|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.81M
-35.28%
YoY
|
-$75.41M
-13.62%
YoY
|
-$87.30M
-14.37%
YoY
|
-$101.9M
126.68%
YoY
|
-$44.97M
22.87%
YoY
|
| Depreciation, Depletion And Amortization |
$3.688M
-2.95%
YoY
|
$3.800M
-5.0%
YoY
|
$4.000M
29.03%
YoY
|
$3.100M
121.43%
YoY
|
$1.400M
133.33%
YoY
|
| Cash From Operating Activities |
-$39.88M
-34.1%
YoY
|
-$60.52M
-25.5%
YoY
|
-$81.23M
-14.04%
YoY
|
-$94.50M
65.45%
YoY
|
-$57.12M
69.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.00K
20.34%
YoY
|
$59.00K
-85.5%
YoY
|
$407.0K
-96.5%
YoY
|
$11.61M
46.53%
YoY
|
$7.926M
990.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.816M
-7.52%
YoY
|
-$8.452M
-107.6%
YoY
|
$111.3M
82.25%
YoY
|
$61.05M
-2525.59%
YoY
|
-$2.517M
-98.27%
YoY
|
| Cash From Investing Activities |
-$7.887M
-7.33%
YoY
|
-$8.511M
-107.68%
YoY
|
$110.9M
124.24%
YoY
|
$49.44M
-573.41%
YoY
|
-$10.44M
-92.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.48M
N/A
|
N/A
N/A
|
$48.17M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.57M
5563.79%
YoY
|
$787.0K
-98.38%
YoY
|
$48.62M
28330.41%
YoY
|
$171.0K
-91.14%
YoY
|
$1.929M
-99.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.88M
-34.1%
YoY
|
-$60.52M
-25.5%
YoY
|
-$81.23M
-14.04%
YoY
|
-$94.50M
65.45%
YoY
|
-$57.12M
69.69%
YoY
|
| Cash From Investing Activities |
-$7.887M
-7.33%
YoY
|
-$8.511M
-107.68%
YoY
|
$110.9M
124.24%
YoY
|
$49.44M
-573.41%
YoY
|
-$10.44M
-92.86%
YoY
|
| Cash From Financing Activities |
$44.57M
5563.79%
YoY
|
$787.0K
-98.38%
YoY
|
$48.62M
28330.41%
YoY
|
$171.0K
-91.14%
YoY
|
$1.929M
-99.42%
YoY
|
| Net Change In Cash |
-$3.195M
-95.32%
YoY
|
-$68.24M
-187.21%
YoY
|
$78.25M
-274.31%
YoY
|
-$44.89M
-31.6%
YoY
|
-$65.63M
-143.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.88M
-34.1%
YoY
|
-$60.52M
-25.5%
YoY
|
-$81.23M
-14.04%
YoY
|
-$94.50M
65.45%
YoY
|
-$57.12M
69.69%
YoY
|
| Capital Expenditures |
$71.00K
20.34%
YoY
|
$59.00K
-85.5%
YoY
|
$407.0K
-96.5%
YoY
|
$11.61M
46.53%
YoY
|
$7.926M
990.23%
YoY
|
| Free Cash Flow |
-$39.95M
-34.04%
YoY
|
-$60.57M
-25.8%
YoY
|
-$81.64M
-23.07%
YoY
|
-$106.1M
63.14%
YoY
|
-$65.04M
89.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.77M
7.77%
YoY
|
-$12.59M
-32.58%
YoY
|
-$10.06M
-39.69%
YoY
|
-$12.46M
-42.2%
YoY
|
-$13.70M
-25.95%
YoY
|
-$18.68M
5.61%
YoY
|
-$16.68M
-39.45%
YoY
|
-$21.55M
0.97%
YoY
|
-$18.50M
-10.71%
YoY
|
-$17.69M
-30.4%
YoY
|
-$27.54M
11.8%
YoY
|
-$21.35M
-22.01%
YoY
|
-$20.72M
-15.51%
YoY
|
-$25.41M
-423.83%
YoY
|
-$24.64M
41.5%
YoY
|
-$27.37M
15.99%
YoY
|
-$24.53M
107.64%
YoY
|
$7.847M
-165.34%
YoY
|
-$17.41M
47.18%
YoY
|
| Depreciation, Depletion And Amortization |
$891.0K
-4.81%
YoY
|
$906.0K
-3.62%
YoY
|
$917.0K
-3.78%
YoY
|
$929.0K
-3.43%
YoY
|
$936.0K
-3.9%
YoY
|
$940.0K
-4.18%
YoY
|
$953.0K
-6.57%
YoY
|
$962.0K
-6.33%
YoY
|
$974.0K
-3.94%
YoY
|
$981.0K
-2.39%
YoY
|
$1.020M
9.21%
YoY
|
$1.027M
55.14%
YoY
|
$1.014M
114.83%
YoY
|
$1.005M
126.86%
YoY
|
$934.0K
145.79%
YoY
|
$662.0K
102.45%
YoY
|
$472.0K
107.02%
YoY
|
$443.0K
160.59%
YoY
|
$380.0K
137.5%
YoY
|
| Cash From Operating Activities |
-$13.42M
11.57%
YoY
|
-$8.490M
-51.12%
YoY
|
-$8.929M
-44.42%
YoY
|
-$10.43M
-4.46%
YoY
|
-$12.03M
-25.55%
YoY
|
-$17.37M
-10.55%
YoY
|
-$16.07M
-3.97%
YoY
|
-$10.92M
-41.35%
YoY
|
-$16.16M
-38.93%
YoY
|
-$19.42M
-18.55%
YoY
|
-$16.73M
-40.39%
YoY
|
-$18.62M
14.1%
YoY
|
-$26.46M
0.7%
YoY
|
-$23.84M
27.38%
YoY
|
-$28.06M
116.01%
YoY
|
-$16.32M
13.8%
YoY
|
-$26.28M
137.41%
YoY
|
-$18.72M
33.31%
YoY
|
-$12.99M
14.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$71.00K
69.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
110.0%
YoY
|
$17.00K
-94.26%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-97.55%
YoY
|
$20.00K
-102.67%
YoY
|
$296.0K
-103.85%
YoY
|
$75.00K
-96.99%
YoY
|
$693.0K
-134.82%
YoY
|
-$750.0K
-22.2%
YoY
|
-$7.683M
229.46%
YoY
|
$2.488M
-5.69%
YoY
|
-$1.990M
895.0%
YoY
|
-$964.0K
864.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.85M
52.87%
YoY
|
$20.00M
-35.48%
YoY
|
-$43.42M
5473.3%
YoY
|
$0.00
-100.0%
YoY
|
$15.60M
-146.88%
YoY
|
$31.00M
-44.51%
YoY
|
-$779.0K
-94.64%
YoY
|
-$5.397M
-121.82%
YoY
|
-$33.28M
-173.62%
YoY
|
$55.87M
73.75%
YoY
|
-$14.53M
-147.37%
YoY
|
$24.73M
122.46%
YoY
|
$45.20M
-450.55%
YoY
|
$32.16M
16.54%
YoY
|
$30.67M
151.35%
YoY
|
$11.12M
-35.29%
YoY
|
-$12.89M
-78.33%
YoY
|
$27.59M
-116.11%
YoY
|
$12.20M
21.07%
YoY
|
| Cash From Investing Activities |
$23.85M
52.87%
YoY
|
$20.00M
-35.48%
YoY
|
-$43.49M
5196.83%
YoY
|
$0.00
-100.0%
YoY
|
$15.60M
-146.88%
YoY
|
$31.00M
-44.5%
YoY
|
-$821.0K
-94.36%
YoY
|
-$5.414M
-122.16%
YoY
|
-$33.28M
-173.74%
YoY
|
$55.85M
77.52%
YoY
|
-$14.55M
-148.62%
YoY
|
$24.43M
611.71%
YoY
|
$45.13M
-393.36%
YoY
|
$31.46M
22.89%
YoY
|
$29.92M
166.24%
YoY
|
$3.433M
-76.88%
YoY
|
-$15.38M
-75.24%
YoY
|
$25.60M
-114.93%
YoY
|
$11.24M
12.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.56M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.80M
-45368.42%
YoY
|
$134.0K
-286.11%
YoY
|
$44.50M
193365.22%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-69.02%
YoY
|
-$72.00K
-100.15%
YoY
|
$23.00K
15.0%
YoY
|
$1.020M
2990.91%
YoY
|
-$184.0K
N/A
|
$48.56M
N/A
|
$20.00K
-25.93%
YoY
|
$33.00K
230.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-92.33%
YoY
|
$10.00K
-99.2%
YoY
|
$134.0K
332.26%
YoY
|
$290.0K
-99.87%
YoY
|
$352.0K
-132.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.42M
11.57%
YoY
|
-$8.490M
-51.12%
YoY
|
-$8.929M
-44.42%
YoY
|
-$10.43M
-4.46%
YoY
|
-$12.03M
-25.55%
YoY
|
-$17.37M
-10.55%
YoY
|
-$16.07M
-3.97%
YoY
|
-$10.92M
-41.35%
YoY
|
-$16.16M
-38.93%
YoY
|
-$19.42M
-18.55%
YoY
|
-$16.73M
-40.39%
YoY
|
-$18.62M
14.1%
YoY
|
-$26.46M
0.7%
YoY
|
-$23.84M
27.38%
YoY
|
-$28.06M
116.01%
YoY
|
-$16.32M
13.8%
YoY
|
-$26.28M
137.41%
YoY
|
-$18.72M
33.31%
YoY
|
-$12.99M
14.47%
YoY
|
| Cash From Investing Activities |
$23.85M
52.87%
YoY
|
$20.00M
-35.48%
YoY
|
-$43.49M
5196.83%
YoY
|
$0.00
-100.0%
YoY
|
$15.60M
-146.88%
YoY
|
$31.00M
-44.5%
YoY
|
-$821.0K
-94.36%
YoY
|
-$5.414M
-122.16%
YoY
|
-$33.28M
-173.74%
YoY
|
$55.85M
77.52%
YoY
|
-$14.55M
-148.62%
YoY
|
$24.43M
611.71%
YoY
|
$45.13M
-393.36%
YoY
|
$31.46M
22.89%
YoY
|
$29.92M
166.24%
YoY
|
$3.433M
-76.88%
YoY
|
-$15.38M
-75.24%
YoY
|
$25.60M
-114.93%
YoY
|
$11.24M
12.51%
YoY
|
| Cash From Financing Activities |
$25.80M
-45368.42%
YoY
|
$134.0K
-286.11%
YoY
|
$44.50M
193365.22%
YoY
|
$0.00
-100.0%
YoY
|
-$57.00K
-69.02%
YoY
|
-$72.00K
-100.15%
YoY
|
$23.00K
15.0%
YoY
|
$1.020M
2990.91%
YoY
|
-$184.0K
N/A
|
$48.56M
N/A
|
$20.00K
-25.93%
YoY
|
$33.00K
230.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-92.33%
YoY
|
$10.00K
-99.2%
YoY
|
$134.0K
332.26%
YoY
|
$290.0K
-99.87%
YoY
|
$352.0K
-132.59%
YoY
|
| Net Change In Cash |
$36.23M
931.81%
YoY
|
$11.64M
-14.12%
YoY
|
-$7.919M
-53.04%
YoY
|
-$10.43M
-31.88%
YoY
|
$3.511M
-107.08%
YoY
|
$13.56M
-84.05%
YoY
|
-$16.86M
-46.05%
YoY
|
-$15.31M
-361.74%
YoY
|
-$49.62M
-365.86%
YoY
|
$84.99M
1015.26%
YoY
|
-$31.26M
-1755.72%
YoY
|
$5.850M
-145.44%
YoY
|
$18.66M
-144.95%
YoY
|
$7.621M
6.23%
YoY
|
$1.888M
-234.86%
YoY
|
-$12.87M
-828.94%
YoY
|
-$41.53M
-43.24%
YoY
|
$7.174M
-75.52%
YoY
|
-$1.400M
-42.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.42M
11.57%
YoY
|
-$8.490M
-51.12%
YoY
|
-$8.929M
-44.42%
YoY
|
-$10.43M
-4.46%
YoY
|
-$12.03M
-25.55%
YoY
|
-$17.37M
-10.55%
YoY
|
-$16.07M
-3.97%
YoY
|
-$10.92M
-41.35%
YoY
|
-$16.16M
-38.93%
YoY
|
-$19.42M
-18.55%
YoY
|
-$16.73M
-40.39%
YoY
|
-$18.62M
14.1%
YoY
|
-$26.46M
0.7%
YoY
|
-$23.84M
27.38%
YoY
|
-$28.06M
116.01%
YoY
|
-$16.32M
13.8%
YoY
|
-$26.28M
137.41%
YoY
|
-$18.72M
33.31%
YoY
|
-$12.99M
14.47%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$71.00K
69.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
110.0%
YoY
|
$17.00K
-94.26%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-97.55%
YoY
|
$20.00K
-102.67%
YoY
|
$296.0K
-103.85%
YoY
|
$75.00K
-96.99%
YoY
|
$693.0K
-134.82%
YoY
|
-$750.0K
-22.2%
YoY
|
-$7.683M
229.46%
YoY
|
$2.488M
-5.69%
YoY
|
-$1.990M
895.0%
YoY
|
-$964.0K
864.0%
YoY
|
| Free Cash Flow |
N/A
|
-$8.490M
-51.12%
YoY
|
-$9.000M
-44.13%
YoY
|
-$10.43M
-4.61%
YoY
|
N/A
|
-$17.37M
-10.63%
YoY
|
-$16.11M
-3.83%
YoY
|
-$10.94M
-42.18%
YoY
|
-$16.16M
-39.1%
YoY
|
-$19.44M
-20.78%
YoY
|
-$16.75M
-38.68%
YoY
|
-$18.91M
119.07%
YoY
|
-$26.54M
-7.75%
YoY
|
-$24.53M
46.67%
YoY
|
-$27.31M
127.09%
YoY
|
-$8.633M
-28.09%
YoY
|
-$28.77M
109.87%
YoY
|
-$16.73M
20.86%
YoY
|
-$12.03M
6.92%
YoY
|
Loading...