|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$211.2M
-80.85%
YoY
|
-$1.103B
-45.13%
YoY
|
-$2.010B
968.12%
YoY
|
-$188.2M
895.77%
YoY
|
-$18.90M
-89.97%
YoY
|
| Depreciation, Depletion And Amortization |
$170.3M
-11.39%
YoY
|
$192.2M
6.6%
YoY
|
$180.3M
1.35%
YoY
|
$177.9M
-5.62%
YoY
|
$188.5M
-4.65%
YoY
|
| Cash From Operating Activities |
-$46.00M
-111.59%
YoY
|
$396.8M
-447.16%
YoY
|
-$114.3M
-82.71%
YoY
|
-$660.9M
132080.0%
YoY
|
-$500.0K
-100.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.60M
-49.28%
YoY
|
$34.70M
-29.18%
YoY
|
$49.00M
48.04%
YoY
|
$33.10M
-5.43%
YoY
|
$35.00M
12.54%
YoY
|
| Acquisitions |
N/A
|
$331.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$11.00M
-135.83%
YoY
|
$30.70M
-73.07%
YoY
|
$114.0M
2823.08%
YoY
|
$3.900M
-118.93%
YoY
|
| Cash From Investing Activities |
-$99.20M
-73.67%
YoY
|
-$376.8M
1959.02%
YoY
|
-$18.30M
-77.27%
YoY
|
-$80.50M
158.84%
YoY
|
-$31.10M
-39.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.200M
-15.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$126.0M
218.18%
YoY
|
$39.60M
-37.93%
YoY
|
$63.80M
-89.36%
YoY
|
$599.4M
151.95%
YoY
|
$237.9M
-155.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.00M
-111.59%
YoY
|
$396.8M
-447.16%
YoY
|
-$114.3M
-82.71%
YoY
|
-$660.9M
132080.0%
YoY
|
-$500.0K
-100.08%
YoY
|
| Cash From Investing Activities |
-$99.20M
-73.67%
YoY
|
-$376.8M
1959.02%
YoY
|
-$18.30M
-77.27%
YoY
|
-$80.50M
158.84%
YoY
|
-$31.10M
-39.85%
YoY
|
| Cash From Financing Activities |
$126.0M
218.18%
YoY
|
$39.60M
-37.93%
YoY
|
$63.80M
-89.36%
YoY
|
$599.4M
151.95%
YoY
|
$237.9M
-155.83%
YoY
|
| Net Change In Cash |
-$19.20M
-132.21%
YoY
|
$59.60M
-186.63%
YoY
|
-$68.80M
-51.55%
YoY
|
-$142.0M
-168.83%
YoY
|
$206.3M
50.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.00M
-111.59%
YoY
|
$396.8M
-447.16%
YoY
|
-$114.3M
-82.71%
YoY
|
-$660.9M
132080.0%
YoY
|
-$500.0K
-100.08%
YoY
|
| Capital Expenditures |
$17.60M
-49.28%
YoY
|
$34.70M
-29.18%
YoY
|
$49.00M
48.04%
YoY
|
$33.10M
-5.43%
YoY
|
$35.00M
12.54%
YoY
|
| Free Cash Flow |
-$63.60M
-117.56%
YoY
|
$362.1M
-321.74%
YoY
|
-$163.3M
-76.47%
YoY
|
-$694.0M
1854.93%
YoY
|
-$35.50M
-106.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$164.9M
7.78%
YoY
|
N/A
|
-$52.60M
-67.79%
YoY
|
-$42.50M
-28.45%
YoY
|
-$153.0M
198.25%
YoY
|
-$21.90M
-79.46%
YoY
|
-$163.3M
-81.57%
YoY
|
-$59.40M
-15.98%
YoY
|
-$51.30M
-46.95%
YoY
|
-$106.6M
-742.17%
YoY
|
-$886.2M
-51.07%
YoY
|
-$70.70M
-40.59%
YoY
|
-$96.70M
-7.64%
YoY
|
$16.60M
-136.4%
YoY
|
-$1.811B
-24248.0%
YoY
|
-$119.0M
162.11%
YoY
|
-$104.7M
177.72%
YoY
|
-$45.60M
228.06%
YoY
|
$7.500M
-140.76%
YoY
|
| Depreciation, Depletion And Amortization |
$68.50M
42.41%
YoY
|
N/A
|
$47.90M
5.27%
YoY
|
$48.70M
5.64%
YoY
|
$48.10M
-90.23%
YoY
|
$43.80M
-12.22%
YoY
|
$45.50M
2.02%
YoY
|
$46.10M
3.83%
YoY
|
$492.5M
15.26%
YoY
|
$49.90M
7.78%
YoY
|
$44.60M
-1.33%
YoY
|
$44.40M
4.72%
YoY
|
$427.3M
-13.29%
YoY
|
$46.30M
0.0%
YoY
|
$45.20M
1.8%
YoY
|
$42.40M
-2.08%
YoY
|
$492.8M
29.07%
YoY
|
$46.30M
1.09%
YoY
|
$44.40M
-10.48%
YoY
|
| Cash From Operating Activities |
$73.20M
-215.28%
YoY
|
N/A
|
N/A
|
$65.40M
-141.16%
YoY
|
-$63.50M
1280.43%
YoY
|
-$118.8M
-267.09%
YoY
|
-$82.00M
-127.23%
YoY
|
-$158.9M
-644.18%
YoY
|
-$4.600M
-133.58%
YoY
|
$71.10M
523.68%
YoY
|
$301.1M
-316.31%
YoY
|
$29.20M
-14700.0%
YoY
|
$13.70M
-108.01%
YoY
|
$11.40M
-107.25%
YoY
|
-$139.2M
-959.26%
YoY
|
-$200.0K
-99.94%
YoY
|
-$171.1M
7.07%
YoY
|
-$157.3M
255.88%
YoY
|
$16.20M
-86.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.500M
15.38%
YoY
|
N/A
|
N/A
|
$6.900M
-23.33%
YoY
|
$3.900M
-61.0%
YoY
|
$5.400M
-98.4%
YoY
|
$9.200M
-2.13%
YoY
|
$9.000M
1.12%
YoY
|
$10.00M
-19.35%
YoY
|
$337.5M
2135.1%
YoY
|
$9.400M
-178.99%
YoY
|
$8.900M
-7.29%
YoY
|
$12.40M
-213.76%
YoY
|
$15.10M
-298.68%
YoY
|
-$11.90M
-92.98%
YoY
|
$9.600M
50.0%
YoY
|
-$10.90M
18.48%
YoY
|
-$7.600M
-12.64%
YoY
|
-$169.6M
1485.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.300M
-34.29%
YoY
|
$12.00M
-197.56%
YoY
|
-$2.000M
122.22%
YoY
|
-$1.300M
-168.42%
YoY
|
$3.500M
-91.92%
YoY
|
-$12.30M
32.26%
YoY
|
-$900.0K
-82.69%
YoY
|
$1.900M
-65.45%
YoY
|
$43.30M
-859.65%
YoY
|
-$9.300M
17.72%
YoY
|
-$5.200M
-104.26%
YoY
|
$5.500M
-650.0%
YoY
|
-$5.700M
N/A
|
-$7.900M
N/A
|
| Cash From Investing Activities |
-$3.900M
-108.04%
YoY
|
N/A
|
N/A
|
$75.20M
-263.48%
YoY
|
$48.50M
-529.2%
YoY
|
-$3.100M
-99.07%
YoY
|
$2.800M
-112.9%
YoY
|
-$46.00M
369.39%
YoY
|
-$11.30M
7.62%
YoY
|
-$334.0M
-1284.4%
YoY
|
-$21.70M
2.36%
YoY
|
-$9.800M
-33.78%
YoY
|
-$10.50M
94.44%
YoY
|
$28.20M
-312.03%
YoY
|
-$21.20M
-88.06%
YoY
|
-$14.80M
-112.79%
YoY
|
-$5.400M
-47.06%
YoY
|
-$13.30M
52.87%
YoY
|
-$177.5M
1558.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.900M
-115.59%
YoY
|
N/A
|
N/A
|
-$106.8M
-240.71%
YoY
|
$18.60M
-67.37%
YoY
|
$92.70M
-71.43%
YoY
|
$123.8M
-130.77%
YoY
|
$75.90M
25.45%
YoY
|
$57.00M
-135.21%
YoY
|
$324.5M
-290.66%
YoY
|
-$402.4M
-213.0%
YoY
|
$60.50M
52.01%
YoY
|
-$161.9M
-166.98%
YoY
|
-$170.2M
-507.18%
YoY
|
$356.1M
3.46%
YoY
|
$39.80M
-240.64%
YoY
|
$241.7M
62.32%
YoY
|
$41.80M
-69.6%
YoY
|
$344.2M
-1403.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.20M
-215.28%
YoY
|
N/A
|
N/A
|
$65.40M
-141.16%
YoY
|
-$63.50M
1280.43%
YoY
|
-$118.8M
-267.09%
YoY
|
-$82.00M
-127.23%
YoY
|
-$158.9M
-644.18%
YoY
|
-$4.600M
-133.58%
YoY
|
$71.10M
523.68%
YoY
|
$301.1M
-316.31%
YoY
|
$29.20M
-14700.0%
YoY
|
$13.70M
-108.01%
YoY
|
$11.40M
-107.25%
YoY
|
-$139.2M
-959.26%
YoY
|
-$200.0K
-99.94%
YoY
|
-$171.1M
7.07%
YoY
|
-$157.3M
255.88%
YoY
|
$16.20M
-86.73%
YoY
|
| Cash From Investing Activities |
-$3.900M
-108.04%
YoY
|
N/A
|
N/A
|
$75.20M
-263.48%
YoY
|
$48.50M
-529.2%
YoY
|
-$3.100M
-99.07%
YoY
|
$2.800M
-112.9%
YoY
|
-$46.00M
369.39%
YoY
|
-$11.30M
7.62%
YoY
|
-$334.0M
-1284.4%
YoY
|
-$21.70M
2.36%
YoY
|
-$9.800M
-33.78%
YoY
|
-$10.50M
94.44%
YoY
|
$28.20M
-312.03%
YoY
|
-$21.20M
-88.06%
YoY
|
-$14.80M
-112.79%
YoY
|
-$5.400M
-47.06%
YoY
|
-$13.30M
52.87%
YoY
|
-$177.5M
1558.88%
YoY
|
| Cash From Financing Activities |
-$2.900M
-115.59%
YoY
|
N/A
|
N/A
|
-$106.8M
-240.71%
YoY
|
$18.60M
-67.37%
YoY
|
$92.70M
-71.43%
YoY
|
$123.8M
-130.77%
YoY
|
$75.90M
25.45%
YoY
|
$57.00M
-135.21%
YoY
|
$324.5M
-290.66%
YoY
|
-$402.4M
-213.0%
YoY
|
$60.50M
52.01%
YoY
|
-$161.9M
-166.98%
YoY
|
-$170.2M
-507.18%
YoY
|
$356.1M
3.46%
YoY
|
$39.80M
-240.64%
YoY
|
$241.7M
62.32%
YoY
|
$41.80M
-69.6%
YoY
|
$344.2M
-1403.79%
YoY
|
| Net Change In Cash |
$66.40M
1744.44%
YoY
|
N/A
|
N/A
|
$33.80M
-126.2%
YoY
|
$3.600M
-91.24%
YoY
|
-$29.20M
-147.4%
YoY
|
$44.60M
-136.26%
YoY
|
-$129.0M
-261.45%
YoY
|
$41.10M
-125.9%
YoY
|
$61.60M
-147.17%
YoY
|
-$123.0M
-162.85%
YoY
|
$79.90M
222.18%
YoY
|
-$158.7M
-343.4%
YoY
|
-$130.6M
1.4%
YoY
|
$195.7M
7.0%
YoY
|
$24.80M
-109.49%
YoY
|
$65.20M
-409.0%
YoY
|
-$128.8M
-252.25%
YoY
|
$182.9M
115.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.20M
-215.28%
YoY
|
N/A
|
N/A
|
$65.40M
-141.16%
YoY
|
-$63.50M
1280.43%
YoY
|
-$118.8M
-267.09%
YoY
|
-$82.00M
-127.23%
YoY
|
-$158.9M
-644.18%
YoY
|
-$4.600M
-133.58%
YoY
|
$71.10M
523.68%
YoY
|
$301.1M
-316.31%
YoY
|
$29.20M
-14700.0%
YoY
|
$13.70M
-108.01%
YoY
|
$11.40M
-107.25%
YoY
|
-$139.2M
-959.26%
YoY
|
-$200.0K
-99.94%
YoY
|
-$171.1M
7.07%
YoY
|
-$157.3M
255.88%
YoY
|
$16.20M
-86.73%
YoY
|
| Capital Expenditures |
$4.500M
15.38%
YoY
|
N/A
|
N/A
|
$6.900M
-23.33%
YoY
|
$3.900M
-61.0%
YoY
|
$5.400M
-98.4%
YoY
|
$9.200M
-2.13%
YoY
|
$9.000M
1.12%
YoY
|
$10.00M
-19.35%
YoY
|
$337.5M
2135.1%
YoY
|
$9.400M
-178.99%
YoY
|
$8.900M
-7.29%
YoY
|
$12.40M
-213.76%
YoY
|
$15.10M
-298.68%
YoY
|
-$11.90M
-92.98%
YoY
|
$9.600M
50.0%
YoY
|
-$10.90M
18.48%
YoY
|
-$7.600M
-12.64%
YoY
|
-$169.6M
1485.05%
YoY
|
| Free Cash Flow |
$68.70M
-201.93%
YoY
|
N/A
|
N/A
|
$58.50M
-134.84%
YoY
|
-$67.40M
361.64%
YoY
|
-$124.2M
-53.38%
YoY
|
-$91.20M
-131.26%
YoY
|
-$167.9M
-927.09%
YoY
|
-$14.60M
-1223.08%
YoY
|
-$266.4M
7100.0%
YoY
|
$291.7M
-329.14%
YoY
|
$20.30M
-307.14%
YoY
|
$1.300M
-100.81%
YoY
|
-$3.700M
-97.53%
YoY
|
-$127.3M
-168.51%
YoY
|
-$9.800M
-97.24%
YoY
|
-$160.2M
6.37%
YoY
|
-$149.7M
321.69%
YoY
|
$185.8M
39.91%
YoY
|
Loading...