|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.26K
53.09%
YoY
|
$46.16K
36.57%
YoY
|
$6.437K
-68.75%
YoY
|
$14.58K
-66.42%
YoY
|
$6.700K
-91.59%
YoY
|
$33.80K
49.43%
YoY
|
$20.60K
-64.53%
YoY
|
$43.42K
-55.83%
YoY
|
$79.68K
944.3%
YoY
|
$22.62K
27.01%
YoY
|
$58.07K
503.64%
YoY
|
$98.30K
303.2%
YoY
|
$7.630K
-75.18%
YoY
|
$17.81K
-52.06%
YoY
|
$9.620K
-84.91%
YoY
|
$24.38K
17.49%
YoY
|
$30.74K
18.37%
YoY
|
$37.15K
70.57%
YoY
|
$63.77K
-47.07%
YoY
|
| Cash & Equivalents |
$10.26K
53.59%
YoY
|
$46.16K
36.48%
YoY
|
$6.437K
-68.68%
YoY
|
$14.58K
-66.41%
YoY
|
$6.678K
-91.62%
YoY
|
$33.82K
49.5%
YoY
|
$20.55K
-64.61%
YoY
|
$43.42K
-55.83%
YoY
|
$79.68K
944.53%
YoY
|
$22.62K
27.0%
YoY
|
$58.07K
503.68%
YoY
|
$98.30K
303.18%
YoY
|
$7.628K
-75.18%
YoY
|
$17.81K
-52.05%
YoY
|
$9.620K
-84.92%
YoY
|
$24.38K
17.48%
YoY
|
$30.74K
N/A
|
$37.15K
N/A
|
$63.77K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$24.26K
132.59%
YoY
|
$6.186K
36.71%
YoY
|
$9.950K
439.3%
YoY
|
$6.641K
145.33%
YoY
|
$10.43K
365.71%
YoY
|
$4.525K
1640.38%
YoY
|
$1.845K
-56.61%
YoY
|
$2.707K
-45.59%
YoY
|
$2.240K
-64.26%
YoY
|
$260.00
-95.81%
YoY
|
$4.252K
-77.57%
YoY
|
$4.975K
-70.67%
YoY
|
$6.268K
-73.84%
YoY
|
$6.209K
-82.27%
YoY
|
$18.96K
-49.48%
YoY
|
$16.96K
-43.99%
YoY
|
$23.96K
0.04%
YoY
|
$35.02K
68.77%
YoY
|
$37.52K
-38.38%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$34.50K
101.75%
YoY
|
$52.40K
36.46%
YoY
|
$16.40K
-26.79%
YoY
|
$21.20K
-54.03%
YoY
|
$17.10K
-79.13%
YoY
|
$38.40K
67.83%
YoY
|
$22.40K
-64.06%
YoY
|
$46.12K
-55.34%
YoY
|
$81.92K
489.35%
YoY
|
$22.88K
-4.75%
YoY
|
$62.33K
118.09%
YoY
|
$103.3K
149.78%
YoY
|
$13.90K
-74.59%
YoY
|
$24.02K
-66.72%
YoY
|
$28.58K
-71.78%
YoY
|
$41.34K
-19.01%
YoY
|
$54.70K
-44.4%
YoY
|
$72.17K
-24.49%
YoY
|
$101.3K
-57.05%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$210.00
-87.43%
YoY
|
$400.00
-81.31%
YoY
|
$610.00
-77.9%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$21.00
110.0%
YoY
|
-$55.00
1.85%
YoY
|
-$13.00
333.33%
YoY
|
$22.00
1000.0%
YoY
|
$10.00
N/A
|
-$54.00
-1900.0%
YoY
|
-$3.00
-25.0%
YoY
|
$2.00
N/A
|
$0.00
-100.0%
YoY
|
$3.00
50.0%
YoY
|
-$4.00
0.0%
YoY
|
$0.00
N/A
|
-$4.00
-102.0%
YoY
|
$2.00
-99.5%
YoY
|
-$4.00
-100.66%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-87.95%
YoY
|
$400.00
-81.31%
YoY
|
$610.00
-77.9%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$34.50K
101.75%
YoY
|
$52.40K
36.46%
YoY
|
$16.40K
-26.79%
YoY
|
$21.20K
-54.03%
YoY
|
$17.10K
-79.13%
YoY
|
$38.40K
67.83%
YoY
|
$22.40K
-64.06%
YoY
|
$46.12K
-55.34%
YoY
|
$81.92K
489.35%
YoY
|
$22.88K
-4.75%
YoY
|
$62.33K
118.09%
YoY
|
$103.3K
149.78%
YoY
|
$13.90K
-74.59%
YoY
|
$24.02K
-66.72%
YoY
|
$28.58K
-71.78%
YoY
|
$41.34K
-19.01%
YoY
|
$54.70K
-44.4%
YoY
|
$72.17K
-24.49%
YoY
|
$101.3K
-57.05%
YoY
|
| Total Long-Term Assets |
$21.00
|
-$55.00
|
-$13.00
|
$22.00
|
$10.00
|
-$54.00
|
-$3.00
|
$2.00
|
$0.00
|
$3.00
|
-$4.00
|
$0.00
|
-$4.00
|
$2.00
|
-$4.00
|
$0.00
|
$200.00
|
$400.00
|
$610.00
|
| Total Assets |
$34.52K
101.76%
YoY
|
$52.35K
36.51%
YoY
|
$16.39K
-26.83%
YoY
|
$21.22K
-53.99%
YoY
|
$17.11K
-79.11%
YoY
|
$38.35K
67.57%
YoY
|
$22.40K
-64.06%
YoY
|
$46.12K
-55.34%
YoY
|
$81.92K
489.52%
YoY
|
$22.88K
-4.74%
YoY
|
$62.33K
118.11%
YoY
|
$103.3K
149.78%
YoY
|
$13.90K
-74.69%
YoY
|
$24.02K
-66.9%
YoY
|
$28.58K
-71.96%
YoY
|
$41.34K
-20.86%
YoY
|
$54.90K
-45.12%
YoY
|
$72.57K
-25.74%
YoY
|
$101.9K
-57.29%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$319.9K
2.9%
YoY
|
$323.9K
2.4%
YoY
|
$296.0K
-4.87%
YoY
|
$322.1K
11.51%
YoY
|
$310.9K
12.22%
YoY
|
$316.3K
-51.2%
YoY
|
$311.2K
-15.92%
YoY
|
$288.9K
-29.24%
YoY
|
$277.1K
-31.86%
YoY
|
$648.2K
54.03%
YoY
|
$370.1K
-15.08%
YoY
|
$408.3K
-7.72%
YoY
|
$406.6K
-3.46%
YoY
|
$420.8K
1.11%
YoY
|
$435.8K
9.83%
YoY
|
$442.4K
2.51%
YoY
|
$421.1K
-6.43%
YoY
|
$416.2K
6.52%
YoY
|
$396.8K
1.11%
YoY
|
| Accrued Expenses |
$7.791K
-11.5%
YoY
|
$15.40K
24.81%
YoY
|
$38.69K
477.09%
YoY
|
$26.95K
-3.93%
YoY
|
$8.803K
-32.8%
YoY
|
$12.34K
48.12%
YoY
|
$6.705K
-84.22%
YoY
|
$28.06K
-23.25%
YoY
|
$13.10K
-44.53%
YoY
|
$8.331K
-73.4%
YoY
|
$42.48K
33.58%
YoY
|
$36.56K
26.61%
YoY
|
$23.62K
442.94%
YoY
|
$31.32K
619.95%
YoY
|
$31.80K
4.06%
YoY
|
$28.88K
-17.92%
YoY
|
$4.350K
-10.86%
YoY
|
$4.350K
-57.97%
YoY
|
$30.56K
0.69%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$780.0K
100.72%
YoY
|
$708.9K
93.42%
YoY
|
$582.0K
75.09%
YoY
|
$469.9K
44.81%
YoY
|
$388.6K
20.68%
YoY
|
$366.5K
-65.84%
YoY
|
$332.4K
-68.54%
YoY
|
$324.5K
-68.82%
YoY
|
$322.0K
-64.57%
YoY
|
$1.073M
33.27%
YoY
|
$1.056M
46.2%
YoY
|
$1.041M
58.26%
YoY
|
$908.7K
61.93%
YoY
|
$805.1K
70.4%
YoY
|
$722.6K
91.32%
YoY
|
$657.6K
91.35%
YoY
|
$561.2K
-25.9%
YoY
|
$472.5K
-26.88%
YoY
|
$377.7K
-36.19%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.713M
57.54%
YoY
|
$1.595M
56.16%
YoY
|
$1.410M
51.47%
YoY
|
$1.268M
45.26%
YoY
|
$1.087M
37.31%
YoY
|
$1.021M
-59.93%
YoY
|
$931.1K
-63.25%
YoY
|
$872.6K
-64.94%
YoY
|
$791.9K
-65.85%
YoY
|
$2.548M
14.62%
YoY
|
$2.534M
18.77%
YoY
|
$2.489M
21.38%
YoY
|
$2.319M
22.37%
YoY
|
$2.223M
24.83%
YoY
|
$2.133M
28.83%
YoY
|
$2.050M
25.92%
YoY
|
$1.895M
-4.77%
YoY
|
$1.781M
-0.02%
YoY
|
$1.656M
-4.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.713M
57.54%
YoY
|
$1.595M
56.16%
YoY
|
$1.410M
51.47%
YoY
|
$1.268M
45.26%
YoY
|
$1.087M
37.31%
YoY
|
$1.021M
-59.93%
YoY
|
$931.1K
-63.25%
YoY
|
$872.6K
-64.94%
YoY
|
$791.9K
-65.85%
YoY
|
$2.548M
14.62%
YoY
|
$2.534M
18.77%
YoY
|
$2.489M
21.38%
YoY
|
$2.319M
22.37%
YoY
|
$2.223M
24.83%
YoY
|
$2.133M
28.83%
YoY
|
$2.050M
25.92%
YoY
|
$1.895M
-4.77%
YoY
|
$1.781M
-0.02%
YoY
|
$1.656M
-4.05%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.713M
57.54%
YoY
|
$1.595M
56.18%
YoY
|
$1.410M
51.47%
YoY
|
$1.268M
45.26%
YoY
|
$1.087M
37.31%
YoY
|
$1.021M
-59.93%
YoY
|
$931.1K
-63.25%
YoY
|
$872.6K
-64.94%
YoY
|
$791.9K
-65.85%
YoY
|
$2.548M
14.62%
YoY
|
$2.534M
18.77%
YoY
|
$2.489M
21.38%
YoY
|
$2.319M
22.37%
YoY
|
$2.223M
24.83%
YoY
|
$2.133M
28.83%
YoY
|
$2.050M
25.92%
YoY
|
$1.895M
-4.77%
YoY
|
$1.781M
-0.02%
YoY
|
$1.656M
-4.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.53M
8.32%
YoY
|
-$11.44M
8.91%
YoY
|
-$11.13M
7.38%
YoY
|
-$10.86M
5.5%
YoY
|
-$10.64M
4.64%
YoY
|
-$10.50M
2.05%
YoY
|
-$10.36M
1.29%
YoY
|
-$10.30M
1.4%
YoY
|
-$10.17M
0.96%
YoY
|
-$10.29M
3.37%
YoY
|
-$10.23M
4.25%
YoY
|
-$10.15M
5.13%
YoY
|
-$10.07M
N/A
|
-$9.955M
N/A
|
-$9.812M
N/A
|
-$9.658M
7.78%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$20.89K
5.42%
YoY
|
$20.89K
5.42%
YoY
|
$20.52K
-93.1%
YoY
|
$20.14K
-93.22%
YoY
|
$19.82K
-93.28%
YoY
|
$19.82K
-68.51%
YoY
|
$297.2K
372.38%
YoY
|
$297.2K
372.38%
YoY
|
$294.7K
368.41%
YoY
|
$62.92K
0.0%
YoY
|
$62.92K
0.0%
YoY
|
$62.92K
0.0%
YoY
|
$62.92K
N/A
|
$62.92K
N/A
|
$62.92K
N/A
|
$62.92K
1.37%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.678M
56.83%
YoY
|
-$1.542M
56.95%
YoY
|
-$1.394M
53.41%
YoY
|
-$1.246M
50.8%
YoY
|
-$1.070M
50.74%
YoY
|
-$982.7K
-61.09%
YoY
|
-$908.7K
-63.23%
YoY
|
-$826.5K
-65.35%
YoY
|
-$710.0K
-69.2%
YoY
|
-$2.525M
14.83%
YoY
|
-$2.471M
17.42%
YoY
|
-$2.385M
18.74%
YoY
|
-$2.305M
25.27%
YoY
|
-$2.199M
28.73%
YoY
|
-$2.105M
35.43%
YoY
|
-$2.009M
27.47%
YoY
|
-$1.840M
-2.63%
YoY
|
-$1.709M
1.47%
YoY
|
-$1.554M
4.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.52K
101.76%
YoY
|
$52.35K
36.51%
YoY
|
$16.39K
-26.83%
YoY
|
$21.22K
-53.99%
YoY
|
$17.11K
-79.11%
YoY
|
$38.35K
67.57%
YoY
|
$22.40K
-64.06%
YoY
|
$46.12K
-55.34%
YoY
|
$81.92K
489.52%
YoY
|
$22.88K
-4.74%
YoY
|
$62.33K
118.11%
YoY
|
$103.3K
149.78%
YoY
|
$13.90K
-74.69%
YoY
|
$24.02K
-66.9%
YoY
|
$28.58K
-71.96%
YoY
|
$41.34K
-20.86%
YoY
|
$54.90K
-45.12%
YoY
|
$72.57K
-25.74%
YoY
|
$101.9K
-57.29%
YoY
|
Loading...