|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$166.0M
-89.34%
YoY
|
$1.557B
-63.03%
YoY
|
$4.211B
6.34%
YoY
|
$3.960B
131.44%
YoY
|
$1.711B
146.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.753B
5.73%
YoY
|
$1.658B
13.25%
YoY
|
$1.464B
31.54%
YoY
|
$1.113B
-17.49%
YoY
|
$1.349B
6.89%
YoY
|
| Cash From Operating Activities |
$2.152B
-27.42%
YoY
|
$2.965B
-50.52%
YoY
|
$5.992B
15.19%
YoY
|
$5.202B
50.26%
YoY
|
$3.462B
40.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.584B
-26.9%
YoY
|
$3.535B
-27.81%
YoY
|
$4.897B
23.1%
YoY
|
$3.978B
-274.93%
YoY
|
-$2.274B
37.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.161B
-485.2%
YoY
|
-$561.0M
-54.39%
YoY
|
-$1.230B
22.88%
YoY
|
-$1.001B
-344.74%
YoY
|
$409.0M
-159.71%
YoY
|
| Cash From Investing Activities |
-$43.00M
-98.85%
YoY
|
-$3.742B
-35.1%
YoY
|
-$5.766B
25.59%
YoY
|
-$4.591B
146.17%
YoY
|
-$1.865B
-20.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$367.0M
2.23%
YoY
|
$359.0M
3.76%
YoY
|
$346.0M
0.0%
YoY
|
$346.0M
-171.34%
YoY
|
-$485.0M
288.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$203.0M
20.12%
YoY
|
$169.0M
26.12%
YoY
|
$134.0M
0.0%
YoY
|
$134.0M
-27.17%
YoY
|
| Cash From Financing Activities |
-$1.560B
906.45%
YoY
|
-$155.0M
-41.95%
YoY
|
-$267.0M
-52.91%
YoY
|
-$567.0M
-58.58%
YoY
|
-$1.369B
-590.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.152B
-27.42%
YoY
|
$2.965B
-50.52%
YoY
|
$5.992B
15.19%
YoY
|
$5.202B
50.26%
YoY
|
$3.462B
40.85%
YoY
|
| Cash From Investing Activities |
-$43.00M
-98.85%
YoY
|
-$3.742B
-35.1%
YoY
|
-$5.766B
25.59%
YoY
|
-$4.591B
146.17%
YoY
|
-$1.865B
-20.27%
YoY
|
| Cash From Financing Activities |
-$1.560B
906.45%
YoY
|
-$155.0M
-41.95%
YoY
|
-$267.0M
-52.91%
YoY
|
-$567.0M
-58.58%
YoY
|
-$1.369B
-590.68%
YoY
|
| Net Change In Cash |
$555.0M
-159.04%
YoY
|
-$940.0M
2511.11%
YoY
|
-$36.00M
-209.09%
YoY
|
$33.00M
-85.53%
YoY
|
$228.0M
-42.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.152B
-27.42%
YoY
|
$2.965B
-50.52%
YoY
|
$5.992B
15.19%
YoY
|
$5.202B
50.26%
YoY
|
$3.462B
40.85%
YoY
|
| Capital Expenditures |
$2.584B
-26.9%
YoY
|
$3.535B
-27.81%
YoY
|
$4.897B
23.1%
YoY
|
$3.978B
-274.93%
YoY
|
-$2.274B
37.48%
YoY
|
| Free Cash Flow |
-$432.0M
-24.21%
YoY
|
-$570.0M
-152.05%
YoY
|
$1.095B
-10.54%
YoY
|
$1.224B
-78.66%
YoY
|
$5.736B
39.49%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$253.0M
-70.62%
YoY
|
-$41.00M
-103.64%
YoY
|
$861.0M
-79.55%
YoY
|
$1.126B
N/A
|
$4.211B
77.08%
YoY
|
$1.726B
-11.26%
YoY
|
$2.378B
152.98%
YoY
|
$1.945B
152.27%
YoY
|
$940.0M
195.6%
YoY
|
$771.0M
N/A
|
| Depreciation, Depletion And Amortization |
$1.105B
6.35%
YoY
|
$1.034B
1.67%
YoY
|
$1.039B
7.89%
YoY
|
$1.017B
N/A
|
$963.0M
21.9%
YoY
|
$901.0M
25.31%
YoY
|
$790.0M
15.16%
YoY
|
$719.0M
8.45%
YoY
|
$686.0M
4.41%
YoY
|
$663.0M
N/A
|
| Cash From Operating Activities |
$1.447B
-7.36%
YoY
|
$1.126B
-36.74%
YoY
|
$1.562B
-55.95%
YoY
|
$1.780B
N/A
|
$3.546B
4.94%
YoY
|
$2.820B
28.18%
YoY
|
$3.379B
70.23%
YoY
|
$2.200B
48.95%
YoY
|
$1.985B
32.42%
YoY
|
$1.477B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.199B
-18.55%
YoY
|
$1.385B
-32.86%
YoY
|
$1.472B
-40.69%
YoY
|
$2.063B
N/A
|
$2.482B
17.57%
YoY
|
$2.415B
-229.35%
YoY
|
$2.111B
-272.33%
YoY
|
-$1.867B
77.98%
YoY
|
-$1.225B
37.95%
YoY
|
-$1.049B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.073B
-473.51%
YoY
|
$88.00M
-1566.67%
YoY
|
-$555.0M
-48.61%
YoY
|
-$6.000M
N/A
|
-$1.080B
25.44%
YoY
|
-$150.0M
7.14%
YoY
|
-$861.0M
-515.94%
YoY
|
-$140.0M
-169.31%
YoY
|
$207.0M
613.79%
YoY
|
$202.0M
N/A
|
| Cash From Investing Activities |
$874.0M
-143.12%
YoY
|
-$1.297B
-37.31%
YoY
|
-$2.027B
-43.09%
YoY
|
-$2.069B
N/A
|
-$3.562B
19.85%
YoY
|
-$2.565B
27.8%
YoY
|
-$2.972B
191.94%
YoY
|
-$2.007B
136.95%
YoY
|
-$1.018B
18.51%
YoY
|
-$847.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$71.00M
-1.39%
YoY
|
$81.00M
0.0%
YoY
|
$72.00M
33.33%
YoY
|
$81.00M
47.27%
YoY
|
$54.00M
12.5%
YoY
|
$54.00M
0.0%
YoY
|
$48.00M
N/A
|
$54.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$175.0M
N/A
|
N/A
N/A
|
-$173.0M
0.0%
YoY
|
N/A
N/A
|
-$173.0M
-44.73%
YoY
|
-$172.0M
N/A
|
-$313.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.099B
221.35%
YoY
|
-$502.0M
-406.1%
YoY
|
-$342.0M
-375.81%
YoY
|
$164.0M
N/A
|
$124.0M
-172.51%
YoY
|
-$404.0M
4.94%
YoY
|
-$171.0M
-88.49%
YoY
|
-$385.0M
-429.06%
YoY
|
-$1.486B
-364.88%
YoY
|
$117.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.447B
-7.36%
YoY
|
$1.126B
-36.74%
YoY
|
$1.562B
-55.95%
YoY
|
$1.780B
N/A
|
$3.546B
4.94%
YoY
|
$2.820B
28.18%
YoY
|
$3.379B
70.23%
YoY
|
$2.200B
48.95%
YoY
|
$1.985B
32.42%
YoY
|
$1.477B
N/A
|
| Cash From Investing Activities |
$874.0M
-143.12%
YoY
|
-$1.297B
-37.31%
YoY
|
-$2.027B
-43.09%
YoY
|
-$2.069B
N/A
|
-$3.562B
19.85%
YoY
|
-$2.565B
27.8%
YoY
|
-$2.972B
191.94%
YoY
|
-$2.007B
136.95%
YoY
|
-$1.018B
18.51%
YoY
|
-$847.0M
N/A
|
| Cash From Financing Activities |
-$1.099B
221.35%
YoY
|
-$502.0M
-406.1%
YoY
|
-$342.0M
-375.81%
YoY
|
$164.0M
N/A
|
$124.0M
-172.51%
YoY
|
-$404.0M
4.94%
YoY
|
-$171.0M
-88.49%
YoY
|
-$385.0M
-429.06%
YoY
|
-$1.486B
-364.88%
YoY
|
$117.0M
N/A
|
| Net Change In Cash |
$1.222B
-251.43%
YoY
|
-$673.0M
438.4%
YoY
|
-$807.0M
-847.22%
YoY
|
-$125.0M
N/A
|
$108.0M
-54.24%
YoY
|
-$149.0M
-22.4%
YoY
|
$236.0M
-145.47%
YoY
|
-$192.0M
-125.7%
YoY
|
-$519.0M
-143.21%
YoY
|
$747.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.447B
-7.36%
YoY
|
$1.126B
-36.74%
YoY
|
$1.562B
-55.95%
YoY
|
$1.780B
N/A
|
$3.546B
4.94%
YoY
|
$2.820B
28.18%
YoY
|
$3.379B
70.23%
YoY
|
$2.200B
48.95%
YoY
|
$1.985B
32.42%
YoY
|
$1.477B
N/A
|
| Capital Expenditures |
$1.199B
-18.55%
YoY
|
$1.385B
-32.86%
YoY
|
$1.472B
-40.69%
YoY
|
$2.063B
N/A
|
$2.482B
17.57%
YoY
|
$2.415B
-229.35%
YoY
|
$2.111B
-272.33%
YoY
|
-$1.867B
77.98%
YoY
|
-$1.225B
37.95%
YoY
|
-$1.049B
N/A
|
| Free Cash Flow |
$248.0M
175.56%
YoY
|
-$259.0M
-8.48%
YoY
|
$90.00M
-91.54%
YoY
|
-$283.0M
N/A
|
$1.064B
-16.09%
YoY
|
$405.0M
-90.04%
YoY
|
$1.268B
-60.5%
YoY
|
$4.067B
61.01%
YoY
|
$3.210B
34.48%
YoY
|
$2.526B
N/A
|
Loading...