|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$191.1M
-15.99%
YoY
|
-$227.5M
112.99%
YoY
|
-$106.8M
-10.41%
YoY
|
-$119.2M
12.95%
YoY
|
-$105.5M
228.49%
YoY
|
| Depreciation, Depletion And Amortization |
$7.300M
1.39%
YoY
|
$7.200M
5.63%
YoY
|
$6.816M
19.58%
YoY
|
$5.700M
18.75%
YoY
|
$4.800M
11.63%
YoY
|
| Cash From Operating Activities |
-$177.2M
-7.47%
YoY
|
-$191.5M
71.61%
YoY
|
-$111.6M
-3245.0%
YoY
|
$3.549M
-104.35%
YoY
|
-$81.68M
20.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.695M
-45.29%
YoY
|
$3.098M
-28.2%
YoY
|
$4.315M
-45.09%
YoY
|
$7.858M
-151.28%
YoY
|
-$15.32M
114.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.71M
-78.92%
YoY
|
$221.6M
56576.73%
YoY
|
$391.0K
-101.44%
YoY
|
-$27.16M
-66.87%
YoY
|
-$81.99M
-1160.7%
YoY
|
| Cash From Investing Activities |
$45.01M
-79.4%
YoY
|
$218.5M
-5668.5%
YoY
|
-$3.924M
-88.8%
YoY
|
-$35.02M
-64.01%
YoY
|
-$97.32M
-16211.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00M
103.5%
YoY
|
$12.29M
-78.17%
YoY
|
$56.27M
803757.14%
YoY
|
$7.000K
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.00K
-99.95%
YoY
|
$94.05M
-31.62%
YoY
|
$137.6M
184.71%
YoY
|
$48.31M
1383.81%
YoY
|
$3.256M
-98.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$177.2M
-7.47%
YoY
|
-$191.5M
71.61%
YoY
|
-$111.6M
-3245.0%
YoY
|
$3.549M
-104.35%
YoY
|
-$81.68M
20.47%
YoY
|
| Cash From Investing Activities |
$45.01M
-79.4%
YoY
|
$218.5M
-5668.5%
YoY
|
-$3.924M
-88.8%
YoY
|
-$35.02M
-64.01%
YoY
|
-$97.32M
-16211.75%
YoY
|
| Cash From Financing Activities |
$44.00K
-99.95%
YoY
|
$94.05M
-31.62%
YoY
|
$137.6M
184.71%
YoY
|
$48.31M
1383.81%
YoY
|
$3.256M
-98.79%
YoY
|
| Net Change In Cash |
-$132.2M
-209.21%
YoY
|
$121.0M
449.75%
YoY
|
$22.01M
30.72%
YoY
|
$16.84M
-109.58%
YoY
|
-$175.7M
-186.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$177.2M
-7.47%
YoY
|
-$191.5M
71.61%
YoY
|
-$111.6M
-3245.0%
YoY
|
$3.549M
-104.35%
YoY
|
-$81.68M
20.47%
YoY
|
| Capital Expenditures |
$1.695M
-45.29%
YoY
|
$3.098M
-28.2%
YoY
|
$4.315M
-45.09%
YoY
|
$7.858M
-151.28%
YoY
|
-$15.32M
114.91%
YoY
|
| Free Cash Flow |
-$178.9M
-8.07%
YoY
|
-$194.6M
67.89%
YoY
|
-$115.9M
2590.44%
YoY
|
-$4.309M
-93.51%
YoY
|
-$66.36M
9.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.48M
-49.34%
YoY
|
-$46.76M
-35.45%
YoY
|
-$56.86M
16.54%
YoY
|
-$11.50M
-76.05%
YoY
|
-$75.97M
30.5%
YoY
|
-$72.44M
-333.2%
YoY
|
-$48.79M
-1.01%
YoY
|
-$48.02M
24.64%
YoY
|
-$58.21M
16.31%
YoY
|
$31.07M
-189.8%
YoY
|
-$49.28M
152.89%
YoY
|
-$38.52M
48.1%
YoY
|
-$50.05M
27.97%
YoY
|
-$34.59M
-9.26%
YoY
|
-$19.49M
-36.94%
YoY
|
-$26.01M
322.82%
YoY
|
-$39.11M
28.83%
YoY
|
-$38.13M
-35.97%
YoY
|
-$30.90M
-280.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.278M
-32.74%
YoY
|
$1.624M
-13.06%
YoY
|
$1.900M
5.61%
YoY
|
$1.900M
6.15%
YoY
|
$1.900M
7.89%
YoY
|
$1.868M
8.23%
YoY
|
$1.799M
3.39%
YoY
|
$1.790M
3.41%
YoY
|
$1.761M
9.04%
YoY
|
$1.726M
12.96%
YoY
|
$1.740M
21.0%
YoY
|
$1.731M
23.91%
YoY
|
$1.615M
21.7%
YoY
|
$1.528M
16.2%
YoY
|
$1.438M
28.62%
YoY
|
$1.397M
24.62%
YoY
|
$1.327M
2.79%
YoY
|
$1.315M
12.39%
YoY
|
$1.118M
15.26%
YoY
|
| Cash From Operating Activities |
-$42.26M
-37.75%
YoY
|
-$26.44M
-63.15%
YoY
|
-$38.19M
-40.81%
YoY
|
-$44.72M
-573.02%
YoY
|
-$67.88M
4.85%
YoY
|
-$71.74M
-609.72%
YoY
|
-$64.52M
92.59%
YoY
|
$9.455M
-130.31%
YoY
|
-$64.74M
6.15%
YoY
|
$14.07M
-158.98%
YoY
|
-$33.50M
-150.87%
YoY
|
-$31.20M
879.13%
YoY
|
-$60.99M
73.0%
YoY
|
-$23.86M
10.58%
YoY
|
$65.85M
-369.83%
YoY
|
-$3.186M
-39.46%
YoY
|
-$35.26M
15.86%
YoY
|
-$21.58M
14.3%
YoY
|
-$24.41M
37.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
-99.06%
YoY
|
$184.0K
-82.77%
YoY
|
$251.0K
-69.69%
YoY
|
$86.00K
-88.62%
YoY
|
$1.174M
163.23%
YoY
|
$1.068M
-26.09%
YoY
|
$828.0K
158.75%
YoY
|
$756.0K
-52.87%
YoY
|
$446.0K
-52.65%
YoY
|
$1.445M
-57.08%
YoY
|
$320.0K
-143.36%
YoY
|
$1.604M
-172.91%
YoY
|
$942.0K
-160.66%
YoY
|
$3.367M
-232.72%
YoY
|
-$738.0K
-85.23%
YoY
|
-$2.200M
-59.33%
YoY
|
-$1.553M
-34.75%
YoY
|
-$2.537M
55.64%
YoY
|
-$4.997M
68.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.25M
200.01%
YoY
|
$18.89M
-78.67%
YoY
|
$40.24M
-72.83%
YoY
|
$2.666M
-103.35%
YoY
|
-$15.08M
-123.37%
YoY
|
$88.56M
-501.27%
YoY
|
$148.1M
-230.28%
YoY
|
-$79.62M
-217.5%
YoY
|
$64.55M
-5.62%
YoY
|
-$22.07M
-36.06%
YoY
|
-$113.7M
47.08%
YoY
|
$67.76M
35.21%
YoY
|
$68.39M
98.04%
YoY
|
-$34.52M
-248.02%
YoY
|
-$77.30M
-2905.77%
YoY
|
$50.12M
344.09%
YoY
|
$34.54M
-128.94%
YoY
|
$23.32M
33.78%
YoY
|
$2.755M
-15.75%
YoY
|
| Cash From Investing Activities |
-$45.26M
178.41%
YoY
|
$18.70M
-78.62%
YoY
|
$39.99M
-72.85%
YoY
|
$2.580M
-103.21%
YoY
|
-$16.26M
-125.36%
YoY
|
$87.49M
-472.07%
YoY
|
$147.3M
-229.18%
YoY
|
-$80.38M
-221.49%
YoY
|
$64.11M
-4.96%
YoY
|
-$23.51M
-37.93%
YoY
|
-$114.0M
46.11%
YoY
|
$66.16M
38.07%
YoY
|
$67.45M
104.51%
YoY
|
-$37.88M
-282.29%
YoY
|
-$78.04M
3380.69%
YoY
|
$47.92M
715.44%
YoY
|
$32.98M
-127.09%
YoY
|
$20.78M
31.53%
YoY
|
-$2.242M
-847.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.1M
156074.24%
YoY
|
-$64.00K
166.67%
YoY
|
$102.0K
-89.97%
YoY
|
-$60.00K
-100.06%
YoY
|
$66.00K
-101.92%
YoY
|
-$24.00K
-99.23%
YoY
|
$1.017M
-117.72%
YoY
|
$96.49M
-29.91%
YoY
|
-$3.429M
-139.15%
YoY
|
-$3.126M
-125.58%
YoY
|
-$5.740M
-119.23%
YoY
|
$137.7M
2409.77%
YoY
|
$8.758M
1052.37%
YoY
|
$12.22M
2315.22%
YoY
|
$29.85M
2999.38%
YoY
|
$5.485M
-12855.81%
YoY
|
$760.0K
-58.38%
YoY
|
$506.0K
-99.65%
YoY
|
$963.0K
-94.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.26M
-37.75%
YoY
|
-$26.44M
-63.15%
YoY
|
-$38.19M
-40.81%
YoY
|
-$44.72M
-573.02%
YoY
|
-$67.88M
4.85%
YoY
|
-$71.74M
-609.72%
YoY
|
-$64.52M
92.59%
YoY
|
$9.455M
-130.31%
YoY
|
-$64.74M
6.15%
YoY
|
$14.07M
-158.98%
YoY
|
-$33.50M
-150.87%
YoY
|
-$31.20M
879.13%
YoY
|
-$60.99M
73.0%
YoY
|
-$23.86M
10.58%
YoY
|
$65.85M
-369.83%
YoY
|
-$3.186M
-39.46%
YoY
|
-$35.26M
15.86%
YoY
|
-$21.58M
14.3%
YoY
|
-$24.41M
37.96%
YoY
|
| Cash From Investing Activities |
-$45.26M
178.41%
YoY
|
$18.70M
-78.62%
YoY
|
$39.99M
-72.85%
YoY
|
$2.580M
-103.21%
YoY
|
-$16.26M
-125.36%
YoY
|
$87.49M
-472.07%
YoY
|
$147.3M
-229.18%
YoY
|
-$80.38M
-221.49%
YoY
|
$64.11M
-4.96%
YoY
|
-$23.51M
-37.93%
YoY
|
-$114.0M
46.11%
YoY
|
$66.16M
38.07%
YoY
|
$67.45M
104.51%
YoY
|
-$37.88M
-282.29%
YoY
|
-$78.04M
3380.69%
YoY
|
$47.92M
715.44%
YoY
|
$32.98M
-127.09%
YoY
|
$20.78M
31.53%
YoY
|
-$2.242M
-847.33%
YoY
|
| Cash From Financing Activities |
$103.1M
156074.24%
YoY
|
-$64.00K
166.67%
YoY
|
$102.0K
-89.97%
YoY
|
-$60.00K
-100.06%
YoY
|
$66.00K
-101.92%
YoY
|
-$24.00K
-99.23%
YoY
|
$1.017M
-117.72%
YoY
|
$96.49M
-29.91%
YoY
|
-$3.429M
-139.15%
YoY
|
-$3.126M
-125.58%
YoY
|
-$5.740M
-119.23%
YoY
|
$137.7M
2409.77%
YoY
|
$8.758M
1052.37%
YoY
|
$12.22M
2315.22%
YoY
|
$29.85M
2999.38%
YoY
|
$5.485M
-12855.81%
YoY
|
$760.0K
-58.38%
YoY
|
$506.0K
-99.65%
YoY
|
$963.0K
-94.42%
YoY
|
| Net Change In Cash |
$15.55M
-118.5%
YoY
|
-$7.797M
-149.58%
YoY
|
$1.902M
-97.73%
YoY
|
-$42.20M
-265.05%
YoY
|
-$84.08M
1968.27%
YoY
|
$15.73M
-225.15%
YoY
|
$83.79M
-154.67%
YoY
|
$25.57M
-85.19%
YoY
|
-$4.065M
-126.71%
YoY
|
-$12.57M
-74.63%
YoY
|
-$153.3M
-967.64%
YoY
|
$172.6M
243.77%
YoY
|
$15.22M
-1105.82%
YoY
|
-$49.53M
16802.73%
YoY
|
$17.66M
-168.77%
YoY
|
$50.21M
8709.47%
YoY
|
-$1.513M
-98.99%
YoY
|
-$293.0K
-100.21%
YoY
|
-$25.69M
21304.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.26M
-37.75%
YoY
|
-$26.44M
-63.15%
YoY
|
-$38.19M
-40.81%
YoY
|
-$44.72M
-573.02%
YoY
|
-$67.88M
4.85%
YoY
|
-$71.74M
-609.72%
YoY
|
-$64.52M
92.59%
YoY
|
$9.455M
-130.31%
YoY
|
-$64.74M
6.15%
YoY
|
$14.07M
-158.98%
YoY
|
-$33.50M
-150.87%
YoY
|
-$31.20M
879.13%
YoY
|
-$60.99M
73.0%
YoY
|
-$23.86M
10.58%
YoY
|
$65.85M
-369.83%
YoY
|
-$3.186M
-39.46%
YoY
|
-$35.26M
15.86%
YoY
|
-$21.58M
14.3%
YoY
|
-$24.41M
37.96%
YoY
|
| Capital Expenditures |
$11.00K
-99.06%
YoY
|
$184.0K
-82.77%
YoY
|
$251.0K
-69.69%
YoY
|
$86.00K
-88.62%
YoY
|
$1.174M
163.23%
YoY
|
$1.068M
-26.09%
YoY
|
$828.0K
158.75%
YoY
|
$756.0K
-52.87%
YoY
|
$446.0K
-52.65%
YoY
|
$1.445M
-57.08%
YoY
|
$320.0K
-143.36%
YoY
|
$1.604M
-172.91%
YoY
|
$942.0K
-160.66%
YoY
|
$3.367M
-232.72%
YoY
|
-$738.0K
-85.23%
YoY
|
-$2.200M
-59.33%
YoY
|
-$1.553M
-34.75%
YoY
|
-$2.537M
55.64%
YoY
|
-$4.997M
68.25%
YoY
|
| Free Cash Flow |
-$42.27M
-38.79%
YoY
|
-$26.62M
-63.44%
YoY
|
-$38.44M
-41.17%
YoY
|
-$44.81M
-615.12%
YoY
|
-$69.06M
5.94%
YoY
|
-$72.81M
-676.5%
YoY
|
-$65.34M
93.21%
YoY
|
$8.699M
-126.52%
YoY
|
-$65.19M
5.25%
YoY
|
$12.63M
-146.38%
YoY
|
-$33.82M
-150.79%
YoY
|
-$32.80M
3226.47%
YoY
|
-$61.93M
83.77%
YoY
|
-$27.23M
43.0%
YoY
|
$66.59M
-443.1%
YoY
|
-$986.0K
-775.34%
YoY
|
-$33.70M
20.15%
YoY
|
-$19.04M
10.39%
YoY
|
-$19.41M
31.85%
YoY
|
Loading...