2014 Q2 Form 10-Q Financial Statement

#000070738814000036 Filed on August 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $14.59M $12.89M
YoY Change 13.17% 1.42%
Cost Of Revenue $10.08M $9.097M
YoY Change 10.83% 0.75%
Gross Profit $4.505M $3.793M
YoY Change 18.77% 3.04%
Gross Profit Margin 30.88% 29.43%
Selling, General & Admin $3.438M $3.580M
YoY Change -3.97% 2.81%
% of Gross Profit 76.32% 94.38%
Research & Development $0.00 $177.0K
YoY Change -100.0% -83.09%
% of Gross Profit 0.0% 4.67%
Depreciation & Amortization $491.0K $479.0K
YoY Change 2.51% -12.43%
% of Gross Profit 10.9% 12.63%
Operating Expenses $3.680M $4.425M
YoY Change -16.84% -3.53%
Operating Profit $825.0K -$632.0K
YoY Change -230.54% -30.24%
Interest Expense $9.000K $4.000K
YoY Change 125.0% 300.0%
% of Operating Profit 1.09%
Other Income/Expense, Net $6.000K $12.00K
YoY Change -50.0% -20.0%
Pretax Income $831.0K -$620.0K
YoY Change -234.03% -30.34%
Income Tax $8.000K -$4.000K
% Of Pretax Income 0.96%
Net Earnings $823.0K -$616.0K
YoY Change -233.6% -30.86%
Net Earnings / Revenue 5.64% -4.78%
Basic Earnings Per Share $0.04 -$0.03
Diluted Earnings Per Share $0.04 -$0.03
COMMON SHARES
Basic Shares Outstanding 18.55M shares 19.03M shares
Diluted Shares Outstanding 18.84M shares 19.03M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.40M $22.20M
YoY Change -3.6% -22.11%
Cash & Equivalents $11.58M $12.95M
Short-Term Investments $9.800M $9.200M
Other Short-Term Assets $422.0K $596.0K
YoY Change -29.19% -23.39%
Inventory $3.495M $4.693M
Prepaid Expenses
Receivables $6.219M $6.412M
Other Receivables $0.00 $0.00
Total Short-Term Assets $32.02M $34.12M
YoY Change -6.17% -19.96%
LONG-TERM ASSETS
Property, Plant & Equipment $4.586M $4.469M
YoY Change 2.62% -11.17%
Goodwill $1.337M $184.0K
YoY Change 626.63% 0.0%
Intangibles $2.763M $461.0K
YoY Change 499.35% 35.19%
Long-Term Investments
YoY Change
Other Assets $72.00K $82.00K
YoY Change -12.2%
Total Long-Term Assets $8.758M $5.196M
YoY Change 68.55% -6.48%
TOTAL ASSETS
Total Short-Term Assets $32.02M $34.12M
Total Long-Term Assets $8.758M $5.196M
Total Assets $40.78M $39.32M
YoY Change 3.7% -18.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.478M $1.816M
YoY Change -18.61% -5.76%
Accrued Expenses $2.700M $2.700M
YoY Change 0.0% -46.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.534M $8.195M
YoY Change -8.07% -6.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $774.0K $295.0K
YoY Change 162.37% 195.0%
Total Long-Term Liabilities $774.0K $295.0K
YoY Change 162.37% 195.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.534M $8.195M
Total Long-Term Liabilities $774.0K $295.0K
Total Liabilities $8.308M $8.490M
YoY Change -2.14% -4.79%
SHAREHOLDERS EQUITY
Retained Earnings -$117.2M -$121.2M
YoY Change -3.28% 5.03%
Common Stock $2.000K $2.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.728M $5.121M
YoY Change 11.85% 209.43%
Treasury Stock Shares 2.558M shares 2.334M shares
Shareholders Equity $32.47M $30.83M
YoY Change
Total Liabilities & Shareholders Equity $40.78M $39.32M
YoY Change 3.7% -18.41%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $823.0K -$616.0K
YoY Change -233.6% -30.86%
Depreciation, Depletion And Amortization $491.0K $479.0K
YoY Change 2.51% -12.43%
Cash From Operating Activities $3.020M -$390.0K
YoY Change -874.36% 457.14%
INVESTING ACTIVITIES
Capital Expenditures -$200.0K -$320.0K
YoY Change -37.5% 52.38%
Acquisitions
YoY Change
Other Investing Activities $30.00K $920.0K
YoY Change -96.74% -121.9%
Cash From Investing Activities -$170.0K $610.0K
YoY Change -127.87% -113.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -820.0K -2.800M
YoY Change -70.71% 976.92%
NET CHANGE
Cash From Operating Activities 3.020M -390.0K
Cash From Investing Activities -170.0K 610.0K
Cash From Financing Activities -820.0K -2.800M
Net Change In Cash 2.030M -2.580M
YoY Change -178.68% -45.68%
FREE CASH FLOW
Cash From Operating Activities $3.020M -$390.0K
Capital Expenditures -$200.0K -$320.0K
Free Cash Flow $3.220M -$70.00K
YoY Change -4700.0% -150.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1478000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
611000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6219000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5430000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-105000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-99000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22359000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21801000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
156968000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
155384000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
58000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
170000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
123000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
104000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
399000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
438000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
102000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
83000 shares
CY2014Q2 us-gaap Assets
Assets
40775000 USD
CY2013Q4 us-gaap Assets
Assets
41451000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
36669000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
32017000 USD
CY2013Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
7673000 USD
CY2014Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
9825000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
670000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
276000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
0 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
5000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
52000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
201000 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
136000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11579000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18744000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12948000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19514000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6566000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7165000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18598279 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18504279 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18504279 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18598279 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
2000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3093000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
665000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-635000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
831000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19637000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9097000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17826000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10082000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1878000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3822000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1918000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3899000 USD
CY2013Q2 us-gaap Cost Of Services
CostOfServices
7179000 USD
us-gaap Cost Of Services
CostOfServices
15738000 USD
us-gaap Cost Of Services
CostOfServices
14004000 USD
CY2014Q2 us-gaap Cost Of Services
CostOfServices
8204000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1478000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1631000 USD
us-gaap Depreciation
Depreciation
849000 USD
us-gaap Depreciation
Depreciation
774000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
491000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
479000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
972000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
944000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3472000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2555000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2728000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2898000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1200000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
200000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
400000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
400000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
400000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3081000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
5661000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
353000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2763000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
15000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4188000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2571000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4673000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2193000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1337000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
184000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
184000 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
1337000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
4505000 USD
us-gaap Gross Profit
GrossProfit
6610000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
3793000 USD
us-gaap Gross Profit
GrossProfit
7947000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
685000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-620000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
831000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3007000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
634000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
270000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
640000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
129000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-194000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-153000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1086000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
172000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-444000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-393000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-409000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-146000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-352000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
233000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
285000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
295000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2763000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
353000 USD
us-gaap Interest Expense
InterestExpense
17000 USD
us-gaap Interest Expense
InterestExpense
5000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
4000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
9000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
616000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
282000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
6424000 USD
CY2014Q2 us-gaap Inventory Gross
InventoryGross
5793000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
3881000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
3495000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2619000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2639000 USD
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2298000 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2543000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2872000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3189000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
15000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
32000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
39000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
8308000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
8065000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41451000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40775000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7534000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7625000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">The Company</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Digirad Corporation (&#8220;Digirad&#8221;), a Delaware corporation, is one of the largest national providers of in-office nuclear cardiology imaging and ultrasound imaging services, and also provides cardiac event monitoring services. These services are provided to physician practices, hospitals and imaging centers through our Diagnostic Services reportable segment. Digirad also sells medical diagnostic imaging systems, including solid-state gamma cameras, for nuclear cardiology and general nuclear medicine applications, as well as provides service on the products sold, through our Diagnostic Imaging reportable segment. These </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> reportable segments, Diagnostic Services and Diagnostic Imaging, are collectively referred to herein as the &#8220;Company.&#8221; </font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying condensed consolidated financial statements include the operations of both segments. Intercompany accounts and transactions are accounted for at cost and have been eliminated in consolidation. All our long-lived assets are located in the United States and substantially all of our revenues arise from sales activity in the United States. </font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Basis of Presentation</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The unaudited condensed consolidated financial statements included in this Form 10-Q have been prepared in accordance with the U.S. Securities and Exchange Commission (&#8220;SEC&#8221;) instructions for Quarterly Reports on Form 10-Q. Accordingly, the condensed consolidated financial statements are unaudited and do not contain all the information required by U.S. generally accepted accounting principles (&#8220;GAAP&#8221;) to be included in a full set of financial statements. The unaudited condensed consolidated balance sheet at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;"> has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for a complete set of financial statements. The audited consolidated financial statements for our fiscal year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;">, filed with the SEC on Form 10-K on March 20, 2014 include a summary of our significant accounting policies and should be read in conjunction with this Form 10-Q. In the opinion of management, all material adjustments necessary to present fairly the results of operations, cash flows and balance sheets for such periods have been included in this Form 10-Q. All such adjustments are of a normal recurring nature. In addition, certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. The results of operations for interim periods are not necessarily indicative of the results of operations for the entire year. </font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from management&#8217;s estimates.</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The financial results for the three and six months ended </font><font style="font-family:inherit;font-size:10pt;">June&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;"> include the financial results of Telerhythmics, LLC for the period since the acquisition date of March 13, 2014. See Note 3 to the unaudited condensed consolidated financial statements for more information related to the acquisition of Telerhythmics, LLC.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2789000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1784000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6480000 USD
us-gaap Net Income Loss
NetIncomeLoss
675000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1564000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2213000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1099000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-616000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
823000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3035000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
15000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
34000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Expenses
OperatingExpenses
7277000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
4425000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3680000 USD
us-gaap Operating Expenses
OperatingExpenses
9651000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-632000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
825000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
670000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3041000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
4073000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
966000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
408000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
409000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
470000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
753000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
506000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
561000 USD
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
400000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
800000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
800000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1868000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1774000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
697000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
422000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
72000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
92000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-10000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-58000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
8000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-19000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-58000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
774000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
2617000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1853000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3034000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
4679000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
440000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3470000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
770000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
505000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
158000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
282000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
2971000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
350000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
27000 USD
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
137000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
155000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26945000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25954000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4153000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4586000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
46000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
107000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
89000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
37000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
177000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
996000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
244000 USD
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
477000 USD
us-gaap Restructuring Charges
RestructuringCharges
1614000 USD
us-gaap Restructuring Charges
RestructuringCharges
579000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
610000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
138000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-117854000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-117179000 USD
CY2013Q2 us-gaap Revenues
Revenues
12890000 USD
CY2014Q2 us-gaap Revenues
Revenues
14587000 USD
us-gaap Revenues
Revenues
27584000 USD
us-gaap Revenues
Revenues
24436000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6689000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6022000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3415000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3247000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
20895000 USD
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9475000 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
11340000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
18414000 USD
dei Document Type
DocumentType
10-Q
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2245000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2340000 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1245000 USD
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1009000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
111000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
226000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
32467000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
33386000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2558484 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2588484 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5728000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
5728000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1600000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1300000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19177000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19032000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18839000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18831000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19032000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18554000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19177000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18536000 shares
CY2014Q2 digirad Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
0 shares
CY2013Q2 digirad Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
0 shares
digirad Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
0 shares
digirad Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
0 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000707388
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18598279 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
DIGIRAD CORP

Files In Submission

Name View Source Status
0000707388-14-000036-index-headers.html Edgar Link pending
0000707388-14-000036-index.html Edgar Link pending
0000707388-14-000036.txt Edgar Link pending
0000707388-14-000036-xbrl.zip Edgar Link pending
digirad-20140630.xml Edgar Link completed
digirad-20140630.xsd Edgar Link pending
digirad-20140630_cal.xml Edgar Link unprocessable
digirad-20140630_def.xml Edgar Link unprocessable
digirad-20140630_lab.xml Edgar Link unprocessable
digirad-20140630_pre.xml Edgar Link unprocessable
drad-6302014x10q.htm Edgar Link pending
drad-6302014xex311.htm Edgar Link pending
drad-6302014xex312.htm Edgar Link pending
drad-6302014xex321.htm Edgar Link pending
drad-6302014xex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending