|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.258M
-93.78%
YoY
|
$40.92M
-13.34%
YoY
|
$52.34M
219.13%
YoY
|
$47.22M
98.52%
YoY
|
$16.40M
-34.88%
YoY
|
$23.79M
N/A
|
25.19M hkds
-18.97%
YoY
|
| Cash & Equivalents |
$3.258M
-51.62%
YoY
|
$40.92M
-13.34%
YoY
|
$6.733M
221.43%
YoY
|
$47.22M
107.24%
YoY
|
$2.095M
-91.68%
YoY
|
$22.79M
N/A
|
25.19M hkds
-18.97%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
| Other Short-Term Assets |
3.246M hkds
N/A
|
$3.586M
-52.52%
YoY
|
$7.552M
266.43%
YoY
|
16.00K hkds
0.79%
YoY
|
$2.061M
N/A
|
15.87K hkds
N/A
|
|
| Inventory |
$3.311M
-93.05%
YoY
|
$29.91M
-33.49%
YoY
|
47.61M hkds
16.36%
YoY
|
$44.98M
156.74%
YoY
|
40.92M hkds
80.32%
YoY
|
$17.52M
N/A
|
22.69M hkds
N/A
|
| Prepaid Expenses |
1.064M hkds
28.36%
YoY
|
N/A
|
829.0K hkds
21.93%
YoY
|
N/A
|
679.9K hkds
184.88%
YoY
|
N/A
|
238.7K hkds
N/A
|
| Receivables |
$2.652M
-87.86%
YoY
|
$42.89M
16.48%
YoY
|
21.85M hkds
-37.53%
YoY
|
$36.82M
-24.07%
YoY
|
34.98M hkds
47.61%
YoY
|
$48.50M
N/A
|
23.70M hkds
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
22.81K hkds
N/A
|
|
| Total Short-Term Assets |
$12.36M
-29.02%
YoY
|
$117.3M
-14.1%
YoY
|
$17.41M
40.41%
YoY
|
$136.6M
48.67%
YoY
|
$12.40M
-83.94%
YoY
|
$91.86M
N/A
|
77.22M hkds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$875.0K
-90.15%
YoY
|
$11.51M
15.05%
YoY
|
8.886M hkds
5.72%
YoY
|
$10.00M
-15.02%
YoY
|
8.406M hkds
-21.62%
YoY
|
$11.77M
N/A
|
10.72M hkds
N/A
|
| Goodwill |
$163.3K
-0.12%
YoY
|
N/A
|
$163.5K
0.72%
YoY
|
N/A
|
$162.4K
-87.23%
YoY
|
N/A
|
1.271M hkds
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.344M
16.1%
YoY
|
$1.300M
12.3%
YoY
|
$1.158M
-0.04%
YoY
|
$1.158M
-0.04%
YoY
|
$1.158M
N/A
|
$1.158M
N/A
|
N/A
|
| Other Assets |
$14.11M
202.06%
YoY
|
$3.157M
-22.63%
YoY
|
$4.671M
-11.41%
YoY
|
$4.081M
129.66%
YoY
|
$5.272M
N/A
|
$1.777M
N/A
|
N/A
|
| Total Long-Term Assets |
$3.825M
36.69%
YoY
|
$17.47M
5.13%
YoY
|
$2.798M
26.16%
YoY
|
$16.62M
2.79%
YoY
|
$2.218M
-86.4%
YoY
|
$16.17M
N/A
|
16.31M hkds
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.36M
-29.02%
YoY
|
$117.3M
-14.1%
YoY
|
$17.41M
40.41%
YoY
|
$136.6M
48.67%
YoY
|
$12.40M
-83.94%
YoY
|
$91.86M
N/A
|
77.22M hkds
N/A
|
| Total Long-Term Assets |
$17.47M
|
$16.62M
|
$16.17M
|
||||
| Total Assets |
$16.18M
-89.7%
YoY
|
$134.8M
-12.02%
YoY
|
157.1M hkds
37.26%
YoY
|
$153.2M
41.81%
YoY
|
114.4M hkds
22.35%
YoY
|
$108.0M
N/A
|
93.54M hkds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$7.646M
-11.36%
YoY
|
$7.687M
12.59%
YoY
|
$8.626M
-46.44%
YoY
|
$6.827M
-61.59%
YoY
|
$16.11M
N/A
|
$17.78M
N/A
|
N/A
|
| Accrued Expenses |
1.376M hkds
-33.45%
YoY
|
$10.00M
14.71%
YoY
|
2.068M hkds
298.93%
YoY
|
$8.719M
-12.63%
YoY
|
518.3K hkds
52.74%
YoY
|
$9.980M
N/A
|
339.3K hkds
N/A
|
| Deferred Revenue |
11.34M hkds
-59.21%
YoY
|
N/A
|
27.80M hkds
22.21%
YoY
|
N/A
|
22.75M hkds
-16.44%
YoY
|
N/A
|
27.23M hkds
N/A
|
| Short-Term Debt |
$1.958M
-16.86%
YoY
|
$632.0K
-76.92%
YoY
|
$2.355M
-32.79%
YoY
|
$2.738M
-3.1%
YoY
|
$3.504M
N/A
|
$2.826M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.385M
-36.0%
YoY
|
$34.78M
-41.57%
YoY
|
$6.851M
-1.54%
YoY
|
$59.52M
14.19%
YoY
|
$6.959M
-85.41%
YoY
|
$52.13M
N/A
|
47.68M hkds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
766.0K hkds
-42.06%
YoY
|
$4.386M
146.02%
YoY
|
1.322M hkds
31.11%
YoY
|
$1.783M
-30.44%
YoY
|
1.008M hkds
5.43%
YoY
|
$2.563M
N/A
|
956.4K hkds
N/A
|
| Total Long-Term Liabilities |
$728.3K
-7.17%
YoY
|
$4.386M
146.02%
YoY
|
$784.6K
73.81%
YoY
|
$1.783M
-30.44%
YoY
|
$451.4K
-89.24%
YoY
|
$2.563M
N/A
|
4.196M hkds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.385M
-36.0%
YoY
|
$34.78M
-41.57%
YoY
|
$6.851M
-1.54%
YoY
|
$59.52M
14.19%
YoY
|
$6.959M
-85.41%
YoY
|
$52.13M
N/A
|
47.68M hkds
N/A
|
| Total Long-Term Liabilities |
$728.3K
-7.17%
YoY
|
$4.386M
146.02%
YoY
|
$784.6K
73.81%
YoY
|
$1.783M
-30.44%
YoY
|
$451.4K
-89.24%
YoY
|
$2.563M
N/A
|
4.196M hkds
N/A
|
| Total Liabilities |
$5.113M
-33.04%
YoY
|
$39.16M
-37.44%
YoY
|
$7.636M
3.05%
YoY
|
$62.61M
11.27%
YoY
|
$7.410M
-85.72%
YoY
|
$56.26M
N/A
|
51.88M hkds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
$4.219M
-36.09%
YoY
|
N/A
|
$6.603M
23.72%
YoY
|
N/A
|
$5.337M
-83.37%
YoY
|
N/A
|
32.09M hkds
N/A
|
| Common Stock |
$6.831M
14.44%
YoY
|
N/A
|
$5.969M
216.56%
YoY
|
N/A
|
$1.885M
-76.78%
YoY
|
N/A
|
8.120M hkds
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.07M
-11.95%
YoY
|
$95.62M
5.56%
YoY
|
$12.57M
74.44%
YoY
|
$90.59M
75.0%
YoY
|
$7.207M
-82.02%
YoY
|
$51.76M
N/A
|
40.09M hkds
-3.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.18M
-19.92%
YoY
|
$134.8M
-12.02%
YoY
|
$20.21M
38.25%
YoY
|
$153.2M
41.81%
YoY
|
$14.62M
-84.37%
YoY
|
$108.0M
N/A
|
93.54M hkds
N/A
|
Loading...