Financial Snapshot

Revenue
$50.73B
TTM
Gross Margin
62.01%
TTM
Net Earnings
$7.542B
TTM
Current Assets
$15.32B
Q2 2024
Current Liabilities
$10.52B
Q2 2024
Current Ratio
145.67%
Q2 2024
Total Assets
$90.39B
Q2 2024
Total Liabilities
$45.89B
Q2 2024
Book Value
$44.50B
Q2 2024
Cash
$2.374B
Q2 2024
P/E
8.528
Nov 29, 2024 EST
Free Cash Flow
$8.631B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $49.09B $58.34B $39.13B $24.66B $38.34B $38.54B $31.95B $26.81B $29.21B $39.86B $40.28B $38.11B $38.34B $32.00B $24.85B $28.45B $17.31B $16.55B $11.13B $8.705B $6.611B $5.032B $4.294B $3.388B $2.387B $2.070B $2.154B $2.100B $1.928B $1.637B $1.549B $1.562B
YoY Change -15.85% 49.07% 58.67% -35.68% -0.51% 20.62% 19.2% -8.22% -26.73% -1.04% 5.71% -0.61% 19.8% 28.8% -12.65% 64.29% 4.64% 48.67% 27.85% 31.67% 31.38% 17.19% 26.74% 41.94% 15.31% -3.9% 2.57% 8.92% 17.78% 5.68% -0.83%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $49.09B $58.34B $39.13B $24.66B $38.34B $38.54B $31.95B $26.81B $29.21B $39.86B $40.28B $38.11B $38.34B $32.00B $24.85B $28.45B $17.31B $16.55B $11.13B $8.705B $6.611B $5.032B $4.294B $3.388B $2.387B $2.070B $2.154B $2.100B $1.928B $1.637B $1.549B $1.562B
Cost Of Revenue $18.22B $20.78B $13.79B $9.112B $12.56B $14.13B $11.12B $9.877B $11.59B $17.53B $17.29B $17.05B $17.73B $14.83B $14.77B $18.93B $9.284B $6.931B $4.953B $3.280B $1.965B $1.298B $1.595B $807.0M $519.0M $366.0M $429.0M $424.0M $361.0M $261.0M $315.0M $354.0M
Gross Profit $30.88B $37.56B $25.34B $15.55B $25.78B $24.41B $20.83B $16.93B $17.62B $22.33B $22.99B $21.06B $20.61B $17.17B $10.08B $9.517B $8.030B $9.615B $6.176B $5.425B $4.646B $3.734B $2.699B $2.581B $1.868B $1.704B $1.725B $1.676B $1.567B $1.376B $1.234B $1.208B
Gross Profit Margin 62.9% 64.39% 64.76% 63.05% 67.24% 63.33% 65.2% 63.16% 60.32% 56.03% 57.07% 55.27% 53.77% 53.66% 40.56% 33.46% 46.38% 58.11% 55.49% 62.32% 70.28% 74.21% 62.86% 76.18% 78.26% 82.32% 80.08% 79.81% 81.28% 84.06% 79.66% 77.34%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $15.16B $14.48B $12.85B $11.35B $12.69B $11.89B $10.19B $10.22B $9.692B $10.53B $10.37B $9.582B $7.098B $8.687B $6.826B $4.386B $3.610B $4.902B $3.673B $3.194B $2.218B $1.874B $1.608B $1.478B $1.207B $1.101B $1.097B $1.112B $1.058B $971.0M $900.0M $955.0M
YoY Change 4.7% 12.71% 13.22% -10.57% 6.68% 16.76% -0.36% 5.47% -7.92% 1.47% 8.27% 35.0% -18.29% 27.26% 55.63% 21.5% -26.36% 33.46% 15.0% 44.0% 18.36% 16.54% 8.8% 22.45% 9.63% 0.36% -1.35% 5.1% 8.96% 7.89% -5.76%
% of Gross Profit 49.09% 38.55% 50.69% 72.96% 49.2% 48.72% 48.89% 60.38% 55.01% 47.13% 45.13% 45.5% 34.43% 50.59% 67.72% 46.09% 44.96% 50.98% 59.47% 58.88% 47.74% 50.19% 59.58% 57.26% 64.61% 64.61% 63.59% 66.35% 67.52% 70.57% 72.93% 79.06%
Research & Development $74.00M $56.00M $47.00M $186.0M $256.0M $122.0M $104.0M $289.0M $478.0M $367.0M $322.0M $309.0M $116.0M $218.0M $209.0M $90.00M $95.00M $104.0M $56.00M $55.00M $51.00M $26.00M $22.00M $53.00M $40.00M $40.00M $50.00M $44.00M $32.00M $24.00M $22.00M $17.00M
YoY Change 32.14% 19.15% -74.73% -27.34% 109.84% 17.31% -64.01% -39.54% 30.25% 13.98% 4.21% 166.38% -46.79% 4.31% 132.22% -5.26% -8.65% 85.71% 1.82% 7.84% 96.15% 18.18% -58.49% 32.5% 0.0% -20.0% 13.64% 37.5% 33.33% 9.09% 29.41%
% of Gross Profit 0.24% 0.15% 0.19% 1.2% 0.99% 0.5% 0.5% 1.71% 2.71% 1.64% 1.4% 1.47% 0.56% 1.27% 2.07% 0.95% 1.18% 1.08% 0.91% 1.01% 1.1% 0.7% 0.82% 2.05% 2.14% 2.35% 2.9% 2.63% 2.04% 1.74% 1.78% 1.41%
Depreciation & Amortization $6.435B $8.786B $5.850B $9.526B $10.57B $5.738B $5.601B $6.117B $7.500B $6.140B $4.892B $6.446B $3.952B $3.803B $1.860B $961.0M $864.0M $695.0M $568.0M $514.0M $622.0M $595.0M $360.0M $365.0M $318.0M $264.0M $234.0M $204.0M $190.0M $179.0M $2.000M $3.000M
YoY Change -26.76% 50.19% -38.59% -9.89% 84.25% 2.45% -8.44% -18.44% 22.15% 25.51% -24.11% 63.11% 3.92% 104.46% 93.55% 11.23% 24.32% 22.36% 10.51% -17.36% 4.54% 65.28% -1.37% 14.78% 20.45% 12.82% 14.71% 7.37% 6.15% 8850.0% -33.33%
% of Gross Profit 20.84% 23.39% 23.09% 61.26% 41.01% 23.51% 26.89% 36.13% 42.57% 27.49% 21.28% 30.61% 19.17% 22.15% 18.45% 10.1% 10.76% 7.23% 9.2% 9.47% 13.39% 15.93% 13.34% 14.14% 17.02% 15.49% 13.57% 12.17% 12.13% 13.01% 0.16% 0.25%
Operating Expenses $22.20B $23.64B $19.21B $19.11B $19.55B $18.02B $16.14B $16.90B $17.87B $17.23B $15.86B $16.58B $11.17B $12.71B $9.031B $5.497B $4.617B $5.735B $4.327B $3.789B $2.916B $2.520B $1.990B $1.896B $1.565B $1.405B $1.381B $1.360B $1.280B $1.174B $1.096B $1.162B
YoY Change -6.08% 23.01% 0.52% -2.22% 8.49% 11.66% -4.5% -5.43% 3.69% 8.62% -4.32% 48.48% -12.13% 40.72% 64.29% 19.06% -19.49% 32.54% 14.2% 29.94% 15.71% 26.63% 4.96% 21.15% 11.39% 1.74% 1.54% 6.25% 9.03% 7.12% -5.68%
Operating Profit $8.678B $13.93B $6.127B -$3.564B $6.235B $6.391B $4.696B $33.00M -$249.0M $5.103B $7.126B $4.481B $9.448B $4.464B $1.048B $4.020B $3.413B $3.880B $1.849B $1.636B $1.730B $1.214B $709.0M $685.0M $303.0M $299.0M $344.0M $316.0M $287.0M $202.0M $138.0M $46.00M
YoY Change -37.68% 127.27% -271.91% -157.16% -2.44% 36.09% 14130.3% -113.25% -104.88% -28.39% 59.03% -52.57% 111.65% 325.95% -73.93% 17.78% -12.04% 109.84% 13.02% -5.43% 42.5% 71.23% 3.5% 126.07% 1.34% -13.08% 8.86% 10.1% 42.08% 46.38% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$274.0M -$1.680B -$852.0M -$441.0M -$5.000M -$1.472B $775.0M $11.00M -$2.095B -$558.0M -$902.0M $437.0M -$2.049B -$187.0M $488.0M -$917.0M $211.0M -$39.00M $15.00M -$24.00M $74.00M -$124.0M -$16.00M -$8.000M -$26.00M -$24.00M -$13.00M -$6.000M -$14.00M -$16.00M -$15.00M -$15.00M
YoY Change -83.69% 97.18% 93.2% 8720.0% -99.66% -289.94% 6945.45% -100.53% 275.45% -38.14% -306.41% -121.33% 995.72% -138.32% -153.22% -534.6% -641.03% -360.0% -162.5% -132.43% -159.68% 675.0% 100.0% -69.23% 8.33% 84.62% 116.67% -57.14% -12.5% 6.67% 0.0%
% of Operating Profit -3.16% -12.06% -13.91% -0.08% -23.03% 16.5% 33.33% -10.93% -12.66% 9.75% -21.69% -4.19% 46.56% -22.81% 6.18% -1.01% 0.81% -1.47% 4.28% -10.21% -2.26% -1.17% -8.58% -8.03% -3.78% -1.9% -4.88% -7.92% -10.87% -32.61%
Other Income/Expense, Net $68.00M $148.0M -$40.00M $138.0M $294.0M $30.00M -$5.000M $11.00M $164.0M $16.00M $35.00M -$12.00M -$601.0M
YoY Change -54.05% -470.0% -128.99% -53.06% 880.0% -700.0% -145.45% -93.29% 925.0% -391.67% -98.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $10.59B $12.32B $5.570B -$6.097B $2.533B $4.983B $5.916B $86.00M -$2.027B $4.590B $6.376B $4.984B $7.069B $4.574B $1.419B $3.055B $3.549B $3.797B $1.852B $1.602B $1.805B $1.127B $513.0M $620.0M $311.0M $281.0M $340.0M $320.0M $273.0M $186.0M $115.0M -$329.0M
YoY Change -14.02% 121.11% -191.36% -340.7% -49.17% -15.77% 6779.07% -104.24% -144.16% -28.01% 27.93% -29.49% 54.55% 222.34% -53.55% -13.92% -6.53% 105.02% 15.61% -11.25% 60.16% 119.69% -17.26% 99.36% 10.68% -17.35% 6.25% 17.22% 46.77% 61.74% -134.95%
Income Tax $2.294B $3.239B $1.451B -$1.778B -$366.0M $1.690B $1.458B -$359.0M -$32.00M $1.891B $2.465B $2.244B $2.765B $1.947B $213.0M $973.0M $566.0M $828.0M $694.0M $526.0M $718.0M $378.0M $125.0M $243.0M $125.0M $103.0M $117.0M $133.0M $95.00M $65.00M $40.00M -$101.0M
% Of Pretax Income 21.66% 26.3% 26.05% -14.45% 33.92% 24.65% -417.44% 41.2% 38.66% 45.02% 39.11% 42.57% 15.01% 31.85% 15.95% 21.81% 37.47% 32.83% 39.78% 33.54% 24.37% 39.19% 40.19% 36.65% 34.41% 41.56% 34.8% 34.95% 34.78%
Net Earnings $8.295B $9.077B $4.119B -$4.319B $2.899B $3.293B $4.458B $434.0M -$1.995B $2.699B $3.911B $2.740B $4.304B $2.627B $1.146B $2.137B $2.983B $2.969B $1.158B $1.076B $1.087B $749.0M $388.0M $377.0M $186.0M $178.0M $223.0M $187.0M $178.0M $121.0M $75.00M -$228.0M
YoY Change -8.62% 120.37% -195.37% -248.98% -11.96% -26.13% 927.19% -121.75% -173.92% -30.99% 42.74% -36.34% 63.84% 129.23% -46.37% -28.36% 0.47% 156.39% 7.62% -1.01% 45.13% 93.04% 2.92% 102.69% 4.49% -20.18% 19.25% 5.06% 47.11% 61.33% -132.89%
Net Earnings / Revenue 16.9% 15.56% 10.53% -17.51% 7.56% 8.54% 13.95% 1.62% -6.83% 6.77% 9.71% 7.19% 11.23% 8.21% 4.61% 7.51% 17.23% 17.94% 10.41% 12.36% 16.44% 14.88% 9.04% 11.13% 7.79% 8.6% 10.35% 8.9% 9.23% 7.39% 4.84% -14.6%
Basic Earnings Per Share
Diluted Earnings Per Share $6.33 $6.53 $2.766M -$2.830M $1.857M $2.021M $2.677M $269.2K -$1.380M $1.842M $2.604M $1.769M $2.721M $1.667M $946.3K $2.261M $3.167M $3.159M $1.242M $1.165M $1.132M $791.8K $430.2K $421.7K $209.0K $201.8K $255.1K $213.5K $203.7K $138.8K $86.21K -$261.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $1.729B $1.980B $2.205B $1.885B $1.960B $2.221B $2.672B $3.016B $4.049B $5.495B $5.202B $4.385B $3.803B $1.077B $505.0M $660.0M $569.0M $521.0M $165.0M $88.00M $388.0M $15.00M $1.000M $21.00M $5.000M $26.00M $13.00M $1.000M $2.000M $36.00M $0.00 $0.00
YoY Change -12.68% -10.2% 16.98% -3.83% -11.75% -16.88% -11.41% -25.51% -26.31% 5.63% 18.63% 15.3% 253.11% 113.27% -23.48% 15.99% 9.21% 215.76% 87.5% -77.32% 2486.67% 1400.0% -95.24% 320.0% -80.77% 100.0% 1200.0% -50.0% -94.44%
Cash & Equivalents $12.00M $1.980B $234.0M $362.0M $728.0M $936.0M $2.672B $3.016B $4.049B $5.495B $5.202B $4.385B $2.971B $719.0M $300.0M $660.0M $569.0M $521.0M $165.0M $88.00M $388.0M $15.00M $1.000M $21.00M $5.000M $26.00M $13.00M $1.000M $2.000M $36.00M $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $0.00 $1.186B $0.00 $1.205B $0.00 $762.0M $589.0M $21.00M $46.00M $109.0M $83.00M $57.00M $15.00M $38.00M $29.00M $45.00M $14.00M
YoY Change -100.0% -100.0% -100.0% 29.37% 2704.76% -54.35% -57.8% 31.33% 45.61% 280.0% -60.53% 31.03% -35.56% 221.43%
Inventory $5.365B $5.058B $4.110B $3.617B $3.761B $3.159B $3.468B $3.240B $3.090B $3.466B $3.944B $3.697B $4.205B $3.141B $2.947B $909.0M $1.012B $589.0M $523.0M $423.0M $371.0M $266.0M $258.0M $192.0M $161.0M $175.0M $159.0M $147.0M $163.0M $164.0M $154.0M $144.0M
Prepaid Expenses
Receivables $5.735B $6.068B $4.534B $3.157B $4.052B $3.206B $3.281B $3.182B $2.751B $4.275B $5.254B $5.201B $5.412B $5.253B $3.703B $1.580B $1.438B $1.050B $1.139B $627.0M $505.0M $403.0M $306.0M $407.0M $277.0M $190.0M $267.0M $292.0M $246.0M $217.0M $201.0M $255.0M
Other Receivables $980.0M $244.0M $128.0M $727.0M $133.0M $114.0M $156.0M $376.0M $538.0M $680.0M $294.0M $799.0M $704.0M $734.0M $587.0M $67.00M $95.00M $33.00M $6.000M $0.00 $0.00 $0.00 $28.00M $0.00 $0.00 $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $13.81B $14.54B $10.98B $9.386B $9.906B $8.700B $9.577B $11.02B $10.43B $13.92B $14.69B $14.08B $14.12B $10.97B $8.331B $3.237B $3.160B $2.302B $1.916B $1.195B $1.279B $722.0M $622.0M $665.0M $457.0M $401.0M $439.0M $440.0M $411.0M $417.0M $355.0M $399.0M
YoY Change -5.0% 32.42% 16.95% -5.25% 13.86% -9.16% -13.09% 5.67% -25.06% -5.29% 4.35% -0.3% 28.79% 31.64% 157.37% 2.44% 37.27% 20.15% 60.33% -6.57% 77.15% 16.08% -6.47% 45.51% 13.97% -8.66% -0.23% 7.06% -1.44% 17.46% -11.03%
Property, Plant & Equipment $69.41B $64.65B $67.77B $70.42B $75.07B $76.56B $75.55B $73.30B $62.83B $62.05B $60.04B $58.72B $57.14B $53.92B $54.20B $28.88B $20.95B $16.16B $12.97B $10.33B $8.936B $7.641B $7.141B $5.883B $4.528B $3.504B $2.817B $2.209B $1.855B $1.560B $1.412B $1.342B
YoY Change 7.36% -4.61% -3.75% -6.2% -1.95% 1.35% 3.07% 16.66% 1.26% 3.34% 2.25% 2.76% 5.98% -0.51% 87.65% 37.89% 29.61% 24.63% 25.57% 15.56% 16.95% 7.0% 21.38% 29.92% 29.22% 24.39% 27.52% 19.08% 18.91% 10.48% 5.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $490.0M $758.0M $391.0M $323.0M $289.0M $237.0M $224.0M $191.0M $211.0M $151.0M $97.00M $110.0M $228.0M $135.0M $148.0M
YoY Change -35.36% 93.86% 21.05% 11.76% 21.94% 5.8% 17.28% -9.48% 39.74% 55.67% -11.82% -51.75% 68.89% -8.78%
Other Assets $1.304B $1.847B $1.076B $1.163B $1.114B $1.017B $1.087B $1.120B $977.0M $26.00M $65.00M $78.00M $143.0M $164.0M $3.635B $388.0M $404.0M $297.0M $267.0M $320.0M $286.0M $320.0M $331.0M $285.0M $191.0M $199.0M $201.0M $175.0M $174.0M $224.0M $256.0M $232.0M
YoY Change -29.4% 71.65% -7.48% 4.4% 9.54% -6.44% -2.95% 14.64% 3657.69% -60.0% -16.67% -45.45% -12.8% -95.49% 836.86% -3.96% 36.03% 11.24% -16.56% 11.89% -10.63% -3.32% 16.14% 49.21% -4.02% -1.0% 14.86% 0.57% -22.32% -12.5% 10.34%
Total Long-Term Assets $74.73B $70.08B $72.76B $75.23B $79.53B $80.88B $79.92B $77.68B $67.10B $65.76B $63.62B $62.32B $60.65B $57.64B $61.42B $29.29B $21.35B $16.46B $13.23B $10.65B $9.222B $7.961B $7.472B $6.168B $4.719B $3.703B $3.018B $2.384B $2.029B $1.784B $1.668B $1.574B
YoY Change 6.63% -3.68% -3.28% -5.41% -1.67% 1.2% 2.88% 15.77% 2.04% 3.35% 2.09% 2.75% 5.23% -6.15% 109.67% 37.2% 29.73% 24.36% 24.3% 15.44% 15.84% 6.54% 21.14% 30.71% 27.44% 22.7% 26.59% 17.5% 13.73% 6.95% 5.97%
Total Assets $88.54B $84.62B $83.74B $84.62B $89.44B $89.58B $89.49B $88.70B $77.53B $79.67B $78.32B $76.40B $74.78B $68.61B $69.75B $32.53B $24.51B $18.76B $15.15B $11.84B $10.50B $8.683B $8.094B $6.833B $5.176B $4.104B $3.457B $2.824B $2.440B $2.201B $2.023B $1.973B
YoY Change
Accounts Payable $7.731B $8.167B $6.503B $4.684B $6.555B $5.647B $6.203B $5.588B $5.306B $5.704B $7.090B $6.446B $7.755B $6.443B $6.307B $3.326B $2.797B $2.111B $1.830B $1.306B $970.0M $716.0M $351.0M $424.0M $277.0M $125.0M $179.0M $223.0M $199.0M $152.0M $137.0M $145.0M
YoY Change -5.34% 25.59% 38.83% -28.54% 16.08% -8.96% 11.01% 5.31% -6.98% -19.55% 9.99% -16.88% 20.36% 2.16% 89.63% 18.91% 32.5% 15.36% 40.12% 34.64% 35.47% 103.99% -17.22% 53.07% 121.6% -30.17% -19.73% 12.06% 30.92% 10.95% -5.52%
Accrued Expenses $321.0M $285.0M $339.0M $169.0M $229.0M $206.0M $140.0M $118.0M $103.0M $99.00M
YoY Change 12.63% -15.93% 100.59% -26.2% 11.17% 47.14% 18.64% 14.56% 4.04%
Deferred Revenue
YoY Change
Short-Term Debt $494.0M $2.807B $1.284B $3.566B $2.155B $3.231B $2.136B $1.273B $747.0M $806.0M $798.0M $775.0M $763.0M $1.984B $2.000M $2.000M $6.000M $7.000M $49.00M $30.00M $31.00M $0.00 $31.00M $64.00M $32.00M $16.00M $36.00M $24.00M $35.00M $31.00M $25.00M $17.00M
YoY Change -82.4% 118.61% -63.99% 65.48% -33.3% 51.26% 67.79% 70.41% -7.32% 1.0% 2.97% 1.57% -61.54% 99100.0% 0.0% -66.67% -14.29% -85.71% 63.33% -3.23% -100.0% -51.56% 100.0% 100.0% -55.56% 50.0% -31.43% 12.9% 24.0% 47.06%
Long-Term Debt Due $348.0M $317.0M $541.0M $1.685B $310.0M $229.0M $71.00M $54.00M $70.00M $34.00M $457.0M $311.0M $12.00M $518.0M $25.00M $18.00M $0.00 $1.000M $1.000M $1.000M $6.000M $6.000M $6.000M $5.000M $5.000M $9.000M
YoY Change 9.78% -41.4% -67.89% 443.55% 35.37% 222.54% 31.48% -22.86% 105.88% -92.56% 46.95% 2491.67% -97.68% 1972.0% 38.89% -100.0% 0.0% 0.0% -83.33% 0.0% 0.0% 20.0% 0.0% -44.44%
Total Short-Term Liabilities $9.597B $12.87B $10.40B $10.55B $10.54B $10.31B $9.557B $8.117B $7.136B $8.354B $10.61B $9.553B $10.31B $11.07B $7.848B $3.538B $3.156B $2.158B $1.935B $1.409B $1.060B $797.0M $773.0M $837.0M $710.0M $370.0M $513.0M $508.0M $481.0M $420.0M $340.0M $350.0M
YoY Change -25.43% 23.75% -1.42% 0.11% 2.21% 7.87% 17.74% 13.75% -14.58% -21.23% 11.02% -7.34% -6.85% 41.03% 121.82% 12.1% 46.25% 11.52% 37.33% 32.92% 33.0% 3.1% -7.65% 17.89% 91.89% -27.88% 0.98% 5.61% 14.52% 23.53% -2.86%
Long-Term Debt $14.57B $12.50B $16.53B $16.45B $15.51B $13.89B $13.37B $16.10B $14.49B $12.49B $10.20B $9.938B $10.00B $9.829B $14.46B $7.866B $3.811B $2.363B $3.007B $2.217B $2.448B $2.686B $3.113B $2.192B $1.306B $1.298B $767.0M $395.0M $253.0M $190.0M $191.0M $171.0M
YoY Change 16.57% -24.41% 0.49% 6.08% 11.63% 3.87% -16.96% 11.16% 15.99% 22.41% 2.67% -0.66% 1.78% -32.01% 83.79% 106.4% 61.28% -21.42% 35.63% -9.44% -8.86% -13.72% 42.02% 67.84% 0.62% 69.23% 94.18% 56.13% 33.16% -0.52% 11.7%
Other Long-Term Liabilities $13.10B $11.44B $10.96B $12.90B $11.18B $9.330B $9.649B $8.609B $6.912B $6.682B $5.542B $7.251B $6.144B $4.607B $4.963B $1.986B $1.434B $1.214B $1.005B $749.0M $616.0M $226.0M $251.0M $252.0M $236.0M $161.0M $166.0M $183.0M $198.0M $212.0M $208.0M $212.0M
YoY Change 14.47% 4.44% -15.04% 15.39% 19.77% -3.31% 12.08% 24.55% 3.44% 20.57% -23.57% 18.02% 33.36% -7.17% 149.9% 38.49% 18.12% 20.8% 34.18% 21.59% 172.57% -9.96% -0.4% 6.78% 46.58% -3.01% -9.29% -7.58% -6.6% 1.92% -1.89%
Total Long-Term Liabilities $27.66B $23.94B $27.49B $29.34B $26.68B $23.22B $23.02B $24.71B $21.40B $19.17B $15.75B $17.19B $16.15B $14.44B $19.42B $9.852B $5.245B $3.577B $4.012B $2.966B $3.064B $2.912B $3.364B $2.444B $1.542B $1.459B $933.0M $578.0M $451.0M $402.0M $399.0M $383.0M
YoY Change 15.57% -12.91% -6.33% 9.98% 14.9% 0.86% -6.84% 15.49% 11.62% 21.76% -8.4% 6.45% 11.86% -25.66% 97.12% 87.84% 46.63% -10.84% 35.27% -3.2% 5.22% -13.44% 37.64% 58.5% 5.69% 56.38% 61.42% 28.16% 12.19% 0.75% 4.18%
Total Liabilities $45.26B $45.25B $47.13B $48.86B $47.39B $45.57B $44.11B $44.07B $38.49B $38.07B $37.14B $37.19B $36.18B $33.42B $35.64B $18.01B $12.61B $9.807B $9.153B $6.920B $6.146B $5.225B $5.314B $4.361B $3.068B $2.585B $2.056B $1.577B $1.313B $1.166B $1.053B $1.021B
YoY Change 0.02% -3.98% -3.55% 3.09% 3.99% 3.32% 0.09% 14.51% 1.1% 2.51% -0.14% 2.79% 8.27% -6.23% 97.92% 42.75% 28.61% 7.15% 32.27% 12.59% 17.63% -1.67% 21.85% 42.14% 18.68% 25.73% 30.37% 20.11% 12.61% 10.73% 3.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $64.314 Billion

About SUNCOR ENERGY INC

Suncor Energy, Inc. is an integrated energy company, which engages in the development of petroleum resource basins. The company is headquartered in Calgary, Alberta and currently employs 14,906 full-time employees. The firm's segments include Oil Sands, Exploration and Production (E&P), and Refining and Marketing. Its operations include oil sands development, production and upgrading, offshore oil and gas production, petroleum refining in Canada and the United States and its Petro-Canada retail and wholesale distribution networks, including Canada’s Electric Highway, a coast-to-coast network of fast-charging electric vehicles (EV) stations. Petro-Canada has a network of over 1,800 retail and wholesale locations across Canada, providing customers with a wide variety of fuel and service offerings including low-carbon fuel options. The company is developing petroleum resources while advancing the transition to a low-emissions future through investment in power and renewable fuels. The company also wholly owns the Fort Hills Project, which is located in Alberta's Athabasca region, approximately 90 kilometers north of Fort McMurray.

Industry: Petroleum Refining Peers: