|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Add (deduct) items not affecting cash: | |||||
| Depreciation of property and equipment | |||||
| Depreciation of lease assets | |||||
| Depreciation | |||||
| Property, plant and equipment [member] | |||||
| Right-of-use assets | |||||
| Amortization of intangible assets | |||||
| Net impairment of lease assets and property and equipment | |||||
| Deferred income taxes | |||||
| Share-based compensation | |||||
| Provisions | |||||
| Other non-cash items | |||||
| Cash flows from (used in) operations before changes in working capital | |||||
| Trade and other receivables | |||||
| Unbilled receivables | |||||
| Contract assets | |||||
| Prepaid expenses | |||||
| Income taxes net recoverable | |||||
| Trade and other payables and other accruals | |||||
| Deferred revenue | |||||
| Increase (decrease) in working capital | |||||
| Net cash flows from operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchase of investments held for self-insured liabilities | |||||
| Proceeds from sale of investments held for self-insured liabilities | |||||
| Purchase of property and equipment and intangible assets | |||||
| Other | |||||
| Net cash flows used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Net proceeds from issue of senior unsecured notes | |||||
| Net (repayment of) proceeds from revolving credit facilities | |||||
| Repayment of notes payable and software financing obligations | |||||
| Repayment of notes payable and other financing obligations | |||||
| Net proceeds from (repayment of) bank indebtedness | |||||
| Net lease payments | |||||
| Proceeds from issue of share capital, net of transaction costs | |||||
| Repurchase of shares for cancellation | |||||
| Proceeds from exercise of share options | |||||
| Payment of dividends to shareholders | |||||
| Other | |||||
| Net cash flows used in financing activities | |||||
| Foreign exchange (loss) gain on cash held in foreign currency | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...