-11.55%
YoY
|
$232.2M
-10.04%
YoY
|
$213.9M
-23.74%
YoY
|
$221.8M
-31.86%
YoY
|
$237.7M
-12.4%
YoY
|
$258.1M
9.13%
YoY
|
$280.5M
41.23%
YoY
|
$325.5M
108.14%
YoY
|
$271.4M
108.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$159.3M
19.08%
YoY
|
$146.3M
16.51%
YoY
|
$138.5M
14.4%
YoY
|
$132.9M
13.51%
YoY
|
$133.8M
16.06%
YoY
|
$125.6M
12.4%
YoY
|
$121.1M
12.69%
YoY
|
$117.1M
5.48%
YoY
|
$115.3M
7.02%
YoY
|
$111.7M
9.26%
YoY
|
$107.4M
8.82%
YoY
|
$111.0M
15.95%
YoY
|
$107.7M
23.01%
YoY
|
$102.2M
18.5%
YoY
|
$98.71M
12.94%
YoY
|
$95.70M
9.94%
YoY
|
$87.55M
0.72%
YoY
|
$86.28M
1.39%
YoY
|
$87.41M
6.92%
YoY
|
| Operating Expenses |
$225.2M
6.54%
YoY
|
$219.1M
7.26%
YoY
|
$200.8M
-4.26%
YoY
|
$235.6M
9.22%
YoY
|
$211.4M
-8.02%
YoY
|
$204.2M
-3.82%
YoY
|
$209.8M
-3.99%
YoY
|
$215.7M
-11.27%
YoY
|
$229.8M
4.1%
YoY
|
$212.3M
-7.07%
YoY
|
$218.5M
-10.67%
YoY
|
$243.1M
-8.35%
YoY
|
$220.8M
-23.25%
YoY
|
$228.5M
-31.32%
YoY
|
$244.6M
-12.2%
YoY
|
$265.3M
8.74%
YoY
|
$287.6M
39.57%
YoY
|
$332.7M
102.75%
YoY
|
$278.6M
103.35%
YoY
|
| Operating Profit |
$538.0M
95.54%
YoY
|
$310.2M
30.62%
YoY
|
$507.8M
28.4%
YoY
|
$382.9M
-31.53%
YoY
|
$275.1M
-63.36%
YoY
|
$237.5M
-54.2%
YoY
|
$395.4M
-46.09%
YoY
|
$559.1M
-47.44%
YoY
|
$751.0M
-10.1%
YoY
|
$518.5M
-31.69%
YoY
|
$733.6M
-39.87%
YoY
|
$1.064B
-34.26%
YoY
|
$835.4M
-44.12%
YoY
|
$759.0M
-46.89%
YoY
|
$1.220B
-7.73%
YoY
|
$1.618B
69.3%
YoY
|
$1.495B
151.58%
YoY
|
$1.429B
452.32%
YoY
|
$1.322B
748.25%
YoY
|
| Interest Expense |
-$33.24M
174.02%
YoY
|
-$26.96M
84.91%
YoY
|
-$13.57M
-20.49%
YoY
|
-$17.38M
36.65%
YoY
|
-$12.13M
1.28%
YoY
|
-$14.58M
-1.46%
YoY
|
-$17.07M
-192.7%
YoY
|
-$12.72M
-38.75%
YoY
|
-$11.98M
-46.78%
YoY
|
-$14.80M
-37.98%
YoY
|
$18.42M
-172.65%
YoY
|
-$20.77M
-180.91%
YoY
|
-$22.51M
-235.02%
YoY
|
-$23.86M
93.35%
YoY
|
-$25.35M
-299.52%
YoY
|
$25.67M
72.28%
YoY
|
$16.67M
-3.47%
YoY
|
-$12.34M
-38.92%
YoY
|
$12.70M
-32.96%
YoY
|
| Other Income/Expense, Net |
$8.450M
-52.1%
YoY
|
$27.33M
29.91%
YoY
|
$19.66M
-33.71%
YoY
|
$22.39M
19.69%
YoY
|
$17.64M
-34.14%
YoY
|
$21.04M
-45.35%
YoY
|
$29.66M
-24.85%
YoY
|
$18.71M
-40.32%
YoY
|
$26.78M
-23.33%
YoY
|
$38.50M
65.53%
YoY
|
$39.46M
182.39%
YoY
|
$31.35M
679.61%
YoY
|
$34.94M
-270.69%
YoY
|
$23.26M
-392.91%
YoY
|
$13.98M
-306.24%
YoY
|
$4.021M
-140.05%
YoY
|
-$20.47M
103.24%
YoY
|
-$7.940M
-55.14%
YoY
|
-$6.776M
91.09%
YoY
|
| Pretax Income |
$513.2M
82.86%
YoY
|
$310.6M
27.32%
YoY
|
$513.8M
25.93%
YoY
|
$387.9M
-31.36%
YoY
|
$280.7M
-63.35%
YoY
|
$244.0M
-55.01%
YoY
|
$408.0M
-45.93%
YoY
|
$565.1M
-47.4%
YoY
|
$765.8M
-9.67%
YoY
|
$542.2M
-28.51%
YoY
|
$754.6M
-37.56%
YoY
|
$1.074B
-32.7%
YoY
|
$847.8M
-41.84%
YoY
|
$758.5M
-46.17%
YoY
|
$1.208B
-7.22%
YoY
|
$1.596B
71.51%
YoY
|
$1.458B
157.16%
YoY
|
$1.409B
538.07%
YoY
|
$1.303B
876.73%
YoY
|
| Income Tax |
$113.1M
79.61%
YoY
|
$46.09M
35.2%
YoY
|
$109.9M
26.15%
YoY
|
$86.68M
-35.04%
YoY
|
$62.98M
-64.68%
YoY
|
$34.09M
-70.41%
YoY
|
$87.13M
-50.16%
YoY
|
$133.4M
-48.31%
YoY
|
$178.3M
-12.37%
YoY
|
$115.2M
-3.55%
YoY
|
$174.8M
-39.72%
YoY
|
$258.1M
-32.38%
YoY
|
$203.5M
-41.93%
YoY
|
$119.4M
-61.86%
YoY
|
$290.0M
-4.1%
YoY
|
$381.8M
74.64%
YoY
|
$350.4M
173.51%
YoY
|
$313.2M
1210.26%
YoY
|
$302.4M
939.8%
YoY
|
| Net Earnings |
$403.4M
85.79%
YoY
|
$266.0M
28.34%
YoY
|
$403.7M
27.02%
YoY
|
$298.7M
-30.2%
YoY
|
$217.2M
-62.82%
YoY
|
$207.3M
-51.14%
YoY
|
$317.8M
-44.94%
YoY
|
$428.0M
-47.3%
YoY
|
$584.0M
-8.36%
YoY
|
$424.3M
-33.17%
YoY
|
$577.2M
-36.87%
YoY
|
$812.1M
-33.14%
YoY
|
$637.3M
-42.45%
YoY
|
$634.9M
-41.78%
YoY
|
$914.3M
-8.58%
YoY
|
$1.215B
70.55%
YoY
|
$1.107B
152.39%
YoY
|
$1.091B
453.7%
YoY
|
$1.000B
859.14%
YoY
|
| Basic Earnings Per Share |
$2.79
92.41%
YoY
|
N/A
|
$2.75
33.5%
YoY
|
$2.01
-26.37%
YoY
|
$1.45
-60.6%
YoY
|
N/A
|
$2.06
-40.97%
YoY
|
$2.73
-43.48%
YoY
|
$3.68
-0.81%
YoY
|
N/A
|
$3.49
-31.16%
YoY
|
$4.83
-25.58%
YoY
|
$3.71
-35.37%
YoY
|
N/A
|
$5.07
3.68%
YoY
|
$6.49
93.73%
YoY
|
$5.74
181.37%
YoY
|
N/A
|
$4.89
918.75%
YoY
|
| Diluted Earnings Per Share |
$2.78
93.06%
YoY
|
$1.82
33.91%
YoY
|
$2.74
33.61%
YoY
|
$2.01
-26.14%
YoY
|
$1.44
-60.71%
YoY
|
$1.36
-48.11%
YoY
|
$2.05
-40.84%
YoY
|
$2.72
-43.52%
YoY
|
$3.67
-0.81%
YoY
|
$2.62
-100.0%
YoY
|
$3.47
-100.0%
YoY
|
$4.81
-25.32%
YoY
|
$3.70
-35.29%
YoY
|
$3.609M
-34.2%
YoY
|
$5.034M
103803382.44%
YoY
|
$6.44
93.98%
YoY
|
$5.71
181.28%
YoY
|
$5.486M
616359808.68%
YoY
|
$4.85
931.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
144.9M
-3.52%
YoY
|
146.0M
-4.08%
YoY
|
147.2M
-4.6%
YoY
|
148.5M
-5.52%
YoY
|
150.2M
-5.05%
YoY
|
152.2M
-5.92%
YoY
|
154.3M
-6.85%
YoY
|
157.1M
-7.04%
YoY
|
158.2M
-7.82%
YoY
|
161.8M
-7.83%
YoY
|
165.6M
-9.29%
YoY
|
169.0M
-9.34%
YoY
|
171.6M
-10.71%
YoY
|
175.6M
-11.53%
YoY
|
182.6M
-9.8%
YoY
|
186.4M
-11.07%
YoY
|
192.2M
-8.94%
YoY
|
198.5M
-5.66%
YoY
|
202.5M
-3.76%
YoY
|
| Diluted Shares Outstanding |
145.3M
-3.64%
YoY
|
N/A
|
147.6M
-4.66%
YoY
|
149.0M
-5.47%
YoY
|
150.8M
-5.36%
YoY
|
N/A
|
154.8M
-6.8%
YoY
|
157.6M
-6.68%
YoY
|
159.4M
-7.61%
YoY
|
N/A
|
166.1M
-8.54%
YoY
|
168.9M
-10.05%
YoY
|
172.5M
-10.74%
YoY
|
N/A
|
181.6M
-11.05%
YoY
|
187.7M
-11.13%
YoY
|
193.2M
-8.96%
YoY
|
N/A
|
204.2M
-3.66%
YoY
|
Loading...