2011 Q2 Form 10-Q Financial Statement
#000119312511197762 Filed on July 27, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $14.25M |
YoY Change | 8.28% |
Cost Of Revenue | $10.26M |
YoY Change | -8.84% |
Gross Profit | $3.995M |
YoY Change | 109.16% |
Gross Profit Margin | 28.04% |
Selling, General & Admin | $3.483M |
YoY Change | -5.61% |
% of Gross Profit | 87.18% |
Research & Development | $714.0K |
YoY Change | -17.93% |
% of Gross Profit | 17.87% |
Depreciation & Amortization | $898.0K |
YoY Change | -8.37% |
% of Gross Profit | 22.48% |
Operating Expenses | $4.280M |
YoY Change | -8.15% |
Operating Profit | -$284.0K |
YoY Change | -89.67% |
Interest Expense | $70.00K |
YoY Change | -22.22% |
% of Operating Profit | |
Other Income/Expense, Net | $58.00K |
YoY Change | -196.67% |
Pretax Income | -$230.0K |
YoY Change | -92.53% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$227.0K |
YoY Change | -92.63% |
Net Earnings / Revenue | -1.59% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$121.1K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $31.10M |
YoY Change | 4.01% |
Cash & Equivalents | $9.369M |
Short-Term Investments | $21.80M |
Other Short-Term Assets | $800.0K |
YoY Change | -27.27% |
Inventory | $6.100M |
Prepaid Expenses | |
Receivables | $8.100M |
Other Receivables | $0.00 |
Total Short-Term Assets | $46.10M |
YoY Change | 2.9% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $5.900M |
YoY Change | -33.71% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $6.700M |
YoY Change | -33.66% |
TOTAL ASSETS | |
Total Short-Term Assets | $46.10M |
Total Long-Term Assets | $6.700M |
Total Assets | $52.80M |
YoY Change | -3.83% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.300M |
YoY Change | 35.29% |
Accrued Expenses | $4.500M |
YoY Change | -13.46% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $9.100M |
YoY Change | -3.19% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $100.0K |
YoY Change | -50.0% |
Total Long-Term Liabilities | $100.0K |
YoY Change | -50.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $9.100M |
Total Long-Term Liabilities | $100.0K |
Total Liabilities | $9.200M |
YoY Change | -4.17% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $1.039M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $43.60M |
YoY Change | |
Total Liabilities & Shareholders Equity | $52.80M |
YoY Change | -3.83% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$227.0K |
YoY Change | -92.63% |
Depreciation, Depletion And Amortization | $898.0K |
YoY Change | -8.37% |
Cash From Operating Activities | $830.0K |
YoY Change | 336.84% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$300.0K |
YoY Change | -55.22% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$12.79M |
YoY Change | -806.63% |
Cash From Investing Activities | -$13.09M |
YoY Change | -1248.25% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 40.00K |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | 830.0K |
Cash From Investing Activities | -13.09M |
Cash From Financing Activities | 40.00K |
Net Change In Cash | -12.22M |
YoY Change | -1018.8% |
FREE CASH FLOW | |
Cash From Operating Activities | $830.0K |
Capital Expenditures | -$300.0K |
Free Cash Flow | $1.130M |
YoY Change | 31.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1039000 |