|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$139.8M
18.74%
YoY
|
$117.8M
-19.17%
YoY
|
$145.7M
1.87%
YoY
|
$143.0M
6.47%
YoY
|
$134.3M
71.08%
YoY
|
| Depreciation, Depletion And Amortization |
$88.57M
9.81%
YoY
|
$80.65M
2.77%
YoY
|
$78.48M
21.07%
YoY
|
$64.82M
14.97%
YoY
|
$56.38M
4.21%
YoY
|
| Cash From Operating Activities |
$286.1M
83.65%
YoY
|
$155.8M
48.06%
YoY
|
$105.2M
1.84%
YoY
|
$103.3M
-22.52%
YoY
|
$133.3M
-14.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$275.0M
-12.29%
YoY
|
$313.6M
-29.04%
YoY
|
$441.9M
81.77%
YoY
|
$243.1M
-314.81%
YoY
|
-$113.2M
17.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.111M
-37.12%
YoY
|
$3.357M
-83.79%
YoY
|
$20.71M
11598.31%
YoY
|
$177.0K
-98.94%
YoY
|
$16.75M
-19810.59%
YoY
|
| Cash From Investing Activities |
-$272.9M
-12.02%
YoY
|
-$310.2M
-26.35%
YoY
|
-$421.2M
73.38%
YoY
|
-$243.0M
151.95%
YoY
|
-$96.43M
0.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$380.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.06M
-87.96%
YoY
|
$183.2M
15.94%
YoY
|
$158.0M
-454.84%
YoY
|
-$44.54M
-117.48%
YoY
|
$254.8M
-1061.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$286.1M
83.65%
YoY
|
$155.8M
48.06%
YoY
|
$105.2M
1.84%
YoY
|
$103.3M
-22.52%
YoY
|
$133.3M
-14.34%
YoY
|
| Cash From Investing Activities |
-$272.9M
-12.02%
YoY
|
-$310.2M
-26.35%
YoY
|
-$421.2M
73.38%
YoY
|
-$243.0M
151.95%
YoY
|
-$96.43M
0.35%
YoY
|
| Cash From Financing Activities |
$22.06M
-87.96%
YoY
|
$183.2M
15.94%
YoY
|
$158.0M
-454.84%
YoY
|
-$44.54M
-117.48%
YoY
|
$254.8M
-1061.07%
YoY
|
| Net Change In Cash |
$35.22M
22.36%
YoY
|
$28.78M
-118.22%
YoY
|
-$158.0M
-14.22%
YoY
|
-$184.2M
-163.13%
YoY
|
$291.8M
782.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$286.1M
83.65%
YoY
|
$155.8M
48.06%
YoY
|
$105.2M
1.84%
YoY
|
$103.3M
-22.52%
YoY
|
$133.3M
-14.34%
YoY
|
| Capital Expenditures |
$275.0M
-12.29%
YoY
|
$313.6M
-29.04%
YoY
|
$441.9M
81.77%
YoY
|
$243.1M
-314.81%
YoY
|
-$113.2M
17.89%
YoY
|
| Free Cash Flow |
$11.05M
-107.0%
YoY
|
-$157.8M
-53.14%
YoY
|
-$336.7M
140.83%
YoY
|
-$139.8M
-156.72%
YoY
|
$246.5M
-2.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.03M
5.7%
YoY
|
$47.56M
-1.57%
YoY
|
$36.10M
20.23%
YoY
|
$29.70M
44.0%
YoY
|
$26.52M
41.05%
YoY
|
$48.31M
6.89%
YoY
|
$30.03M
-20.76%
YoY
|
$20.63M
-39.87%
YoY
|
$18.80M
-33.49%
YoY
|
$45.20M
-6.57%
YoY
|
$37.89M
4.64%
YoY
|
$34.30M
12.34%
YoY
|
$28.27M
1.96%
YoY
|
$48.38M
8.3%
YoY
|
$36.22M
94.13%
YoY
|
$30.53M
-11.35%
YoY
|
$27.72M
-24.15%
YoY
|
$44.67M
32.17%
YoY
|
$18.66M
12.38%
YoY
|
$34.44M
65.58%
YoY
|
| Depreciation, Depletion And Amortization |
$24.65M
19.53%
YoY
|
$24.59M
24.82%
YoY
|
$21.78M
18.13%
YoY
|
$21.57M
3.47%
YoY
|
$20.62M
-4.8%
YoY
|
$19.70M
-1.77%
YoY
|
$18.44M
-10.16%
YoY
|
$20.85M
6.84%
YoY
|
$21.67M
17.94%
YoY
|
$20.06M
17.51%
YoY
|
$20.52M
1841.44%
YoY
|
$19.51M
22.65%
YoY
|
$18.37M
20.76%
YoY
|
$17.07M
13.09%
YoY
|
$1.057M
-92.92%
YoY
|
$15.91M
18.6%
YoY
|
$15.21M
17.47%
YoY
|
$15.09M
-63.65%
YoY
|
$14.92M
13.06%
YoY
|
$13.42M
2.4%
YoY
|
| Cash From Operating Activities |
$75.49M
-24.39%
YoY
|
$94.11M
115.67%
YoY
|
$47.22M
158.11%
YoY
|
$44.91M
101.82%
YoY
|
$99.84M
39.45%
YoY
|
$43.64M
328.17%
YoY
|
$18.30M
-45.42%
YoY
|
$22.25M
-8.7%
YoY
|
$71.59M
92.79%
YoY
|
$10.19M
-82.93%
YoY
|
$33.52M
-985.11%
YoY
|
$24.37M
-42.28%
YoY
|
$37.14M
621.07%
YoY
|
$59.72M
7.73%
YoY
|
-$3.787M
-121.12%
YoY
|
$42.23M
-21.92%
YoY
|
$5.150M
-12.52%
YoY
|
$55.44M
-66.39%
YoY
|
$17.93M
-64.28%
YoY
|
$54.09M
0.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.72M
-1.49%
YoY
|
$94.59M
3.73%
YoY
|
$48.39M
1.7%
YoY
|
$60.27M
-16.41%
YoY
|
$71.79M
-30.11%
YoY
|
$91.19M
4.66%
YoY
|
$47.58M
-64.04%
YoY
|
$72.09M
-23.06%
YoY
|
$102.7M
-20.24%
YoY
|
$87.13M
27.75%
YoY
|
$132.3M
-406.99%
YoY
|
$93.70M
-221.46%
YoY
|
$128.8M
-335.52%
YoY
|
$68.20M
-277.59%
YoY
|
-$43.10M
50.62%
YoY
|
-$77.15M
224.54%
YoY
|
-$54.68M
144.2%
YoY
|
-$38.40M
-46.17%
YoY
|
-$28.61M
-237.56%
YoY
|
-$23.77M
-226.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$320.0K
-70.23%
YoY
|
$236.0K
55.26%
YoY
|
$196.0K
1407.69%
YoY
|
$604.0K
-76.72%
YoY
|
$1.075M
80.07%
YoY
|
$152.0K
-99.33%
YoY
|
$13.00K
-91.77%
YoY
|
$2.595M
-219.48%
YoY
|
$597.0K
-2232.14%
YoY
|
$22.75M
-3878.74%
YoY
|
$158.0K
-256.44%
YoY
|
-$2.172M
-352.85%
YoY
|
-$28.00K
-233.33%
YoY
|
-$602.0K
-103.48%
YoY
|
-$101.0K
248.28%
YoY
|
$859.0K
-273.54%
YoY
|
$21.00K
-165.63%
YoY
|
$17.31M
-23491.89%
YoY
|
-$29.00K
N/A
|
-$495.0K
N/A
|
| Cash From Investing Activities |
-$70.40M
-0.44%
YoY
|
-$94.36M
3.65%
YoY
|
-$48.19M
1.32%
YoY
|
-$59.66M
-14.15%
YoY
|
-$70.71M
-30.75%
YoY
|
-$91.04M
41.41%
YoY
|
-$47.57M
-64.0%
YoY
|
-$69.50M
-27.51%
YoY
|
-$102.1M
-20.72%
YoY
|
-$64.38M
-6.43%
YoY
|
-$132.1M
205.91%
YoY
|
-$95.88M
25.67%
YoY
|
-$128.8M
135.66%
YoY
|
-$68.80M
226.18%
YoY
|
-$43.20M
50.82%
YoY
|
-$76.29M
214.38%
YoY
|
-$54.66M
143.76%
YoY
|
-$21.09M
-70.47%
YoY
|
-$28.64M
37.7%
YoY
|
-$24.27M
29.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$45.00K
N/A
|
-$711.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$112.0K
N/A
|
$380.2M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.93M
-30.26%
YoY
|
$17.19M
-74.08%
YoY
|
$19.42M
-33.97%
YoY
|
$21.21M
-135.72%
YoY
|
-$35.75M
-124.34%
YoY
|
$66.32M
10.84%
YoY
|
$29.41M
-71.05%
YoY
|
-$59.37M
134.17%
YoY
|
$146.9M
567.55%
YoY
|
$59.83M
-421.57%
YoY
|
$101.6M
-1125.42%
YoY
|
-$25.35M
32.58%
YoY
|
$22.00M
609.45%
YoY
|
-$18.61M
-64.51%
YoY
|
-$9.908M
-102.94%
YoY
|
-$19.12M
90.56%
YoY
|
$3.101M
-115.65%
YoY
|
-$52.43M
77.72%
YoY
|
$337.1M
-1736.52%
YoY
|
-$10.04M
-157.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.49M
-24.39%
YoY
|
$94.11M
115.67%
YoY
|
$47.22M
158.11%
YoY
|
$44.91M
101.82%
YoY
|
$99.84M
39.45%
YoY
|
$43.64M
328.17%
YoY
|
$18.30M
-45.42%
YoY
|
$22.25M
-8.7%
YoY
|
$71.59M
92.79%
YoY
|
$10.19M
-82.93%
YoY
|
$33.52M
-985.11%
YoY
|
$24.37M
-42.28%
YoY
|
$37.14M
621.07%
YoY
|
$59.72M
7.73%
YoY
|
-$3.787M
-121.12%
YoY
|
$42.23M
-21.92%
YoY
|
$5.150M
-12.52%
YoY
|
$55.44M
-66.39%
YoY
|
$17.93M
-64.28%
YoY
|
$54.09M
0.34%
YoY
|
| Cash From Investing Activities |
-$70.40M
-0.44%
YoY
|
-$94.36M
3.65%
YoY
|
-$48.19M
1.32%
YoY
|
-$59.66M
-14.15%
YoY
|
-$70.71M
-30.75%
YoY
|
-$91.04M
41.41%
YoY
|
-$47.57M
-64.0%
YoY
|
-$69.50M
-27.51%
YoY
|
-$102.1M
-20.72%
YoY
|
-$64.38M
-6.43%
YoY
|
-$132.1M
205.91%
YoY
|
-$95.88M
25.67%
YoY
|
-$128.8M
135.66%
YoY
|
-$68.80M
226.18%
YoY
|
-$43.20M
50.82%
YoY
|
-$76.29M
214.38%
YoY
|
-$54.66M
143.76%
YoY
|
-$21.09M
-70.47%
YoY
|
-$28.64M
37.7%
YoY
|
-$24.27M
29.08%
YoY
|
| Cash From Financing Activities |
-$24.93M
-30.26%
YoY
|
$17.19M
-74.08%
YoY
|
$19.42M
-33.97%
YoY
|
$21.21M
-135.72%
YoY
|
-$35.75M
-124.34%
YoY
|
$66.32M
10.84%
YoY
|
$29.41M
-71.05%
YoY
|
-$59.37M
134.17%
YoY
|
$146.9M
567.55%
YoY
|
$59.83M
-421.57%
YoY
|
$101.6M
-1125.42%
YoY
|
-$25.35M
32.58%
YoY
|
$22.00M
609.45%
YoY
|
-$18.61M
-64.51%
YoY
|
-$9.908M
-102.94%
YoY
|
-$19.12M
90.56%
YoY
|
$3.101M
-115.65%
YoY
|
-$52.43M
77.72%
YoY
|
$337.1M
-1736.52%
YoY
|
-$10.04M
-157.67%
YoY
|
| Net Change In Cash |
-$19.84M
199.44%
YoY
|
$16.94M
-10.47%
YoY
|
$18.45M
13079.29%
YoY
|
$6.455M
-106.05%
YoY
|
-$6.627M
-105.7%
YoY
|
$18.92M
235.21%
YoY
|
$140.0K
-95.29%
YoY
|
-$106.6M
10.08%
YoY
|
$116.3M
-266.98%
YoY
|
$5.644M
-120.38%
YoY
|
$2.973M
-105.23%
YoY
|
-$96.86M
82.12%
YoY
|
-$69.67M
50.13%
YoY
|
-$27.69M
53.1%
YoY
|
-$56.89M
-117.43%
YoY
|
-$53.18M
-368.83%
YoY
|
-$46.41M
27.67%
YoY
|
-$18.09M
-128.25%
YoY
|
$326.4M
3609.22%
YoY
|
$19.78M
-62.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.49M
-24.39%
YoY
|
$94.11M
115.67%
YoY
|
$47.22M
158.11%
YoY
|
$44.91M
101.82%
YoY
|
$99.84M
39.45%
YoY
|
$43.64M
328.17%
YoY
|
$18.30M
-45.42%
YoY
|
$22.25M
-8.7%
YoY
|
$71.59M
92.79%
YoY
|
$10.19M
-82.93%
YoY
|
$33.52M
-985.11%
YoY
|
$24.37M
-42.28%
YoY
|
$37.14M
621.07%
YoY
|
$59.72M
7.73%
YoY
|
-$3.787M
-121.12%
YoY
|
$42.23M
-21.92%
YoY
|
$5.150M
-12.52%
YoY
|
$55.44M
-66.39%
YoY
|
$17.93M
-64.28%
YoY
|
$54.09M
0.34%
YoY
|
| Capital Expenditures |
$70.72M
-1.49%
YoY
|
$94.59M
3.73%
YoY
|
$48.39M
1.7%
YoY
|
$60.27M
-16.41%
YoY
|
$71.79M
-30.11%
YoY
|
$91.19M
4.66%
YoY
|
$47.58M
-64.04%
YoY
|
$72.09M
-23.06%
YoY
|
$102.7M
-20.24%
YoY
|
$87.13M
27.75%
YoY
|
$132.3M
-406.99%
YoY
|
$93.70M
-221.46%
YoY
|
$128.8M
-335.52%
YoY
|
$68.20M
-277.59%
YoY
|
-$43.10M
50.62%
YoY
|
-$77.15M
224.54%
YoY
|
-$54.68M
144.2%
YoY
|
-$38.40M
-46.17%
YoY
|
-$28.61M
-237.56%
YoY
|
-$23.77M
-226.45%
YoY
|
| Free Cash Flow |
$4.770M
-83.0%
YoY
|
-$485.0K
-98.98%
YoY
|
-$1.166M
-96.02%
YoY
|
-$15.36M
-69.19%
YoY
|
$28.05M
-190.14%
YoY
|
-$47.55M
-38.19%
YoY
|
-$29.28M
-70.36%
YoY
|
-$49.84M
-28.11%
YoY
|
-$31.12M
-66.04%
YoY
|
-$76.93M
806.82%
YoY
|
-$98.78M
-351.29%
YoY
|
-$69.33M
-158.08%
YoY
|
-$91.65M
-253.18%
YoY
|
-$8.484M
-109.04%
YoY
|
$39.31M
-15.54%
YoY
|
$119.4M
53.33%
YoY
|
$59.83M
111.57%
YoY
|
$93.84M
-60.29%
YoY
|
$46.54M
58.31%
YoY
|
$77.86M
121.81%
YoY
|
Loading...