|
Concept
|
2025 |
|---|---|
| Revenue |
$95.41K
959.28%
YoY
|
| Cost Of Revenue |
N/A
|
| Gross Profit |
$95.41K
959.28%
YoY
|
| Selling, General & Admin |
N/A
|
| Research & Development |
N/A
|
| Depreciation & Amortization |
$34.64K
160.43%
YoY
|
| Operating Expenses |
$170.2K
329.4%
YoY
|
| Operating Profit |
-$74.76K
144.13%
YoY
|
| Interest Expense |
N/A
|
| Other Income/Expense, Net |
$416.00
5842.86%
YoY
|
| Pretax Income |
N/A
|
| Income Tax |
N/A
|
| Net Earnings |
-$74.76K
144.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
N/A
|
| Diluted Shares Outstanding |
4.818M shares
20.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| Revenue |
$25.25K
68.33%
YoY
|
$19.22K
-64.86%
YoY
|
N/A
|
N/A
|
$15.00K
455.56%
YoY
|
$54.69K
2178.75%
YoY
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$25.25K
68.33%
YoY
|
$19.22K
-64.86%
YoY
|
N/A
|
N/A
|
$15.00K
455.56%
YoY
|
$54.69K
2178.75%
YoY
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$70.40K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.12K
33.46%
YoY
|
$10.12K
63.44%
YoY
|
N/A
|
$9.924K
173.61%
YoY
|
$7.579K
108.96%
YoY
|
$6.189K
155.96%
YoY
|
N/A
|
| Operating Expenses |
$16.69K
-38.13%
YoY
|
$33.46K
23.97%
YoY
|
N/A
|
$61.24K
1565.38%
YoY
|
$26.98K
211.12%
YoY
|
$26.99K
73.6%
YoY
|
N/A
|
| Operating Profit |
$8.556K
-171.42%
YoY
|
-$14.24K
-151.42%
YoY
|
N/A
|
-$53.04K
1342.48%
YoY
|
-$11.98K
100.6%
YoY
|
$27.70K
-310.64%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.00
-97.87%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$47.00
4600.0%
YoY
|
$3.00
0.0%
YoY
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$8.556K
-171.42%
YoY
|
-$14.24K
-151.42%
YoY
|
N/A
|
-$53.04K
4829.37%
YoY
|
-$11.98K
100.64%
YoY
|
$27.70K
-310.71%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.01
-200.0%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.044M shares
-17.77%
YoY
|
5.044M shares
7.87%
YoY
|
5.044M shares
26.11%
YoY
|
5.044M shares
N/A
|
4.918M shares
N/A
|
4.676M shares
N/A
|
4.000M shares
N/A
|
| Diluted Shares Outstanding |
4.044M shares
-16.78%
YoY
|
4.904M shares
16.48%
YoY
|
N/A
|
5.044M shares
26.11%
YoY
|
4.860M shares
21.49%
YoY
|
4.210M shares
5.26%
YoY
|
N/A
|
Loading...
