2021 Q3 Form 10-Q Financial Statement
#000156459021055240 Filed on November 08, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $8.325M | $5.680M | $5.600M |
YoY Change | 48.66% | 42.71% | 68.67% |
% of Gross Profit | |||
Research & Development | $14.36M | $8.900M | $8.110M |
YoY Change | 77.04% | 25.53% | 24.42% |
% of Gross Profit | |||
Depreciation & Amortization | $254.0K | $240.0K | $230.0K |
YoY Change | 10.43% | 71.43% | 91.67% |
% of Gross Profit | |||
Operating Expenses | $22.68M | $14.59M | $13.71M |
YoY Change | 65.44% | 31.77% | 39.31% |
Operating Profit | -$22.68M | -$14.59M | -$13.71M |
YoY Change | 65.44% | 31.77% | 39.31% |
Interest Expense | $44.00K | $10.00K | $10.00K |
YoY Change | 340.0% | -98.89% | -99.19% |
% of Operating Profit | |||
Other Income/Expense, Net | $42.00K | $20.00K | $20.00K |
YoY Change | 110.0% | ||
Pretax Income | -$22.60M | -$14.56M | -$13.68M |
YoY Change | 65.18% | 43.31% | 59.07% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$22.60M | -$14.56M | -$13.68M |
YoY Change | 65.13% | 43.32% | 59.04% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.61 | ||
Diluted Earnings Per Share | -$614.7K | -$414.9K | -$411.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 36.76M | ||
Diluted Shares Outstanding | 36.71M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $236.2M | $287.3M | $191.5M |
YoY Change | 23.32% | 29.13% | -17.81% |
Cash & Equivalents | $149.0M | $287.3M | $191.5M |
Short-Term Investments | $87.12M | $0.00 | |
Other Short-Term Assets | $8.732M | $6.600M | $4.000M |
YoY Change | 118.3% | 100.0% | 21.21% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $244.9M | $293.9M | $195.5M |
YoY Change | 25.29% | 30.04% | -17.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.269M | $2.675M | $4.300M |
YoY Change | 92.3% | 6.49% | 121.42% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $569.0K | $200.0K | $200.0K |
YoY Change | 184.5% | 0.0% | 0.0% |
Total Long-Term Assets | $8.838M | $3.995M | $4.400M |
YoY Change | 100.86% | 47.04% | 104.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $244.9M | $293.9M | $195.5M |
Total Long-Term Assets | $8.838M | $3.995M | $4.400M |
Total Assets | $253.8M | $297.9M | $199.9M |
YoY Change | 26.95% | 30.24% | -16.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $655.0K | $1.495M | $1.100M |
YoY Change | -40.45% | 99.07% | -38.51% |
Accrued Expenses | $10.90M | $8.500M | $5.400M |
YoY Change | 101.87% | 157.58% | 74.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $11.88M | $11.43M | $6.700M |
YoY Change | 77.37% | 178.59% | 36.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.374M | $400.0K | $700.0K |
YoY Change | 524.86% | 100.0% | 250.0% |
Total Long-Term Liabilities | $4.374M | $422.0K | $700.0K |
YoY Change | 524.86% | 90.95% | 207.02% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.88M | $11.43M | $6.700M |
Total Long-Term Liabilities | $4.374M | $422.0K | $700.0K |
Total Liabilities | $16.26M | $11.85M | $7.400M |
YoY Change | 119.7% | 174.11% | 43.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$110.3M | ||
YoY Change | 90.02% | ||
Common Stock | $4.000K | ||
YoY Change | 33.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $237.5M | $286.1M | $192.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $253.8M | $297.9M | $199.9M |
YoY Change | 26.95% | 30.24% | -16.3% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$22.60M | -$14.56M | -$13.68M |
YoY Change | 65.13% | 43.32% | 59.04% |
Depreciation, Depletion And Amortization | $254.0K | $240.0K | $230.0K |
YoY Change | 10.43% | 71.43% | 91.67% |
Cash From Operating Activities | -$14.68M | -$10.93M | -$10.87M |
YoY Change | 35.07% | 7.05% | 35.2% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$273.0K | -$90.00K | -$270.0K |
YoY Change | 1.11% | -84.21% | -54.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.991M | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$5.264M | -$90.00K | -$270.0K |
YoY Change | 1849.63% | -83.93% | -54.24% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 408.0K | 106.9M | 670.0K |
YoY Change | -39.1% | 56147.37% | -167.0% |
NET CHANGE | |||
Cash From Operating Activities | -14.68M | -10.93M | -10.87M |
Cash From Investing Activities | -5.264M | -90.00K | -270.0K |
Cash From Financing Activities | 408.0K | 106.9M | 670.0K |
Net Change In Cash | -19.54M | 95.85M | -10.47M |
YoY Change | 86.61% | -1005.95% | 8.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$14.68M | -$10.93M | -$10.87M |
Capital Expenditures | -$273.0K | -$90.00K | -$270.0K |
Free Cash Flow | -$14.41M | -$10.84M | -$10.60M |
YoY Change | 35.93% | 12.45% | 42.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:LiabilitiesNoncurrent | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13684000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1785000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
682000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
352000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
175000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21967000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-42000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4452000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
161000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
255069000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22597000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4614000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
73000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
334000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
237513000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-61357000 | ||
us-gaap |
Depreciation
Depreciation
|
739000 | ||
stok |
Amortization And Accretion Of Marketable Securities
AmortizationAndAccretionOfMarketableSecurities
|
86000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11764000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4188000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-29000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3000 | ||
stok |
Reduction In Carrying Amount Of Operating Lease Right Of Use Assets
ReductionInCarryingAmountOfOperatingLeaseRightOfUseAssets
|
870000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2073000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-707000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-50649000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-31290000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
87226000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
997000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
960000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88223000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-960000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
509000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
352000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
605000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1248000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
360000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1113000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1240000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-137759000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-31010000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
287513000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
222676000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
149754000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
191666000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
38000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
76000 | ||
stok |
Right Of Use Asset Recognized In Exchange For Operating Lease
RightOfUseAssetRecognizedInExchangeForOperatingLease
|
5081000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2153000 | ||
stok |
Deferred Offering Costs Not Yet Paid
DeferredOfferingCostsNotYetPaid
|
17000 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
CY2020Q3 | stok |
Maximum Aggregate Offering Price
MaximumAggregateOfferingPrice
|
400000000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, expenses and disclosure of contingent assets and liabilities. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Actual results could differ from those estimates. </p> | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
149038000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191461000 | |
CY2021Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
147000 | |
CY2021Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
569000 | |
CY2020Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
205000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
149754000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
191666000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
CY2020 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
87140000 | |
CY2021Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
22000 | |
CY2021Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
87118000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
0 | |
CY2021Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
3496000 | |
CY2020Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
4123000 | |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
518000 | |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
593000 | |
CY2021Q3 | stok |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
5434000 | |
CY2020Q4 | stok |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
3689000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1425000 | |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
28000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
82000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
328000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1443000 | |
CY2021Q3 | stok |
Accrued And Other Current Liabilities
AccruedAndOtherCurrentLiabilities
|
11229000 | |
CY2020Q4 | stok |
Accrued And Other Current Liabilities
AccruedAndOtherCurrentLiabilities
|
9930000 | |
CY2018Q3 | stok |
Area Of Space Subject To Operating Lease
AreaOfSpaceSubjectToOperatingLease
|
23000 | |
CY2018Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y | |
CY2018Q3 | stok |
Operating Lease Cost Per Year
OperatingLeaseCostPerYear
|
900000 | |
CY2018Q3 | stok |
Annual Base Rent Increase Percentage For Operating Lease
AnnualBaseRentIncreasePercentageForOperatingLease
|
0.03 | |
CY2018Q3 | stok |
Operating Lease Commencement Date
OperatingLeaseCommencementDate
|
2018-12-10 | |
CY2018Q4 | stok |
Area Of Space Subject To Operating Lease
AreaOfSpaceSubjectToOperatingLease
|
2485 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y | |
CY2018Q4 | stok |
Number Of Renewal Option To Extend Operating Lease Terms
NumberOfRenewalOptionToExtendOperatingLeaseTerms
|
1 | |
CY2018Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P2Y | |
CY2018Q4 | stok |
Operating Lease Cost Per Year
OperatingLeaseCostPerYear
|
200000 | |
CY2018Q4 | stok |
Annual Base Rent Increase Percentage For Operating Lease
AnnualBaseRentIncreasePercentageForOperatingLease
|
0.025 | |
CY2018Q4 | stok |
Operating Lease Commencement Date
OperatingLeaseCommencementDate
|
2019-05-01 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
364000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2124000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2532000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2608000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
173000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7801000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
519000 | |
CY2021Q3 | stok |
Lessee Operating Lease Liability Present Value
LesseeOperatingLeaseLiabilityPresentValue
|
7282000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1102000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
81000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1183000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
37000 | |
CY2020Q4 | stok |
Lessee Operating Lease Liability Present Value
LesseeOperatingLeaseLiabilityPresentValue
|
1146000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5326000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1425000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5340000 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0414 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
48700000 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
48700000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y7D | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4614000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1785000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11764000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4188000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22597000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13684000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-61357000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-37682000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36759319 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33273597 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36706647 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32954727 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.61 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.41 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.67 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.14 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2020Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
37200000 | |
CY2020Q1 | stok |
Percentage Of Net Operating Loss Carryovers And Carrybacks To Offset Of Taxable Income Cares Act
PercentageOfNetOperatingLossCarryoversAndCarrybacksToOffsetOfTaxableIncomeCARESAct
|
1 | |
CY2020Q1 | stok |
Percentage Of Net Operating Loss Carryovers And Carrybacks To Offset Of Taxable Income Cares Act
PercentageOfNetOperatingLossCarryoversAndCarrybacksToOffsetOfTaxableIncomeCARESAct
|
1 | |
CY2021Q3 | stok |
Income Taxes Receivable Net Operating Loss Cares Act
IncomeTaxesReceivableNetOperatingLossCARESAct
|
0 | |
CY2021Q3 | stok |
Income Taxes Receivable Net Operating Loss Cares Act
IncomeTaxesReceivableNetOperatingLossCARESAct
|
0 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 |