|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.764M
-129.86%
YoY
|
$19.30M
-297.88%
YoY
|
-$9.754M
-1444.73%
YoY
|
$725.4K
-107.77%
YoY
|
-$9.330M
-38.23%
YoY
|
| Depreciation, Depletion And Amortization |
$5.551M
3.57%
YoY
|
$5.360M
-24.19%
YoY
|
$7.070M
-4.66%
YoY
|
$7.416M
-14.51%
YoY
|
$8.675M
0.32%
YoY
|
| Cash From Operating Activities |
$3.159M
-160.11%
YoY
|
-$5.255M
-659.22%
YoY
|
$939.8K
-1164.69%
YoY
|
-$88.27K
-112.28%
YoY
|
$718.6K
-282.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.600M
204.19%
YoY
|
$1.184M
-59.51%
YoY
|
$2.923M
-27.47%
YoY
|
$4.030M
264.32%
YoY
|
$1.106M
-24.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.438M
-107.7%
YoY
|
$70.65M
N/A
|
$0.00
-100.0%
YoY
|
$49.48M
2844.15%
YoY
|
$1.681M
288.12%
YoY
|
| Cash From Investing Activities |
-$9.038M
-113.01%
YoY
|
$69.47M
-2476.6%
YoY
|
-$2.923M
-106.43%
YoY
|
$45.45M
7811.64%
YoY
|
$574.5K
-156.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.849M
-96.95%
YoY
|
-$60.52M
2562.71%
YoY
|
-$2.273M
-94.68%
YoY
|
-$42.70M
4857.15%
YoY
|
-$861.5K
343.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.159M
-160.11%
YoY
|
-$5.255M
-659.22%
YoY
|
$939.8K
-1164.69%
YoY
|
-$88.27K
-112.28%
YoY
|
$718.6K
-282.27%
YoY
|
| Cash From Investing Activities |
-$9.038M
-113.01%
YoY
|
$69.47M
-2476.6%
YoY
|
-$2.923M
-106.43%
YoY
|
$45.45M
7811.64%
YoY
|
$574.5K
-156.05%
YoY
|
| Cash From Financing Activities |
-$1.849M
-96.95%
YoY
|
-$60.52M
2562.71%
YoY
|
-$2.273M
-94.68%
YoY
|
-$42.70M
4857.15%
YoY
|
-$861.5K
343.07%
YoY
|
| Net Change In Cash |
-$7.728M
-309.56%
YoY
|
$3.688M
-186.64%
YoY
|
-$4.256M
-260.0%
YoY
|
$2.660M
516.34%
YoY
|
$431.6K
-126.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.159M
-160.11%
YoY
|
-$5.255M
-659.22%
YoY
|
$939.8K
-1164.69%
YoY
|
-$88.27K
-112.28%
YoY
|
$718.6K
-282.27%
YoY
|
| Capital Expenditures |
$3.600M
204.19%
YoY
|
$1.184M
-59.51%
YoY
|
$2.923M
-27.47%
YoY
|
$4.030M
264.32%
YoY
|
$1.106M
-24.13%
YoY
|
| Free Cash Flow |
-$441.3K
-93.15%
YoY
|
-$6.439M
224.68%
YoY
|
-$1.983M
-51.85%
YoY
|
-$4.118M
962.39%
YoY
|
-$387.6K
-79.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$686.4K
-34.13%
YoY
|
-$1.970M
19.7%
YoY
|
-$1.276M
-104.95%
YoY
|
-$1.114M
-62.7%
YoY
|
-$1.042M
-53.12%
YoY
|
-$1.646M
N/A
|
$25.79M
-1138.26%
YoY
|
-$2.986M
21.98%
YoY
|
-$2.223M
-10.39%
YoY
|
-$2.484M
-4.75%
YoY
|
-$2.448M
11.97%
YoY
|
-$2.480M
-130.44%
YoY
|
-$2.946M
N/A
|
-$2.608M
-20.58%
YoY
|
-$2.187M
141.75%
YoY
|
$8.147M
-328.53%
YoY
|
-$3.284M
-23.54%
YoY
|
-$904.5K
-77.32%
YoY
|
| Depreciation, Depletion And Amortization |
$1.459M
7.02%
YoY
|
$1.413M
4.16%
YoY
|
$1.396M
3.7%
YoY
|
$1.379M
3.31%
YoY
|
$1.363M
-18.77%
YoY
|
$1.357M
N/A
|
$1.346M
-24.33%
YoY
|
$1.335M
-23.6%
YoY
|
$1.678M
-6.07%
YoY
|
$1.779M
-3.74%
YoY
|
$1.747M
-5.25%
YoY
|
$1.786M
-2.44%
YoY
|
$1.893M
N/A
|
$1.848M
-16.45%
YoY
|
$1.844M
-16.2%
YoY
|
$1.831M
-16.39%
YoY
|
$2.212M
2.2%
YoY
|
$2.201M
2.12%
YoY
|
| Cash From Operating Activities |
$1.489M
68.16%
YoY
|
-$277.4K
-49.79%
YoY
|
$1.275M
-133.54%
YoY
|
$1.276M
-190.0%
YoY
|
$885.6K
71.49%
YoY
|
-$552.5K
N/A
|
-$3.802M
N/A
|
-$1.417M
-365.3%
YoY
|
$516.4K
31.04%
YoY
|
N/A
|
$534.2K
N/A
|
$394.1K
-146.71%
YoY
|
$91.52K
N/A
|
-$179.8K
N/A
|
N/A
|
-$843.8K
-282.75%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$445.8K
12.24%
YoY
|
$1.191M
191.44%
YoY
|
$673.7K
221.73%
YoY
|
$1.338M
472.57%
YoY
|
$397.2K
-123.23%
YoY
|
$408.7K
N/A
|
$209.4K
N/A
|
$233.7K
-60.75%
YoY
|
-$1.710M
-218.24%
YoY
|
N/A
|
$595.5K
N/A
|
$1.446M
N/A
|
$2.046M
N/A
|
$1.984M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.270M
N/A
|
-$5.438M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$70.84M
N/A
|
-$193.3K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$49.48M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$824.2K
-307.51%
YoY
|
-$6.629M
1521.87%
YoY
|
-$673.7K
-100.95%
YoY
|
-$1.338M
213.3%
YoY
|
-$397.2K
19.76%
YoY
|
-$408.7K
N/A
|
$70.63M
N/A
|
-$427.1K
-28.27%
YoY
|
-$331.7K
-77.07%
YoY
|
N/A
|
-$595.5K
N/A
|
-$1.446M
-102.99%
YoY
|
-$2.046M
N/A
|
$47.50M
N/A
|
N/A
|
$48.43M
-24637.43%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$494.1K
4.84%
YoY
|
-$470.5K
-87.11%
YoY
|
-$458.4K
-99.24%
YoY
|
-$448.7K
-110.6%
YoY
|
-$471.3K
-37.57%
YoY
|
-$3.652M
N/A
|
-$60.35M
N/A
|
$4.231M
-850.86%
YoY
|
-$754.9K
30.42%
YoY
|
N/A
|
-$563.5K
N/A
|
-$578.8K
-98.58%
YoY
|
-$1.175M
N/A
|
-$41.53M
N/A
|
N/A
|
-$40.88M
33089.2%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.489M
68.16%
YoY
|
-$277.4K
-49.79%
YoY
|
$1.275M
-133.54%
YoY
|
$1.276M
-190.0%
YoY
|
$885.6K
71.49%
YoY
|
-$552.5K
N/A
|
-$3.802M
N/A
|
-$1.417M
-365.3%
YoY
|
$516.4K
31.04%
YoY
|
N/A
|
$534.2K
N/A
|
$394.1K
-146.71%
YoY
|
$91.52K
N/A
|
-$179.8K
N/A
|
N/A
|
-$843.8K
-282.75%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$824.2K
-307.51%
YoY
|
-$6.629M
1521.87%
YoY
|
-$673.7K
-100.95%
YoY
|
-$1.338M
213.3%
YoY
|
-$397.2K
19.76%
YoY
|
-$408.7K
N/A
|
$70.63M
N/A
|
-$427.1K
-28.27%
YoY
|
-$331.7K
-77.07%
YoY
|
N/A
|
-$595.5K
N/A
|
-$1.446M
-102.99%
YoY
|
-$2.046M
N/A
|
$47.50M
N/A
|
N/A
|
$48.43M
-24637.43%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$494.1K
4.84%
YoY
|
-$470.5K
-87.11%
YoY
|
-$458.4K
-99.24%
YoY
|
-$448.7K
-110.6%
YoY
|
-$471.3K
-37.57%
YoY
|
-$3.652M
N/A
|
-$60.35M
N/A
|
$4.231M
-850.86%
YoY
|
-$754.9K
30.42%
YoY
|
N/A
|
-$563.5K
N/A
|
-$578.8K
-98.58%
YoY
|
-$1.175M
N/A
|
-$41.53M
N/A
|
N/A
|
-$40.88M
33089.2%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$1.819M
10536.06%
YoY
|
-$7.377M
59.92%
YoY
|
$143.1K
-97.79%
YoY
|
-$511.3K
-121.42%
YoY
|
$17.11K
-103.0%
YoY
|
-$4.613M
N/A
|
$6.484M
N/A
|
$2.387M
-482.06%
YoY
|
-$570.2K
-65.04%
YoY
|
N/A
|
-$624.8K
N/A
|
-$1.631M
-124.33%
YoY
|
-$3.129M
N/A
|
$5.789M
N/A
|
N/A
|
$6.703M
4649.03%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.489M
68.16%
YoY
|
-$277.4K
-49.79%
YoY
|
$1.275M
-133.54%
YoY
|
$1.276M
-190.0%
YoY
|
$885.6K
71.49%
YoY
|
-$552.5K
N/A
|
-$3.802M
N/A
|
-$1.417M
-365.3%
YoY
|
$516.4K
31.04%
YoY
|
N/A
|
$534.2K
N/A
|
$394.1K
-146.71%
YoY
|
$91.52K
N/A
|
-$179.8K
N/A
|
N/A
|
-$843.8K
-282.75%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$445.8K
12.24%
YoY
|
$1.191M
191.44%
YoY
|
$673.7K
221.73%
YoY
|
$1.338M
472.57%
YoY
|
$397.2K
-123.23%
YoY
|
$408.7K
N/A
|
$209.4K
N/A
|
$233.7K
-60.75%
YoY
|
-$1.710M
-218.24%
YoY
|
N/A
|
$595.5K
N/A
|
$1.446M
N/A
|
$2.046M
N/A
|
$1.984M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$1.043M
113.64%
YoY
|
-$1.469M
52.78%
YoY
|
$601.5K
-114.99%
YoY
|
-$62.60K
-96.21%
YoY
|
$488.4K
-78.06%
YoY
|
-$961.2K
N/A
|
-$4.011M
N/A
|
-$1.651M
2596.83%
YoY
|
$2.226M
-311.62%
YoY
|
N/A
|
-$61.22K
N/A
|
-$1.052M
N/A
|
-$1.954M
N/A
|
-$2.164M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...