2018 Q2 Form 10-Q Financial Statement
#000162828018007833 Filed on June 13, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
Revenue | $6.263M | $6.100M | $5.924M |
YoY Change | 5.73% | -4.39% | -11.15% |
Cost Of Revenue | $250.0K | $2.370M | $566.1K |
YoY Change | -55.84% | -23.3% | -24.07% |
Gross Profit | $6.013M | $3.730M | $5.358M |
YoY Change | 12.23% | 13.03% | -9.53% |
Gross Profit Margin | 96.01% | 61.15% | 90.44% |
Selling, General & Admin | $3.249M | $2.450M | $3.374M |
YoY Change | -3.69% | -16.38% | -6.26% |
% of Gross Profit | 54.03% | 65.68% | 62.97% |
Research & Development | $1.062M | $1.370M | $1.557M |
YoY Change | -31.77% | -16.97% | -9.6% |
% of Gross Profit | 17.67% | 36.73% | 29.06% |
Depreciation & Amortization | $171.2K | $940.0K | $202.8K |
YoY Change | -15.57% | -21.67% | -36.76% |
% of Gross Profit | 2.85% | 25.2% | 3.78% |
Operating Expenses | $4.311M | $3.820M | $4.930M |
YoY Change | -12.56% | -16.78% | -7.34% |
Operating Profit | -$363.1K | -$90.00K | -$1.875M |
YoY Change | -80.63% | -93.02% | 35.83% |
Interest Expense | $116.2K | -$110.0K | $127.3K |
YoY Change | -8.68% | -15.38% | -21.45% |
% of Operating Profit | |||
Other Income/Expense, Net | -$87.65K | $150.0K | -$38.04K |
YoY Change | 130.38% | 0.0% | -157.45% |
Pretax Income | -$567.0K | -$50.00K | -$2.040M |
YoY Change | -72.21% | -95.19% | 38.21% |
Income Tax | $1.714K | -$5.920M | $2.608K |
% Of Pretax Income | |||
Net Earnings | -$568.7K | $40.00K | -$2.043M |
YoY Change | -72.16% | -103.92% | 38.23% |
Net Earnings / Revenue | -9.08% | 0.66% | -34.48% |
Basic Earnings Per Share | -$0.03 | -$0.10 | |
Diluted Earnings Per Share | -$0.03 | $2.374K | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.99M shares | 19.98M shares | 19.70M shares |
Diluted Shares Outstanding | 19.99M shares | 19.70M shares |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.750M | $4.620M | $3.580M |
YoY Change | 4.75% | -18.23% | -45.09% |
Cash & Equivalents | $3.746M | $4.620M | $3.577M |
Short-Term Investments | |||
Other Short-Term Assets | $545.4K | $546.9K | $110.9K |
YoY Change | 391.83% | 124475.17% | 292.35% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.820M | $3.001M | $3.721M |
Other Receivables | $920.0K | $230.0K | $430.0K |
Total Short-Term Assets | $9.198M | $9.647M | $9.154M |
YoY Change | 0.48% | -19.24% | -27.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $993.5K | $1.162M | $1.710M |
YoY Change | -41.91% | -38.94% | -20.25% |
Goodwill | $15.54M | $15.54M | $15.54M |
YoY Change | 0.0% | 0.0% | -4.0% |
Intangibles | $5.600M | $5.835M | $6.664M |
YoY Change | -15.96% | -16.6% | -14.9% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $580.0K | $640.0K | $590.0K |
YoY Change | -1.69% | -4.48% | -19.18% |
Total Long-Term Assets | $28.11M | $27.48M | $28.91M |
YoY Change | -2.74% | -7.44% | -11.85% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.198M | $9.647M | $9.154M |
Total Long-Term Assets | $28.11M | $27.48M | $28.91M |
Total Assets | $37.31M | $37.13M | $38.06M |
YoY Change | -1.97% | -10.83% | -16.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.344M | $421.4K | $876.1K |
YoY Change | 53.45% | -62.26% | 53.9% |
Accrued Expenses | $1.600M | $950.0K | $1.380M |
YoY Change | 15.94% | -3.06% | 46.81% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $597.0K | $597.0K | $655.8K |
YoY Change | -8.97% | -8.97% | -73.43% |
Total Short-Term Liabilities | $10.84M | $11.45M | $11.28M |
YoY Change | -3.92% | -10.26% | -11.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.770M | $3.900M | $4.738M |
YoY Change | -20.43% | -20.13% | -16.94% |
Other Long-Term Liabilities | $2.950M | $3.080M | $3.160M |
YoY Change | -6.65% | -6.95% | -19.8% |
Total Long-Term Liabilities | $6.725M | $6.977M | $7.895M |
YoY Change | -14.82% | -14.79% | -18.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.84M | $11.45M | $11.28M |
Total Long-Term Liabilities | $6.725M | $6.977M | $7.895M |
Total Liabilities | $17.56M | $18.43M | $19.17M |
YoY Change | -8.41% | -12.03% | -14.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$71.25M | -$70.69M | -$71.07M |
YoY Change | 0.26% | 2.4% | 8.76% |
Common Stock | $82.32M | $81.98M | $81.10M |
YoY Change | 1.5% | 1.38% | 1.35% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.06M | $9.852M | $10.03M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $37.31M | $37.13M | $38.06M |
YoY Change | -1.97% | -10.83% | -16.3% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$568.7K | $40.00K | -$2.043M |
YoY Change | -72.16% | -103.92% | 38.23% |
Depreciation, Depletion And Amortization | $171.2K | $940.0K | $202.8K |
YoY Change | -15.57% | -21.67% | -36.76% |
Cash From Operating Activities | $36.97K | $3.360M | -$1.455M |
YoY Change | -102.54% | 49.33% | -40.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $3.300K | -$530.0K | $8.719K |
YoY Change | -62.15% | -5.36% | -25.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $20.00K | |
YoY Change | -99.0% | ||
Cash From Investing Activities | -$715.1K | -$510.0K | -$395.2K |
YoY Change | 80.94% | -135.42% | -22.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$196.2K | -130.0K | -$226.7K |
YoY Change | -13.47% | -77.19% | -42.94% |
NET CHANGE | |||
Cash From Operating Activities | $36.97K | 3.360M | -$1.455M |
Cash From Investing Activities | -$715.1K | -510.0K | -$395.2K |
Cash From Financing Activities | -$196.2K | -130.0K | -$226.7K |
Net Change In Cash | -$874.3K | 2.720M | -$2.077M |
YoY Change | -57.9% | -12.82% | -38.3% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.97K | $3.360M | -$1.455M |
Capital Expenditures | $3.300K | -$530.0K | $8.719K |
Free Cash Flow | $33.67K | $3.890M | -$1.464M |
YoY Change | -102.3% | 38.43% | -40.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | |
CY2018Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-04-30 | |
CY2018Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001008586 | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20034446 | shares |
CY2018Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
STREAMLINE HEALTH SOLUTIONS INC. | |
CY2017Q2 | strm |
Application Hosting Services
ApplicationHostingServices
|
1425132 | USD |
CY2018Q2 | strm |
Application Hosting Services
ApplicationHostingServices
|
1224368 | USD |
CY2018Q2 | strm |
Application Hosting Services
ApplicationHostingServices
|
1224000 | USD |
CY2017Q2 | strm |
Audit Services Revenue
AuditServicesRevenue
|
345019 | USD |
CY2018Q2 | strm |
Audit Services Revenue
AuditServicesRevenue
|
360000 | USD |
CY2018Q2 | strm |
Audit Services Revenue
AuditServicesRevenue
|
359713 | USD |
CY2017Q2 | strm |
Audit Services Revenue Cost
AuditServicesRevenueCost
|
440639 | USD |
CY2018Q2 | strm |
Audit Services Revenue Cost
AuditServicesRevenueCost
|
393979 | USD |
CY2018Q1 | strm |
Computer Equipment Gross
ComputerEquipmentGross
|
2852776 | USD |
CY2018Q2 | strm |
Computer Equipment Gross
ComputerEquipmentGross
|
2831024 | USD |
CY2018Q1 | strm |
Computer Software Gross
ComputerSoftwareGross
|
730950 | USD |
CY2018Q2 | strm |
Computer Software Gross
ComputerSoftwareGross
|
730950 | USD |
CY2017Q2 | strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
339376 | USD |
CY2018Q2 | strm |
Cost Of Application Hosting Services
CostOfApplicationHostingServices
|
316387 | USD |
CY2017Q2 | strm |
Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
|
100815 | USD |
CY2018Q2 | strm |
Impairment Loss On Capitalized Software Development Cost
ImpairmentLossOnCapitalizedSoftwareDevelopmentCost
|
119910 | USD |
CY2018Q1 | strm |
Lease Incentive Liability
LeaseIncentiveLiability
|
274128 | USD |
CY2018Q2 | strm |
Lease Incentive Liability
LeaseIncentiveLiability
|
254933 | USD |
CY2018Q1 | strm |
Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
|
683443 | USD |
CY2018Q2 | strm |
Office Furniture Fixtures And Equipment Gross
OfficeFurnitureFixturesAndEquipmentGross
|
683443 | USD |
CY2018Q1 | strm |
Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
|
642226 | USD |
CY2018Q2 | strm |
Other Including Deferred Income Taxes
OtherIncludingDeferredIncomeTaxes
|
577570 | USD |
CY2017Q2 | strm |
Other Valuation Adjustments
OtherValuationAdjustments
|
48467 | USD |
CY2018Q2 | strm |
Other Valuation Adjustments
OtherValuationAdjustments
|
51142 | USD |
CY2018Q1 | strm |
Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
|
506911 | USD |
CY2018Q2 | strm |
Prepaid Customer Maintenance Contracts
PrepaidCustomerMaintenanceContracts
|
555689 | USD |
CY2018Q1 | strm |
Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
|
5858 | USD |
CY2018Q2 | strm |
Prepaid Hardware And Third Party Software For Future Delivery
PrepaidHardwareAndThirdPartySoftwareForFutureDelivery
|
0 | USD |
CY2017Q2 | strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
420035 | USD |
CY2018Q2 | strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
238000 | USD |
CY2018Q2 | strm |
Professional Services Revenue
ProfessionalServicesRevenue
|
238314 | USD |
CY2018Q2 | strm |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.57 | |
CY2018Q1 | strm |
Royalty Liability Fair Value Disclosure
RoyaltyLiabilityFairValueDisclosure
|
2469000 | USD |
CY2018Q2 | strm |
Royalty Liability Fair Value Disclosure
RoyaltyLiabilityFairValueDisclosure
|
2518000 | USD |
CY2017Q2 | strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
3354772 | USD |
CY2018Q2 | strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
3309104 | USD |
CY2018Q2 | strm |
Services Maintenance And Support
ServicesMaintenanceAndSupport
|
3309000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
421425 | USD |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1344377 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3001170 | USD |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2819849 | USD |
CY2018Q1 | us-gaap |
Accumulated Amortization Of Noncurrent Deferred Finance Costs
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
128275 | USD |
CY2018Q2 | us-gaap |
Accumulated Amortization Of Noncurrent Deferred Finance Costs
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
110542 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3834153 | USD |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3981311 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
81776606 | USD |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
82115469 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
349058 | USD |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
323524 | USD |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
333057 | USD |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
234947 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
37131054 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
37311291 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
9646681 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9198138 | USD |
CY2018Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
27484373 | USD |
CY2018Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
28113153 | USD |
CY2018Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
0 | USD |
CY2018Q1 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
18658183 | USD |
CY2018Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
18973594 | USD |
CY2017Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
571428 | USD |
CY2018Q2 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
315412 | USD |
CY2018Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4307351 | USD |
CY2018Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4717986 | USD |
CY2018Q1 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
312000 | USD |
CY2018Q2 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
414000 | USD |
CY2017Q2 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
83000 | USD |
CY2018Q2 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
102000 | USD |
CY2018Q1 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
471000 | USD |
CY2018Q2 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
406000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5654093 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3577245 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4619834 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3745532 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2076848 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-874302 | USD |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20005977 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20034446 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20005977 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20034446 | shares |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
200060 | USD |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
200344 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
223791 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
923274 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
923000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
507000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
0 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
687000 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
686658 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
|
468000 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3924000 | USD |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
566051 | USD |
CY2018Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
249984 | USD |
CY2017Q2 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
806522 | USD |
CY2018Q2 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
648339 | USD |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7798269 | USD |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6626295 | USD |
CY2017Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2018Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2017Q2 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3000 | USD |
CY2018Q2 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9481807 | USD |
CY2018Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7301000 | USD |
CY2018Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7301408 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8793000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
332645 | USD |
CY2018Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
181877 | USD |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
202782 | USD |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
171215 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
342351 | USD |
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
829062 | USD |
CY2017Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-31210 | USD |
CY2018Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6968786 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7203732 | USD |
CY2017Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
720 | USD |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1555 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
15537281 | USD |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
15537281 | USD |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2039900 | USD |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-566985 | USD |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2608 | USD |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1714 | USD |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-618647 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
446246 | USD |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-240403 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
922952 | USD |
CY2017Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
382530 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
622020 | USD |
CY2017Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1754246 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1641942 | USD |
CY2017Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
97889 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-43207 | USD |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5835151 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5600204 | USD |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
127268 | USD |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
116218 | USD |
CY2018Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
729348 | USD |
CY2018Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
729348 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
18429468 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
17562902 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37131054 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37311291 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11452149 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10838184 | USD |
CY2018Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6977319 | USD |
CY2018Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6724718 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
596984 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
596984 | USD |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-226689 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-196150 | USD |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-395217 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-715122 | USD |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1454942 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36970 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2042508 | USD |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-568699 | USD |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1874588 | USD |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-363122 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3251000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
445000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
521000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
515000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
978000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
792000 | USD |
CY2017Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
313000 | USD |
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
317000 | USD |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
609582 | USD |
CY2018Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
766353 | USD |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
546885 | USD |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
545431 | USD |
CY2017Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
715215 | USD |
CY2018Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
706230 | USD |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-38044 | USD |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-87645 | USD |
CY2018Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
742232 | USD |
CY2018Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
608363 | USD |
CY2017Q2 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
28927 | USD |
CY2018Q2 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
46904 | USD |
CY2017Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8719 | USD |
CY2018Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3300 | USD |
CY2017Q2 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
386498 | USD |
CY2018Q2 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
726047 | USD |
CY2017Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
14225 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4996517 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4974765 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1162364 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
993454 | USD |
CY2017Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
187134 | USD |
CY2018Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-7851 | USD |
CY2017Q2 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
33811 | USD |
CY2018Q2 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | USD |
CY2017Q2 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
163951 | USD |
CY2018Q2 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
149246 | USD |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1556938 | USD |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1062319 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-72125065 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71254000 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71253816 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70685000 | USD |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
26000000 | USD |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P1Y | |
CY2018Q1 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2469000 | USD |
CY2018Q1 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2469193 | USD |
CY2018Q2 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2518000 | USD |
CY2018Q2 | us-gaap |
Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
|
2518068 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
378723 | USD |
CY2018Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1132000 | USD |
CY2018Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1131674 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5923681 | USD |
CY2018Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6263173 | USD |
CY2018Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6263000 | USD |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3373528 | USD |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3249057 | USD |
CY2018Q1 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
3901353 | USD |
CY2018Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
3769840 | USD |
CY2017Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
55000 | USD |
CY2018Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
13000 | USD |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
267174 | USD |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
267000 | USD |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
222458 | USD |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
222000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9851601 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11061997 | USD |
CY2018Q1 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
0 | USD |
CY2018Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
12000 | USD |
CY2018Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
8849985 | USD |
CY2018Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
8686392 | USD |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
286000 | USD |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
300000 | USD |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19695390 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19986425 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19695390 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19986425 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19695390 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19986425 | shares |
CY2018Q2 | us-gaap |
Revenue Recognition Customer Acquisitions
RevenueRecognitionCustomerAcquisitions
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Transaction price allocated to the remaining performance obligations</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Revenue allocated to remaining performance obligations represents contracted revenue that will be recognized in future periods, which is comprised of deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Revenue allocated to remaining performance obligations was </font><font style="font-family:inherit;font-size:10pt;">$26 million</font><font style="font-family:inherit;font-size:10pt;"> as of </font><font style="font-family:inherit;font-size:10pt;">April 30, 2018</font><font style="font-family:inherit;font-size:10pt;">, of which the Company expects to recognize approximately </font><font style="font-family:inherit;font-size:10pt;">57%</font><font style="font-family:inherit;font-size:10pt;"> over the next 12 months and the remainder thereafter.</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Deferred commissions costs (contract acquisition costs)</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Contract acquisition costs, which consists of sales commissions paid or payable, is considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for initial and renewal contracts are deferred and then amortized on a straight-line basis over a period of benefit, which the Company has determined to be the customer life. As a practical expedient, we expense sales commissions as incurred when the amortization period of related deferred commission costs would have been one year or less.</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Deferred commissions costs paid and payable are included on the condensed consolidated balance sheets within other prepaid assets and other current assets, respectively. Amortization expense associated with sales commissions is included in selling, general and administrative expenses on the condensed consolidated statements of operations.</font></div></div> | |
CY2018Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div></div> |