|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$479.4M
32.61%
YoY
|
$361.5M
9.15%
YoY
|
$331.2M
34.09%
YoY
|
$247.0M
23.07%
YoY
|
$200.7M
17.3%
YoY
|
| Depreciation, Depletion And Amortization |
$351.7M
10.39%
YoY
|
$318.6M
12.34%
YoY
|
$283.6M
0.04%
YoY
|
$283.5M
27.82%
YoY
|
$221.8M
-3.06%
YoY
|
| Cash From Operating Activities |
$862.9M
43.08%
YoY
|
$603.1M
10.72%
YoY
|
$544.7M
79.0%
YoY
|
$304.3M
-23.35%
YoY
|
$397.0M
-34.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.90M
-27.37%
YoY
|
$99.00M
-1.59%
YoY
|
$100.6M
46.86%
YoY
|
$68.50M
-249.56%
YoY
|
-$45.80M
46.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$462.2M
-8.66%
YoY
|
-$506.0M
400.49%
YoY
|
-$101.1M
1807.55%
YoY
|
-$5.300M
-99.26%
YoY
|
-$719.0M
915.54%
YoY
|
| Cash From Investing Activities |
-$534.1M
-11.72%
YoY
|
-$605.0M
199.95%
YoY
|
-$201.7M
173.31%
YoY
|
-$73.80M
-90.35%
YoY
|
-$764.8M
649.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$277.1M
-685.84%
YoY
|
-$47.30M
397.89%
YoY
|
-$9.500M
-56.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$139.5M
-8.28%
YoY
|
-$152.1M
13.51%
YoY
|
-$134.0M
-54.84%
YoY
|
-$296.7M
-207.31%
YoY
|
$276.5M
-167.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$862.9M
43.08%
YoY
|
$603.1M
10.72%
YoY
|
$544.7M
79.0%
YoY
|
$304.3M
-23.35%
YoY
|
$397.0M
-34.25%
YoY
|
| Cash From Investing Activities |
-$534.1M
-11.72%
YoY
|
-$605.0M
199.95%
YoY
|
-$201.7M
173.31%
YoY
|
-$73.80M
-90.35%
YoY
|
-$764.8M
649.8%
YoY
|
| Cash From Financing Activities |
-$139.5M
-8.28%
YoY
|
-$152.1M
13.51%
YoY
|
-$134.0M
-54.84%
YoY
|
-$296.7M
-207.31%
YoY
|
$276.5M
-167.01%
YoY
|
| Net Change In Cash |
$189.3M
-222.92%
YoY
|
-$154.0M
-173.68%
YoY
|
$209.0M
-415.71%
YoY
|
-$66.20M
-27.49%
YoY
|
-$91.30M
-202.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$862.9M
43.08%
YoY
|
$603.1M
10.72%
YoY
|
$544.7M
79.0%
YoY
|
$304.3M
-23.35%
YoY
|
$397.0M
-34.25%
YoY
|
| Capital Expenditures |
$71.90M
-27.37%
YoY
|
$99.00M
-1.59%
YoY
|
$100.6M
46.86%
YoY
|
$68.50M
-249.56%
YoY
|
-$45.80M
46.79%
YoY
|
| Free Cash Flow |
$791.0M
56.91%
YoY
|
$504.1M
13.51%
YoY
|
$444.1M
88.34%
YoY
|
$235.8M
-46.75%
YoY
|
$442.8M
-30.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.8M
10.69%
YoY
|
$93.90M
-4.18%
YoY
|
$150.0M
45.35%
YoY
|
$135.4M
60.05%
YoY
|
$100.1M
26.07%
YoY
|
$98.00M
31.72%
YoY
|
$103.2M
-0.67%
YoY
|
$84.60M
-3.86%
YoY
|
$79.40M
22.34%
YoY
|
$74.40M
1.22%
YoY
|
$103.9M
52.79%
YoY
|
$88.00M
44.98%
YoY
|
$64.90M
44.87%
YoY
|
$73.50M
342.77%
YoY
|
$68.00M
-2.86%
YoY
|
$60.70M
-3.96%
YoY
|
$44.80M
-11.98%
YoY
|
$16.60M
-0.6%
YoY
|
$70.00M
12.72%
YoY
|
$63.20M
20.15%
YoY
|
| Depreciation, Depletion And Amortization |
$94.80M
20.76%
YoY
|
$103.5M
40.82%
YoY
|
$90.00M
4.9%
YoY
|
$79.70M
-1.6%
YoY
|
$78.50M
0.26%
YoY
|
$73.50M
6.37%
YoY
|
$85.80M
21.7%
YoY
|
$81.00M
13.6%
YoY
|
$78.30M
7.7%
YoY
|
$69.10M
-5.6%
YoY
|
$70.50M
-0.28%
YoY
|
$71.30M
1.13%
YoY
|
$72.70M
5.21%
YoY
|
$73.20M
22.41%
YoY
|
$70.70M
28.08%
YoY
|
$70.50M
-33.99%
YoY
|
$69.10M
29.4%
YoY
|
$59.80M
10.95%
YoY
|
$55.20M
-4.0%
YoY
|
$106.8M
80.71%
YoY
|
| Cash From Operating Activities |
-$2.300M
-102.28%
YoY
|
$312.3M
1.79%
YoY
|
$315.9M
98.55%
YoY
|
$134.0M
66.87%
YoY
|
$100.7M
76.98%
YoY
|
$306.8M
16.39%
YoY
|
$159.1M
-25.45%
YoY
|
$80.30M
159.03%
YoY
|
$56.90M
55.04%
YoY
|
$263.6M
25.76%
YoY
|
$213.4M
129.22%
YoY
|
$31.00M
-804.55%
YoY
|
$36.70M
511.67%
YoY
|
$209.6M
29.3%
YoY
|
$93.10M
-7.82%
YoY
|
-$4.400M
-105.63%
YoY
|
$6.000M
-89.23%
YoY
|
$162.1M
-30.31%
YoY
|
$101.0M
-38.26%
YoY
|
$78.20M
-68.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.50M
33.54%
YoY
|
$22.50M
625.81%
YoY
|
$14.30M
-59.26%
YoY
|
$19.00M
-52.85%
YoY
|
$16.10M
-21.46%
YoY
|
$3.100M
-84.73%
YoY
|
$35.10M
-12.03%
YoY
|
$40.30M
99.5%
YoY
|
$20.50M
1.49%
YoY
|
$20.30M
-24.81%
YoY
|
$39.90M
-360.78%
YoY
|
$20.20M
-251.88%
YoY
|
$20.20M
-256.59%
YoY
|
$27.00M
-291.49%
YoY
|
-$15.30M
-0.65%
YoY
|
-$13.30M
56.47%
YoY
|
-$12.90M
65.38%
YoY
|
-$14.10M
69.88%
YoY
|
-$15.40M
116.9%
YoY
|
-$8.500M
16.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.90M
-552.73%
YoY
|
$100.0K
-96.97%
YoY
|
-$416.5M
-17454.17%
YoY
|
-$40.30M
-67.53%
YoY
|
-$5.500M
-98.58%
YoY
|
$3.300M
-150.77%
YoY
|
$2.400M
-136.36%
YoY
|
-$124.1M
47.39%
YoY
|
-$387.6M
10100.0%
YoY
|
-$6.500M
-168.42%
YoY
|
-$6.600M
-77.55%
YoY
|
-$84.20M
215.36%
YoY
|
-$3.800M
-109.2%
YoY
|
$9.500M
-101.42%
YoY
|
-$29.40M
139.02%
YoY
|
-$26.70M
22.48%
YoY
|
$41.30M
-361.39%
YoY
|
-$669.1M
1262.73%
YoY
|
-$12.30M
115.79%
YoY
|
-$21.80M
458.97%
YoY
|
| Cash From Investing Activities |
$3.400M
-115.74%
YoY
|
-$22.40M
-11300.0%
YoY
|
-$430.8M
1217.43%
YoY
|
-$59.30M
-63.93%
YoY
|
-$21.60M
-94.71%
YoY
|
$200.0K
-100.75%
YoY
|
-$32.70M
-29.68%
YoY
|
-$164.4M
57.47%
YoY
|
-$408.1M
1600.42%
YoY
|
-$26.80M
53.14%
YoY
|
-$46.50M
4.03%
YoY
|
-$104.4M
161.0%
YoY
|
-$24.00M
-184.51%
YoY
|
-$17.50M
-97.44%
YoY
|
-$44.70M
61.37%
YoY
|
-$40.00M
32.01%
YoY
|
$28.40M
-220.34%
YoY
|
-$683.2M
1090.24%
YoY
|
-$27.70M
116.41%
YoY
|
-$30.30M
170.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$277.8M
13128.57%
YoY
|
$0.00
-100.0%
YoY
|
-$7.700M
-75.32%
YoY
|
$7.000M
-137.43%
YoY
|
$2.100M
-63.16%
YoY
|
$500.0K
-89.58%
YoY
|
-$31.20M
-22.77%
YoY
|
-$18.70M
-191.67%
YoY
|
$5.700M
-113.1%
YoY
|
$4.800M
-63.91%
YoY
|
-$40.40M
-312.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.20M
17.47%
YoY
|
-$244.0M
-32.6%
YoY
|
$123.8M
-248.8%
YoY
|
$34.50M
-65.12%
YoY
|
-$53.80M
-127.7%
YoY
|
-$362.0M
564.22%
YoY
|
-$83.20M
-62.99%
YoY
|
$98.90M
-43.0%
YoY
|
$194.2M
-788.65%
YoY
|
-$54.50M
-69.3%
YoY
|
-$224.8M
105.86%
YoY
|
$173.5M
1113.29%
YoY
|
-$28.20M
16.05%
YoY
|
-$177.5M
-135.71%
YoY
|
-$109.2M
53.16%
YoY
|
$14.30M
-116.36%
YoY
|
-$24.30M
-60.74%
YoY
|
$497.1M
-784.71%
YoY
|
-$71.30M
-66.9%
YoY
|
-$87.40M
-12.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.300M
-102.28%
YoY
|
$312.3M
1.79%
YoY
|
$315.9M
98.55%
YoY
|
$134.0M
66.87%
YoY
|
$100.7M
76.98%
YoY
|
$306.8M
16.39%
YoY
|
$159.1M
-25.45%
YoY
|
$80.30M
159.03%
YoY
|
$56.90M
55.04%
YoY
|
$263.6M
25.76%
YoY
|
$213.4M
129.22%
YoY
|
$31.00M
-804.55%
YoY
|
$36.70M
511.67%
YoY
|
$209.6M
29.3%
YoY
|
$93.10M
-7.82%
YoY
|
-$4.400M
-105.63%
YoY
|
$6.000M
-89.23%
YoY
|
$162.1M
-30.31%
YoY
|
$101.0M
-38.26%
YoY
|
$78.20M
-68.79%
YoY
|
| Cash From Investing Activities |
$3.400M
-115.74%
YoY
|
-$22.40M
-11300.0%
YoY
|
-$430.8M
1217.43%
YoY
|
-$59.30M
-63.93%
YoY
|
-$21.60M
-94.71%
YoY
|
$200.0K
-100.75%
YoY
|
-$32.70M
-29.68%
YoY
|
-$164.4M
57.47%
YoY
|
-$408.1M
1600.42%
YoY
|
-$26.80M
53.14%
YoY
|
-$46.50M
4.03%
YoY
|
-$104.4M
161.0%
YoY
|
-$24.00M
-184.51%
YoY
|
-$17.50M
-97.44%
YoY
|
-$44.70M
61.37%
YoY
|
-$40.00M
32.01%
YoY
|
$28.40M
-220.34%
YoY
|
-$683.2M
1090.24%
YoY
|
-$27.70M
116.41%
YoY
|
-$30.30M
170.54%
YoY
|
| Cash From Financing Activities |
-$63.20M
17.47%
YoY
|
-$244.0M
-32.6%
YoY
|
$123.8M
-248.8%
YoY
|
$34.50M
-65.12%
YoY
|
-$53.80M
-127.7%
YoY
|
-$362.0M
564.22%
YoY
|
-$83.20M
-62.99%
YoY
|
$98.90M
-43.0%
YoY
|
$194.2M
-788.65%
YoY
|
-$54.50M
-69.3%
YoY
|
-$224.8M
105.86%
YoY
|
$173.5M
1113.29%
YoY
|
-$28.20M
16.05%
YoY
|
-$177.5M
-135.71%
YoY
|
-$109.2M
53.16%
YoY
|
$14.30M
-116.36%
YoY
|
-$24.30M
-60.74%
YoY
|
$497.1M
-784.71%
YoY
|
-$71.30M
-66.9%
YoY
|
-$87.40M
-12.95%
YoY
|
| Net Change In Cash |
-$62.10M
-345.45%
YoY
|
$45.90M
-183.45%
YoY
|
$8.900M
-79.4%
YoY
|
$109.2M
637.84%
YoY
|
$25.30M
-116.11%
YoY
|
-$55.00M
-130.17%
YoY
|
$43.20M
-174.61%
YoY
|
$14.80M
-85.21%
YoY
|
-$157.0M
912.9%
YoY
|
$182.3M
1148.63%
YoY
|
-$57.90M
-4.77%
YoY
|
$100.1M
-432.56%
YoY
|
-$15.50M
-253.47%
YoY
|
$14.60M
-160.83%
YoY
|
-$60.80M
-3140.0%
YoY
|
-$30.10M
-23.8%
YoY
|
$10.10M
-133.89%
YoY
|
-$24.00M
-123.39%
YoY
|
$2.000M
-103.1%
YoY
|
-$39.50M
-128.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.300M
-102.28%
YoY
|
$312.3M
1.79%
YoY
|
$315.9M
98.55%
YoY
|
$134.0M
66.87%
YoY
|
$100.7M
76.98%
YoY
|
$306.8M
16.39%
YoY
|
$159.1M
-25.45%
YoY
|
$80.30M
159.03%
YoY
|
$56.90M
55.04%
YoY
|
$263.6M
25.76%
YoY
|
$213.4M
129.22%
YoY
|
$31.00M
-804.55%
YoY
|
$36.70M
511.67%
YoY
|
$209.6M
29.3%
YoY
|
$93.10M
-7.82%
YoY
|
-$4.400M
-105.63%
YoY
|
$6.000M
-89.23%
YoY
|
$162.1M
-30.31%
YoY
|
$101.0M
-38.26%
YoY
|
$78.20M
-68.79%
YoY
|
| Capital Expenditures |
$21.50M
33.54%
YoY
|
$22.50M
625.81%
YoY
|
$14.30M
-59.26%
YoY
|
$19.00M
-52.85%
YoY
|
$16.10M
-21.46%
YoY
|
$3.100M
-84.73%
YoY
|
$35.10M
-12.03%
YoY
|
$40.30M
99.5%
YoY
|
$20.50M
1.49%
YoY
|
$20.30M
-24.81%
YoY
|
$39.90M
-360.78%
YoY
|
$20.20M
-251.88%
YoY
|
$20.20M
-256.59%
YoY
|
$27.00M
-291.49%
YoY
|
-$15.30M
-0.65%
YoY
|
-$13.30M
56.47%
YoY
|
-$12.90M
65.38%
YoY
|
-$14.10M
69.88%
YoY
|
-$15.40M
116.9%
YoY
|
-$8.500M
16.44%
YoY
|
| Free Cash Flow |
-$23.80M
-128.13%
YoY
|
$289.8M
-4.58%
YoY
|
$301.6M
143.23%
YoY
|
$115.0M
187.5%
YoY
|
$84.60M
132.42%
YoY
|
$303.7M
24.83%
YoY
|
$124.0M
-28.53%
YoY
|
$40.00M
270.37%
YoY
|
$36.40M
120.61%
YoY
|
$243.3M
33.24%
YoY
|
$173.5M
60.06%
YoY
|
$10.80M
21.35%
YoY
|
$16.50M
-12.7%
YoY
|
$182.6M
3.63%
YoY
|
$108.4M
-6.87%
YoY
|
$8.900M
-89.73%
YoY
|
$18.90M
-70.24%
YoY
|
$176.2M
-26.86%
YoY
|
$116.4M
-31.81%
YoY
|
$86.70M
-66.38%
YoY
|
Loading...