|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$36.55M
-13.62%
YoY
|
$31.81M
-34.24%
YoY
|
$19.81M
-32.37%
YoY
|
$96.32M
497.44%
YoY
|
$42.31M
179.39%
YoY
|
$48.37M
297.38%
YoY
|
$29.29M
206.98%
YoY
|
$16.12M
-57.12%
YoY
|
$15.15M
-53.25%
YoY
|
$12.17M
-39.73%
YoY
|
$9.540M
-31.14%
YoY
|
$37.60M
292.4%
YoY
|
$32.40M
88.15%
YoY
|
$20.20M
-22.93%
YoY
|
$13.86M
6.1%
YoY
|
$9.582M
-35.67%
YoY
|
$17.22M
N/A
|
$26.21M
-37.69%
YoY
|
$13.06M
N/A
|
| Cash & Equivalents |
$36.55M
-13.62%
YoY
|
$31.81M
-34.24%
YoY
|
$19.81M
-32.37%
YoY
|
$96.32M
497.44%
YoY
|
$42.31M
179.39%
YoY
|
$48.37M
297.38%
YoY
|
$29.29M
206.98%
YoY
|
$16.12M
-57.12%
YoY
|
$15.15M
-53.25%
YoY
|
$12.17M
-39.73%
YoY
|
$9.540M
-31.14%
YoY
|
$37.60M
292.4%
YoY
|
$32.40M
88.15%
YoY
|
$20.20M
-22.93%
YoY
|
$13.86M
6.1%
YoY
|
$9.582M
-80.94%
YoY
|
$17.22M
N/A
|
$26.21M
-37.69%
YoY
|
$13.06M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$36.89M
26.52%
YoY
|
$34.80M
25.64%
YoY
|
$33.29M
26.41%
YoY
|
$30.72M
21.59%
YoY
|
$29.16M
19.99%
YoY
|
$27.70M
18.72%
YoY
|
$26.34M
6.34%
YoY
|
$25.27M
3.9%
YoY
|
$24.30M
1.15%
YoY
|
$23.33M
-0.85%
YoY
|
$24.77M
1.81%
YoY
|
$24.32M
5.27%
YoY
|
$24.03M
1.13%
YoY
|
$23.53M
1.17%
YoY
|
$24.33M
5.76%
YoY
|
$23.10M
5.25%
YoY
|
$23.76M
N/A
|
$23.26M
N/A
|
$23.00M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$73.44M
2.76%
YoY
|
$66.62M
-12.43%
YoY
|
$53.10M
-4.54%
YoY
|
$127.0M
206.93%
YoY
|
$71.47M
81.19%
YoY
|
$76.08M
114.25%
YoY
|
$55.62M
62.13%
YoY
|
$41.39M
-33.16%
YoY
|
$39.45M
-30.08%
YoY
|
$35.51M
-18.81%
YoY
|
$34.31M
-10.15%
YoY
|
$61.92M
89.44%
YoY
|
$56.42M
37.7%
YoY
|
$43.73M
-11.6%
YoY
|
$38.18M
5.88%
YoY
|
$32.69M
-11.29%
YoY
|
$40.97M
N/A
|
$49.47M
N/A
|
$36.06M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$678.7M
7.64%
YoY
|
$688.0M
12.74%
YoY
|
$694.3M
30.99%
YoY
|
$637.5M
23.97%
YoY
|
$630.5M
22.3%
YoY
|
$610.3M
17.39%
YoY
|
$530.0M
0.55%
YoY
|
$514.2M
19.11%
YoY
|
$515.5M
17.71%
YoY
|
$519.9M
17.95%
YoY
|
$527.1M
18.41%
YoY
|
$431.7M
-4.4%
YoY
|
$438.0M
-4.41%
YoY
|
$440.7M
-5.17%
YoY
|
$445.2M
-5.56%
YoY
|
$451.6M
13.88%
YoY
|
$458.2M
N/A
|
$464.8M
N/A
|
$471.4M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
$38.37M
10.45%
YoY
|
$40.30M
-21.66%
YoY
|
$41.70M
41.31%
YoY
|
$40.89M
28.94%
YoY
|
$34.73M
17.9%
YoY
|
$51.45M
62.7%
YoY
|
$29.51M
-6.84%
YoY
|
$31.71M
-9.79%
YoY
|
$29.46M
12.48%
YoY
|
$31.62M
1.03%
YoY
|
$31.68M
8.13%
YoY
|
$35.15M
-11.06%
YoY
|
$26.19M
-0.6%
YoY
|
$31.30M
1.79%
YoY
|
$29.30M
6.99%
YoY
|
$39.52M
-2.04%
YoY
|
$26.35M
N/A
|
$30.75M
N/A
|
$27.38M
N/A
|
| Total Long-Term Assets |
$805.2M
5.48%
YoY
|
$818.6M
15.05%
YoY
|
$827.5M
36.58%
YoY
|
$770.2M
29.56%
YoY
|
$763.4M
28.2%
YoY
|
$711.5M
22.4%
YoY
|
$605.9M
1.75%
YoY
|
$594.5M
19.92%
YoY
|
$595.5M
20.75%
YoY
|
$581.3M
15.5%
YoY
|
$595.5M
17.83%
YoY
|
$495.7M
-5.03%
YoY
|
$493.1M
-3.84%
YoY
|
$503.3M
-3.31%
YoY
|
$505.4M
-4.58%
YoY
|
$522.0M
11.4%
YoY
|
$512.8M
N/A
|
$520.5M
N/A
|
$529.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$73.44M
2.76%
YoY
|
$66.62M
-12.43%
YoY
|
$53.10M
-4.54%
YoY
|
$127.0M
206.93%
YoY
|
$71.47M
81.19%
YoY
|
$76.08M
114.25%
YoY
|
$55.62M
62.13%
YoY
|
$41.39M
-33.16%
YoY
|
$39.45M
-30.08%
YoY
|
$35.51M
-18.81%
YoY
|
$34.31M
-10.15%
YoY
|
$61.92M
89.44%
YoY
|
$56.42M
37.7%
YoY
|
$43.73M
-11.6%
YoY
|
$38.18M
5.88%
YoY
|
$32.69M
-11.29%
YoY
|
$40.97M
N/A
|
$49.47M
N/A
|
$36.06M
N/A
|
| Total Long-Term Assets |
$805.2M
|
$818.6M
|
$827.5M
|
$770.2M
|
$763.4M
|
$711.5M
|
$605.9M
|
$594.5M
|
$595.5M
|
$581.3M
|
$595.5M
|
$495.7M
|
$493.1M
|
$503.3M
|
$505.4M
|
$522.0M
|
$512.8M
|
$520.5M
|
$529.6M
|
| Total Assets |
$878.6M
5.24%
YoY
|
$885.2M
12.4%
YoY
|
$880.6M
33.12%
YoY
|
$897.3M
41.11%
YoY
|
$834.8M
31.49%
YoY
|
$787.6M
27.69%
YoY
|
$661.5M
5.04%
YoY
|
$635.9M
14.03%
YoY
|
$634.9M
15.53%
YoY
|
$616.8M
12.76%
YoY
|
$629.8M
15.87%
YoY
|
$557.7M
0.54%
YoY
|
$549.6M
-0.77%
YoY
|
$547.0M
-4.03%
YoY
|
$543.6M
-3.91%
YoY
|
$554.7M
9.75%
YoY
|
$553.8M
N/A
|
$570.0M
N/A
|
$565.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.09M
9.22%
YoY
|
$22.37M
19.51%
YoY
|
$21.93M
68.64%
YoY
|
$21.72M
30.46%
YoY
|
$14.74M
26.61%
YoY
|
$18.72M
10.71%
YoY
|
$13.00M
-30.1%
YoY
|
$16.65M
13.51%
YoY
|
$11.64M
6.98%
YoY
|
$16.91M
23.2%
YoY
|
$18.60M
27.06%
YoY
|
$14.67M
8.63%
YoY
|
$10.88M
15.89%
YoY
|
$13.72M
-33.56%
YoY
|
$14.64M
43.24%
YoY
|
$13.50M
1.86%
YoY
|
$9.388M
N/A
|
$20.65M
N/A
|
$10.22M
N/A
|
| Accrued Expenses |
$760.0K
-31.96%
YoY
|
$851.0K
-29.32%
YoY
|
$941.0K
-27.05%
YoY
|
$1.029M
-75.88%
YoY
|
$1.117M
-74.69%
YoY
|
$1.204M
-21.92%
YoY
|
$1.290M
-19.12%
YoY
|
$4.267M
154.75%
YoY
|
$4.413M
151.45%
YoY
|
$1.542M
-15.88%
YoY
|
$1.595M
-13.46%
YoY
|
$1.675M
-12.62%
YoY
|
$1.755M
-11.85%
YoY
|
$1.833M
-11.19%
YoY
|
$1.843M
-13.72%
YoY
|
$1.917M
-13.14%
YoY
|
$1.991M
N/A
|
$2.064M
N/A
|
$2.136M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.85M
6.31%
YoY
|
$23.22M
16.55%
YoY
|
$22.87M
60.0%
YoY
|
$22.75M
8.76%
YoY
|
$15.85M
-1.24%
YoY
|
$19.92M
7.98%
YoY
|
$14.29M
-29.23%
YoY
|
$20.92M
27.99%
YoY
|
$16.05M
27.04%
YoY
|
$18.45M
18.6%
YoY
|
$20.20M
22.53%
YoY
|
$16.34M
5.99%
YoY
|
$12.64M
11.04%
YoY
|
$15.56M
-31.53%
YoY
|
$16.48M
33.4%
YoY
|
$15.42M
-0.28%
YoY
|
$11.38M
N/A
|
$22.72M
N/A
|
$12.36M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$788.0M
10.61%
YoY
|
$790.5M
17.89%
YoY
|
$774.9M
33.69%
YoY
|
$789.0M
42.97%
YoY
|
$712.4M
27.46%
YoY
|
$670.5M
24.99%
YoY
|
$579.6M
6.71%
YoY
|
$551.9M
15.31%
YoY
|
$558.9M
21.18%
YoY
|
$536.5M
17.8%
YoY
|
$543.2M
18.72%
YoY
|
$478.6M
0.7%
YoY
|
$461.2M
-5.25%
YoY
|
$455.4M
-9.24%
YoY
|
$457.5M
-7.84%
YoY
|
$475.3M
4.8%
YoY
|
$486.8M
N/A
|
$501.8M
N/A
|
$496.4M
N/A
|
| Other Long-Term Liabilities |
$23.17M
19.44%
YoY
|
$20.98M
54.73%
YoY
|
$20.27M
63.4%
YoY
|
$18.90M
52.14%
YoY
|
$19.40M
65.42%
YoY
|
$13.56M
-7.03%
YoY
|
$12.40M
-1.01%
YoY
|
$12.42M
16.79%
YoY
|
$11.73M
17.53%
YoY
|
$14.59M
33.92%
YoY
|
$12.53M
19.87%
YoY
|
$10.64M
9.82%
YoY
|
$9.979M
-8.06%
YoY
|
$10.89M
4.77%
YoY
|
$10.45M
6.91%
YoY
|
$9.685M
6.75%
YoY
|
$10.85M
N/A
|
$10.40M
N/A
|
$9.777M
N/A
|
| Total Long-Term Liabilities |
$811.1M
10.84%
YoY
|
$811.5M
18.62%
YoY
|
$795.2M
34.31%
YoY
|
$807.9M
43.17%
YoY
|
$731.8M
28.24%
YoY
|
$684.1M
24.14%
YoY
|
$592.0M
6.53%
YoY
|
$564.3M
15.35%
YoY
|
$570.6M
21.1%
YoY
|
$551.1M
18.18%
YoY
|
$555.7M
18.75%
YoY
|
$489.2M
0.88%
YoY
|
$471.2M
-5.31%
YoY
|
$466.3M
-8.96%
YoY
|
$468.0M
-7.55%
YoY
|
$485.0M
4.84%
YoY
|
$497.6M
N/A
|
$512.2M
N/A
|
$506.2M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.85M
6.31%
YoY
|
$23.22M
16.55%
YoY
|
$22.87M
60.0%
YoY
|
$22.75M
8.76%
YoY
|
$15.85M
-1.24%
YoY
|
$19.92M
7.98%
YoY
|
$14.29M
-29.23%
YoY
|
$20.92M
27.99%
YoY
|
$16.05M
27.04%
YoY
|
$18.45M
18.6%
YoY
|
$20.20M
22.53%
YoY
|
$16.34M
5.99%
YoY
|
$12.64M
11.04%
YoY
|
$15.56M
-31.53%
YoY
|
$16.48M
33.4%
YoY
|
$15.42M
-0.28%
YoY
|
$11.38M
N/A
|
$22.72M
N/A
|
$12.36M
N/A
|
| Total Long-Term Liabilities |
$811.1M
10.84%
YoY
|
$811.5M
18.62%
YoY
|
$795.2M
34.31%
YoY
|
$807.9M
43.17%
YoY
|
$731.8M
28.24%
YoY
|
$684.1M
24.14%
YoY
|
$592.0M
6.53%
YoY
|
$564.3M
15.35%
YoY
|
$570.6M
21.1%
YoY
|
$551.1M
18.18%
YoY
|
$555.7M
18.75%
YoY
|
$489.2M
0.88%
YoY
|
$471.2M
-5.31%
YoY
|
$466.3M
-8.96%
YoY
|
$468.0M
-7.55%
YoY
|
$485.0M
4.84%
YoY
|
$497.6M
N/A
|
$512.2M
N/A
|
$506.2M
N/A
|
| Total Liabilities |
$828.0M
10.75%
YoY
|
$834.7M
18.56%
YoY
|
$818.0M
34.91%
YoY
|
$830.6M
41.94%
YoY
|
$747.7M
27.43%
YoY
|
$704.0M
23.62%
YoY
|
$606.3M
5.28%
YoY
|
$585.2M
15.75%
YoY
|
$586.7M
17.47%
YoY
|
$569.5M
14.45%
YoY
|
$575.9M
18.88%
YoY
|
$505.6M
1.04%
YoY
|
$499.4M
-9.27%
YoY
|
$497.6M
-6.97%
YoY
|
$484.5M
-13.84%
YoY
|
$500.4M
-0.39%
YoY
|
$550.5M
N/A
|
$534.9M
N/A
|
$562.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.373M
18.16%
YoY
|
$1.233M
-4.57%
YoY
|
$1.314M
-1.87%
YoY
|
$1.376M
5.52%
YoY
|
$1.162M
-3.17%
YoY
|
$1.292M
4.87%
YoY
|
$1.339M
3.8%
YoY
|
$1.304M
-6.92%
YoY
|
$1.200M
-14.47%
YoY
|
$1.232M
-23.38%
YoY
|
$1.290M
-8.7%
YoY
|
$1.401M
254.68%
YoY
|
$1.403M
N/A
|
$1.608M
309.16%
YoY
|
$1.413M
N/A
|
$395.0K
N/A
|
N/A
|
$393.0K
N/A
|
N/A
|
| Common Stock |
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.23M
-37.67%
YoY
|
$12.11M
-33.37%
YoY
|
$14.25M
12.96%
YoY
|
$15.49M
108.28%
YoY
|
$19.62M
161.92%
YoY
|
$18.17M
142.01%
YoY
|
$12.61M
50.94%
YoY
|
$7.438M
-8.15%
YoY
|
$7.490M
-4.68%
YoY
|
$7.507M
-3.58%
YoY
|
$8.357M
25.12%
YoY
|
$8.098M
64.63%
YoY
|
$7.858M
135.41%
YoY
|
$7.786M
243.75%
YoY
|
$6.679M
96.21%
YoY
|
$4.919M
59.04%
YoY
|
$3.338M
N/A
|
$2.265M
N/A
|
$3.404M
N/A
|
| Total Liabilities & Shareholders Equity |
$878.6M
5.24%
YoY
|
$885.2M
12.4%
YoY
|
$880.6M
33.12%
YoY
|
$897.3M
41.11%
YoY
|
$834.8M
31.49%
YoY
|
$787.6M
27.69%
YoY
|
$661.5M
5.04%
YoY
|
$635.9M
14.03%
YoY
|
$634.9M
15.53%
YoY
|
$616.8M
12.76%
YoY
|
$629.8M
15.87%
YoY
|
$557.7M
0.54%
YoY
|
$549.6M
-0.77%
YoY
|
$547.0M
-4.03%
YoY
|
$543.6M
-3.91%
YoY
|
$554.7M
9.75%
YoY
|
$553.8M
N/A
|
$570.0M
N/A
|
$565.7M
N/A
|
Loading...