|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$411.5M
14.34%
YoY
|
$359.9M
6.11%
YoY
|
$339.2M
-61.08%
YoY
|
$871.5M
94.64%
YoY
|
$447.7M
34.99%
YoY
|
| Depreciation, Depletion And Amortization |
$84.83M
83.4%
YoY
|
$46.26M
-14.81%
YoY
|
$54.30M
0.66%
YoY
|
$53.94M
-36.23%
YoY
|
$84.59M
-10.2%
YoY
|
| Cash From Operating Activities |
$977.9M
51.23%
YoY
|
$646.6M
22.32%
YoY
|
$528.6M
147.31%
YoY
|
$213.7M
-121.59%
YoY
|
-$990.0M
-194.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$28.09M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.776B
-281.22%
YoY
|
$2.084B
143.72%
YoY
|
$855.1M
-128.98%
YoY
|
-$2.950B
-30.64%
YoY
|
-$4.254B
366.5%
YoY
|
| Cash From Investing Activities |
-$3.776B
-281.22%
YoY
|
$2.084B
143.72%
YoY
|
$855.1M
-128.98%
YoY
|
-$2.950B
-31.09%
YoY
|
-$4.282B
369.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$567.8M
43.57%
YoY
|
$395.5M
13096.1%
YoY
|
$2.997M
-105.82%
YoY
|
-$51.52M
-86.93%
YoY
|
-$394.1M
-1305.08%
YoY
|
| Debt Paid & Issued, Net |
$11.43B
23.67%
YoY
|
$9.243B
23.67%
YoY
|
$7.474B
-24.42%
YoY
|
$9.888B
-17.11%
YoY
|
$11.93B
94.36%
YoY
|
| Cash From Financing Activities |
$2.920B
-217.44%
YoY
|
-$2.486B
70.9%
YoY
|
-$1.455B
-151.99%
YoY
|
$2.798B
-42.59%
YoY
|
$4.873B
36586.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$977.9M
51.23%
YoY
|
$646.6M
22.32%
YoY
|
$528.6M
147.31%
YoY
|
$213.7M
-121.59%
YoY
|
-$990.0M
-194.68%
YoY
|
| Cash From Investing Activities |
-$3.776B
-281.22%
YoY
|
$2.084B
143.72%
YoY
|
$855.1M
-128.98%
YoY
|
-$2.950B
-31.09%
YoY
|
-$4.282B
369.58%
YoY
|
| Cash From Financing Activities |
$2.920B
-217.44%
YoY
|
-$2.486B
70.9%
YoY
|
-$1.455B
-151.99%
YoY
|
$2.798B
-42.59%
YoY
|
$4.873B
36586.77%
YoY
|
| Net Change In Cash |
$121.0M
-50.56%
YoY
|
$244.6M
-445.09%
YoY
|
-$70.89M
-215.62%
YoY
|
$61.31M
-115.39%
YoY
|
-$398.5M
-371.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$977.9M
51.23%
YoY
|
$646.6M
22.32%
YoY
|
$528.6M
147.31%
YoY
|
$213.7M
-121.59%
YoY
|
-$990.0M
-194.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$28.09M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$528.6M
147.31%
YoY
|
$213.7M
-122.22%
YoY
|
-$961.9M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.88M
-53.79%
YoY
|
$94.56M
89.03%
YoY
|
$79.93M
5.08%
YoY
|
$129.8M
66.66%
YoY
|
$112.3M
-27.26%
YoY
|
$50.03M
-28.03%
YoY
|
$76.07M
60.36%
YoY
|
$77.89M
-53.2%
YoY
|
$154.3M
196.94%
YoY
|
$69.51M
-49.84%
YoY
|
$47.44M
-75.62%
YoY
|
$166.4M
-21.6%
YoY
|
$51.97M
-83.99%
YoY
|
$138.6M
51.55%
YoY
|
$194.6M
51.29%
YoY
|
$212.3M
82.52%
YoY
|
$324.6M
191.44%
YoY
|
$91.45M
-14.51%
YoY
|
$128.6M
-15.3%
YoY
|
| Depreciation, Depletion And Amortization |
$35.45M
177.94%
YoY
|
$32.80M
163.41%
YoY
|
$27.71M
142.64%
YoY
|
$11.57M
2.06%
YoY
|
$12.76M
15.45%
YoY
|
$12.45M
-7.25%
YoY
|
$11.42M
-15.89%
YoY
|
$11.34M
-17.01%
YoY
|
$11.05M
-11.01%
YoY
|
$13.43M
-4.31%
YoY
|
$13.57M
-1.58%
YoY
|
$13.66M
2.24%
YoY
|
$12.42M
-2.67%
YoY
|
$14.03M
-17.17%
YoY
|
$13.79M
-38.75%
YoY
|
$13.36M
-40.97%
YoY
|
$12.76M
-43.3%
YoY
|
$16.94M
-28.23%
YoY
|
$22.52M
-4.17%
YoY
|
| Cash From Operating Activities |
$93.56M
-60.83%
YoY
|
$488.8M
65.35%
YoY
|
$337.6M
39.62%
YoY
|
-$87.35M
-264.02%
YoY
|
$238.9M
326.93%
YoY
|
$295.6M
2393.5%
YoY
|
$241.8M
-32.15%
YoY
|
$53.26M
-71.81%
YoY
|
$55.95M
-295.91%
YoY
|
$11.85M
-101.88%
YoY
|
$356.4M
123.45%
YoY
|
$188.9M
-64.41%
YoY
|
-$28.56M
-118.5%
YoY
|
-$631.0M
19.46%
YoY
|
$159.5M
-121.27%
YoY
|
$530.9M
2988.78%
YoY
|
$154.4M
-42.99%
YoY
|
-$528.2M
-201.7%
YoY
|
-$749.7M
207.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.09M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$989.7M
9.18%
YoY
|
-$698.4M
-306.89%
YoY
|
-$1.219B
-493.01%
YoY
|
-$952.4M
-452.06%
YoY
|
-$906.4M
-177.76%
YoY
|
$337.5M
-483.2%
YoY
|
$310.2M
-20.67%
YoY
|
$270.5M
-49.82%
YoY
|
$1.166B
8854.91%
YoY
|
-$88.08M
-6.2%
YoY
|
$391.1M
-202.94%
YoY
|
$539.1M
-128.05%
YoY
|
$13.02M
-102.35%
YoY
|
-$93.91M
-95.8%
YoY
|
-$379.9M
-41.71%
YoY
|
-$1.922B
679.5%
YoY
|
-$554.8M
-50.43%
YoY
|
-$2.236B
554.22%
YoY
|
-$651.7M
97.96%
YoY
|
| Cash From Investing Activities |
-$989.7M
9.18%
YoY
|
-$698.4M
-306.89%
YoY
|
-$1.219B
-493.01%
YoY
|
-$952.4M
-452.06%
YoY
|
-$906.4M
-177.76%
YoY
|
$337.5M
-483.2%
YoY
|
$310.2M
-20.67%
YoY
|
$270.5M
-49.82%
YoY
|
$1.166B
8854.91%
YoY
|
-$88.08M
-6.2%
YoY
|
$391.1M
-202.94%
YoY
|
$539.1M
-128.05%
YoY
|
$13.02M
-102.35%
YoY
|
-$93.91M
-95.85%
YoY
|
-$379.9M
-41.71%
YoY
|
-$1.922B
679.5%
YoY
|
-$554.8M
-50.43%
YoY
|
-$2.264B
562.44%
YoY
|
-$651.7M
97.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$18.25M
-1372.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.434M
2.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.400M
10.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.269M
405.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$251.0K
-4.2%
YoY
|
$393.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.810B
-0.11%
YoY
|
N/A
|
N/A
|
N/A
|
$1.812B
-16.33%
YoY
|
N/A
|
N/A
|
N/A
|
$2.165B
142.7%
YoY
|
N/A
|
N/A
|
N/A
|
$892.2M
-82.69%
YoY
|
N/A
|
N/A
|
N/A
|
$5.154B
157.51%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$887.4M
10.17%
YoY
|
$345.7M
-158.77%
YoY
|
$946.5M
-297.85%
YoY
|
$821.8M
-342.07%
YoY
|
$805.5M
-174.6%
YoY
|
-$588.2M
1254.72%
YoY
|
-$478.4M
-37.92%
YoY
|
-$339.5M
-57.81%
YoY
|
-$1.080B
-757.43%
YoY
|
-$43.42M
-106.73%
YoY
|
-$770.6M
-323.08%
YoY
|
-$804.8M
-159.41%
YoY
|
$164.3M
-63.7%
YoY
|
$645.2M
-76.37%
YoY
|
$345.4M
-75.75%
YoY
|
$1.355B
1022.93%
YoY
|
$452.5M
-24.23%
YoY
|
$2.731B
8124.43%
YoY
|
$1.425B
154.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$93.56M
-60.83%
YoY
|
$488.8M
65.35%
YoY
|
$337.6M
39.62%
YoY
|
-$87.35M
-264.02%
YoY
|
$238.9M
326.93%
YoY
|
$295.6M
2393.5%
YoY
|
$241.8M
-32.15%
YoY
|
$53.26M
-71.81%
YoY
|
$55.95M
-295.91%
YoY
|
$11.85M
-101.88%
YoY
|
$356.4M
123.45%
YoY
|
$188.9M
-64.41%
YoY
|
-$28.56M
-118.5%
YoY
|
-$631.0M
19.46%
YoY
|
$159.5M
-121.27%
YoY
|
$530.9M
2988.78%
YoY
|
$154.4M
-42.99%
YoY
|
-$528.2M
-201.7%
YoY
|
-$749.7M
207.78%
YoY
|
| Cash From Investing Activities |
-$989.7M
9.18%
YoY
|
-$698.4M
-306.89%
YoY
|
-$1.219B
-493.01%
YoY
|
-$952.4M
-452.06%
YoY
|
-$906.4M
-177.76%
YoY
|
$337.5M
-483.2%
YoY
|
$310.2M
-20.67%
YoY
|
$270.5M
-49.82%
YoY
|
$1.166B
8854.91%
YoY
|
-$88.08M
-6.2%
YoY
|
$391.1M
-202.94%
YoY
|
$539.1M
-128.05%
YoY
|
$13.02M
-102.35%
YoY
|
-$93.91M
-95.85%
YoY
|
-$379.9M
-41.71%
YoY
|
-$1.922B
679.5%
YoY
|
-$554.8M
-50.43%
YoY
|
-$2.264B
562.44%
YoY
|
-$651.7M
97.96%
YoY
|
| Cash From Financing Activities |
$887.4M
10.17%
YoY
|
$345.7M
-158.77%
YoY
|
$946.5M
-297.85%
YoY
|
$821.8M
-342.07%
YoY
|
$805.5M
-174.6%
YoY
|
-$588.2M
1254.72%
YoY
|
-$478.4M
-37.92%
YoY
|
-$339.5M
-57.81%
YoY
|
-$1.080B
-757.43%
YoY
|
-$43.42M
-106.73%
YoY
|
-$770.6M
-323.08%
YoY
|
-$804.8M
-159.41%
YoY
|
$164.3M
-63.7%
YoY
|
$645.2M
-76.37%
YoY
|
$345.4M
-75.75%
YoY
|
$1.355B
1022.93%
YoY
|
$452.5M
-24.23%
YoY
|
$2.731B
8124.43%
YoY
|
$1.425B
154.65%
YoY
|
| Net Change In Cash |
-$8.672M
-106.29%
YoY
|
$136.1M
202.7%
YoY
|
$64.84M
-11.96%
YoY
|
-$217.9M
1284.45%
YoY
|
$137.9M
-2.72%
YoY
|
$44.96M
-137.58%
YoY
|
$73.64M
-418.03%
YoY
|
-$15.74M
-79.51%
YoY
|
$141.8M
-4.66%
YoY
|
-$119.6M
50.14%
YoY
|
-$23.16M
-118.52%
YoY
|
-$76.80M
112.42%
YoY
|
$148.7M
185.31%
YoY
|
-$79.69M
28.67%
YoY
|
$125.0M
436.29%
YoY
|
-$36.16M
-66.74%
YoY
|
$52.12M
-120.75%
YoY
|
-$61.94M
-129.38%
YoY
|
$23.31M
-275.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.56M
-60.83%
YoY
|
$488.8M
65.35%
YoY
|
$337.6M
39.62%
YoY
|
-$87.35M
-264.02%
YoY
|
$238.9M
326.93%
YoY
|
$295.6M
2393.5%
YoY
|
$241.8M
-32.15%
YoY
|
$53.26M
-71.81%
YoY
|
$55.95M
-295.91%
YoY
|
$11.85M
-101.88%
YoY
|
$356.4M
123.45%
YoY
|
$188.9M
-64.41%
YoY
|
-$28.56M
-118.5%
YoY
|
-$631.0M
19.46%
YoY
|
$159.5M
-121.27%
YoY
|
$530.9M
2988.78%
YoY
|
$154.4M
-42.99%
YoY
|
-$528.2M
-201.7%
YoY
|
-$749.7M
207.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.09M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.85M
-101.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$631.0M
26.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.1M
N/A
|
N/A
|
Loading...