|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
10 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| operating activities: | |||||
| Net Income (loss) | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of loan origination fees | |||||
| Expense funded via capital contribution | |||||
| Changes in assets and liabilities: | |||||
| Prepaid expenses | |||||
| Interest receivable | |||||
| Accounts payable and accrued expenses | |||||
| Net cash used in operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Collection of loan receivable | |||||
| Net cash provided by investing activities | |||||
| financing activities: | |||||
| Repayment of due to related party | |||||
| Proceeds from (repayment of) due to related party | |||||
| Net cash provided by (used in) financing activities | |||||
| NET INCREASE/(DECREASE) IN CASH | |||||
| Cash AT beginning of period | |||||
| Cash AT end of period | |||||
| Supplemental Cashflow information: | |||||
| Interest Paid | |||||
| Taxes Paid | |||||
| Supplemental Non-Cash Investing and Financing Activities | |||||
| Conversion of related party loan and related party payable to capital Contribution | |||||
| Non-cash capital contribution of $11,000 representing expenses paid on behalf of the Company | |||||
Loading...