|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.414B
1264.77%
YoY
|
$103.6M
-150.07%
YoY
|
-$206.9M
-178.43%
YoY
|
$263.8M
-36.24%
YoY
|
$413.7M
214.36%
YoY
|
| Depreciation, Depletion And Amortization |
$507.9M
-25.39%
YoY
|
$680.7M
3.14%
YoY
|
$660.0M
9.13%
YoY
|
$604.8M
15.7%
YoY
|
$522.7M
38.7%
YoY
|
| Cash From Operating Activities |
$864.2M
0.37%
YoY
|
$861.0M
8.92%
YoY
|
$790.5M
7.57%
YoY
|
$734.9M
-2.48%
YoY
|
$753.6M
38.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$461.7M
571.08%
YoY
|
$68.80M
29.08%
YoY
|
$53.30M
-97.59%
YoY
|
$2.214B
-234.26%
YoY
|
-$1.649B
-15.28%
YoY
|
| Acquisitions |
$461.7M
571.08%
YoY
|
$68.80M
29.08%
YoY
|
$53.30M
-97.59%
YoY
|
$2.214B
34.26%
YoY
|
$1.649B
-15.28%
YoY
|
| Other Investing Activities |
-$11.50M
-94.21%
YoY
|
-$198.6M
-77.07%
YoY
|
-$866.2M
2.01%
YoY
|
-$849.1M
23.14%
YoY
|
-$689.6M
27.58%
YoY
|
| Cash From Investing Activities |
$4.926B
-1942.11%
YoY
|
-$267.4M
-70.92%
YoY
|
-$919.5M
-69.98%
YoY
|
-$3.063B
30.98%
YoY
|
-$2.338B
-5.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$539.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.093B
677.6%
YoY
|
$269.2M
54.45%
YoY
|
$174.3M
-56.51%
YoY
|
$400.8M
422.15%
YoY
|
$76.76M
-66.67%
YoY
|
| Cash From Financing Activities |
-$5.219B
813.12%
YoY
|
-$571.6M
-811.83%
YoY
|
$80.30M
-96.58%
YoY
|
$2.349B
49.56%
YoY
|
$1.570B
-21.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$864.2M
0.37%
YoY
|
$861.0M
8.92%
YoY
|
$790.5M
7.57%
YoY
|
$734.9M
-2.48%
YoY
|
$753.6M
38.7%
YoY
|
| Cash From Investing Activities |
$4.926B
-1942.11%
YoY
|
-$267.4M
-70.92%
YoY
|
-$919.5M
-69.98%
YoY
|
-$3.063B
30.98%
YoY
|
-$2.338B
-5.96%
YoY
|
| Cash From Financing Activities |
-$5.219B
813.12%
YoY
|
-$571.6M
-811.83%
YoY
|
$80.30M
-96.58%
YoY
|
$2.349B
49.56%
YoY
|
$1.570B
-21.51%
YoY
|
| Net Change In Cash |
$572.2M
2599.06%
YoY
|
$21.20M
-144.44%
YoY
|
-$47.70M
-490.98%
YoY
|
$12.20M
-184.47%
YoY
|
-$14.44M
-124.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$864.2M
0.37%
YoY
|
$861.0M
8.92%
YoY
|
$790.5M
7.57%
YoY
|
$734.9M
-2.48%
YoY
|
$753.6M
38.7%
YoY
|
| Capital Expenditures |
$461.7M
571.08%
YoY
|
$68.80M
29.08%
YoY
|
$53.30M
-97.59%
YoY
|
$2.214B
-234.26%
YoY
|
-$1.649B
-15.28%
YoY
|
| Free Cash Flow |
$402.5M
-49.19%
YoY
|
$792.2M
7.46%
YoY
|
$737.2M
-149.86%
YoY
|
-$1.479B
-161.55%
YoY
|
$2.402B
-3.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.400M
-84.47%
YoY
|
$121.9M
-154.32%
YoY
|
$12.10M
-95.97%
YoY
|
$1.314B
2217.64%
YoY
|
-$41.20M
50.36%
YoY
|
-$224.4M
166.51%
YoY
|
$300.5M
84.24%
YoY
|
$56.70M
-36.86%
YoY
|
-$27.40M
-8.97%
YoY
|
-$84.20M
-1891.49%
YoY
|
$163.1M
0.31%
YoY
|
$89.80M
21.35%
YoY
|
-$30.10M
-4400.0%
YoY
|
$4.700M
-70.49%
YoY
|
$162.6M
-29.84%
YoY
|
$74.00M
-33.21%
YoY
|
$700.0K
-97.18%
YoY
|
$15.93M
109.93%
YoY
|
$231.8M
185.42%
YoY
|
| Depreciation, Depletion And Amortization |
$132.5M
7.11%
YoY
|
$507.9M
198.41%
YoY
|
$126.2M
-26.8%
YoY
|
$127.4M
-26.27%
YoY
|
$123.7M
-25.17%
YoY
|
$170.2M
-4.22%
YoY
|
$172.4M
6.03%
YoY
|
$172.8M
5.3%
YoY
|
$165.3M
4.62%
YoY
|
$177.7M
14.79%
YoY
|
$162.6M
7.47%
YoY
|
$164.1M
9.25%
YoY
|
$158.0M
6.4%
YoY
|
$154.8M
7.0%
YoY
|
$151.3M
19.05%
YoY
|
$150.2M
18.17%
YoY
|
$148.5M
19.85%
YoY
|
$144.7M
23.23%
YoY
|
$127.1M
43.61%
YoY
|
| Cash From Operating Activities |
$269.3M
10.41%
YoY
|
$166.5M
41.1%
YoY
|
$197.8M
4.55%
YoY
|
$256.0M
-17.76%
YoY
|
$243.9M
0.58%
YoY
|
$118.0M
0.34%
YoY
|
$189.2M
-15.16%
YoY
|
$311.3M
21.89%
YoY
|
$242.5M
24.68%
YoY
|
$117.6M
46.27%
YoY
|
$223.0M
41.32%
YoY
|
$255.4M
-5.76%
YoY
|
$194.5M
-13.82%
YoY
|
$80.40M
-17.59%
YoY
|
$157.8M
-14.84%
YoY
|
$271.0M
8.31%
YoY
|
$225.7M
2.36%
YoY
|
$97.56M
15.59%
YoY
|
$185.3M
14.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$460.1M
-14042.42%
YoY
|
$600.0K
-97.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-96.66%
YoY
|
-$3.300M
-273.68%
YoY
|
$21.80M
707.41%
YoY
|
$20.40M
2450.0%
YoY
|
$29.90M
-37.58%
YoY
|
$1.900M
-97.4%
YoY
|
$2.700M
-101.14%
YoY
|
$800.0K
-100.05%
YoY
|
$47.90M
-116.02%
YoY
|
$73.00M
-113.3%
YoY
|
-$236.8M
-53.24%
YoY
|
-$1.605B
255.39%
YoY
|
-$299.0M
110.86%
YoY
|
-$548.9M
-67.51%
YoY
|
-$506.4M
185.31%
YoY
|
| Acquisitions |
$39.00M
3800.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-96.66%
YoY
|
N/A
|
N/A
|
N/A
|
$29.90M
-37.58%
YoY
|
N/A
|
N/A
|
N/A
|
$47.90M
-83.98%
YoY
|
N/A
|
N/A
|
N/A
|
$299.0M
111.01%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.600M
-86.36%
YoY
|
$1.900M
-101.81%
YoY
|
$68.10M
-61.33%
YoY
|
$5.344B
-3199.71%
YoY
|
-$26.40M
-72.84%
YoY
|
-$105.1M
5.31%
YoY
|
$176.1M
-175.48%
YoY
|
-$172.4M
-33.46%
YoY
|
-$97.20M
-64.53%
YoY
|
-$99.80M
-59.89%
YoY
|
-$233.3M
727.3%
YoY
|
-$259.1M
-33.03%
YoY
|
-$274.0M
47.95%
YoY
|
-$248.8M
-41.62%
YoY
|
-$28.20M
-422.25%
YoY
|
-$386.9M
202.38%
YoY
|
-$185.2M
28.43%
YoY
|
-$426.2M
224.82%
YoY
|
$8.751M
-107.29%
YoY
|
| Cash From Investing Activities |
-$140.2M
411.68%
YoY
|
-$458.2M
350.1%
YoY
|
$67.50M
-56.25%
YoY
|
$5.344B
-2871.73%
YoY
|
-$27.40M
-78.44%
YoY
|
-$101.8M
0.1%
YoY
|
$154.3M
-165.38%
YoY
|
-$192.8M
-25.82%
YoY
|
-$127.1M
-60.52%
YoY
|
-$101.7M
-68.4%
YoY
|
-$236.0M
-10.94%
YoY
|
-$259.9M
-86.95%
YoY
|
-$321.9M
-33.52%
YoY
|
-$321.8M
-67.0%
YoY
|
-$265.0M
-46.75%
YoY
|
-$1.992B
243.68%
YoY
|
-$484.2M
69.36%
YoY
|
-$975.1M
-46.45%
YoY
|
-$497.7M
67.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$275.5M
N/A
|
$229.5M
-57.48%
YoY
|
N/A
N/A
|
$1.230B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.10M
-80.39%
YoY
|
N/A
|
N/A
|
N/A
|
$61.70M
334.51%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
-28.28%
YoY
|
N/A
|
N/A
|
N/A
|
$19.80M
28.57%
YoY
|
N/A
|
N/A
|
N/A
|
$15.40M
4.05%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.3M
56.59%
YoY
|
-$252.3M
671.56%
YoY
|
-$551.9M
50.46%
YoY
|
-$4.245B
2793.32%
YoY
|
-$170.7M
572.05%
YoY
|
-$32.70M
-9.17%
YoY
|
-$366.8M
-5415.94%
YoY
|
-$146.7M
6568.18%
YoY
|
-$25.40M
-122.76%
YoY
|
-$36.00M
-116.53%
YoY
|
$6.900M
-82.12%
YoY
|
-$2.200M
-100.12%
YoY
|
$111.6M
-60.55%
YoY
|
$217.8M
-74.97%
YoY
|
$38.60M
-86.16%
YoY
|
$1.809B
450.81%
YoY
|
$282.9M
204.19%
YoY
|
$870.0M
-49.38%
YoY
|
$278.9M
-301.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$269.3M
10.41%
YoY
|
$166.5M
41.1%
YoY
|
$197.8M
4.55%
YoY
|
$256.0M
-17.76%
YoY
|
$243.9M
0.58%
YoY
|
$118.0M
0.34%
YoY
|
$189.2M
-15.16%
YoY
|
$311.3M
21.89%
YoY
|
$242.5M
24.68%
YoY
|
$117.6M
46.27%
YoY
|
$223.0M
41.32%
YoY
|
$255.4M
-5.76%
YoY
|
$194.5M
-13.82%
YoY
|
$80.40M
-17.59%
YoY
|
$157.8M
-14.84%
YoY
|
$271.0M
8.31%
YoY
|
$225.7M
2.36%
YoY
|
$97.56M
15.59%
YoY
|
$185.3M
14.03%
YoY
|
| Cash From Investing Activities |
-$140.2M
411.68%
YoY
|
-$458.2M
350.1%
YoY
|
$67.50M
-56.25%
YoY
|
$5.344B
-2871.73%
YoY
|
-$27.40M
-78.44%
YoY
|
-$101.8M
0.1%
YoY
|
$154.3M
-165.38%
YoY
|
-$192.8M
-25.82%
YoY
|
-$127.1M
-60.52%
YoY
|
-$101.7M
-68.4%
YoY
|
-$236.0M
-10.94%
YoY
|
-$259.9M
-86.95%
YoY
|
-$321.9M
-33.52%
YoY
|
-$321.8M
-67.0%
YoY
|
-$265.0M
-46.75%
YoY
|
-$1.992B
243.68%
YoY
|
-$484.2M
69.36%
YoY
|
-$975.1M
-46.45%
YoY
|
-$497.7M
67.23%
YoY
|
| Cash From Financing Activities |
-$267.3M
56.59%
YoY
|
-$252.3M
671.56%
YoY
|
-$551.9M
50.46%
YoY
|
-$4.245B
2793.32%
YoY
|
-$170.7M
572.05%
YoY
|
-$32.70M
-9.17%
YoY
|
-$366.8M
-5415.94%
YoY
|
-$146.7M
6568.18%
YoY
|
-$25.40M
-122.76%
YoY
|
-$36.00M
-116.53%
YoY
|
$6.900M
-82.12%
YoY
|
-$2.200M
-100.12%
YoY
|
$111.6M
-60.55%
YoY
|
$217.8M
-74.97%
YoY
|
$38.60M
-86.16%
YoY
|
$1.809B
450.81%
YoY
|
$282.9M
204.19%
YoY
|
$870.0M
-49.38%
YoY
|
$278.9M
-301.09%
YoY
|
| Net Change In Cash |
-$139.1M
-401.08%
YoY
|
-$544.0M
3196.97%
YoY
|
-$286.6M
1130.04%
YoY
|
$1.355B
-4906.38%
YoY
|
$46.20M
-48.55%
YoY
|
-$16.50M
-17.91%
YoY
|
-$23.30M
281.97%
YoY
|
-$28.20M
320.9%
YoY
|
$89.80M
-675.64%
YoY
|
-$20.10M
-14.83%
YoY
|
-$6.100M
-91.11%
YoY
|
-$6.700M
-107.55%
YoY
|
-$15.60M
-163.93%
YoY
|
-$23.60M
213.29%
YoY
|
-$68.60M
105.04%
YoY
|
$88.70M
-11243.22%
YoY
|
$24.40M
-11.59%
YoY
|
-$7.533M
-57.2%
YoY
|
-$33.46M
-87.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.3M
10.41%
YoY
|
$166.5M
41.1%
YoY
|
$197.8M
4.55%
YoY
|
$256.0M
-17.76%
YoY
|
$243.9M
0.58%
YoY
|
$118.0M
0.34%
YoY
|
$189.2M
-15.16%
YoY
|
$311.3M
21.89%
YoY
|
$242.5M
24.68%
YoY
|
$117.6M
46.27%
YoY
|
$223.0M
41.32%
YoY
|
$255.4M
-5.76%
YoY
|
$194.5M
-13.82%
YoY
|
$80.40M
-17.59%
YoY
|
$157.8M
-14.84%
YoY
|
$271.0M
8.31%
YoY
|
$225.7M
2.36%
YoY
|
$97.56M
15.59%
YoY
|
$185.3M
14.03%
YoY
|
| Capital Expenditures |
N/A
|
$460.1M
-14042.42%
YoY
|
$600.0K
-97.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-96.66%
YoY
|
-$3.300M
-273.68%
YoY
|
$21.80M
707.41%
YoY
|
$20.40M
2450.0%
YoY
|
$29.90M
-37.58%
YoY
|
$1.900M
-97.4%
YoY
|
$2.700M
-101.14%
YoY
|
$800.0K
-100.05%
YoY
|
$47.90M
-116.02%
YoY
|
$73.00M
-113.3%
YoY
|
-$236.8M
-53.24%
YoY
|
-$1.605B
255.39%
YoY
|
-$299.0M
110.86%
YoY
|
-$548.9M
-67.51%
YoY
|
-$506.4M
185.31%
YoY
|
| Free Cash Flow |
N/A
|
-$293.6M
-342.04%
YoY
|
$197.2M
17.8%
YoY
|
$256.0M
-12.0%
YoY
|
$242.9M
14.25%
YoY
|
$121.3M
4.84%
YoY
|
$167.4M
-24.01%
YoY
|
$290.9M
14.26%
YoY
|
$212.6M
45.02%
YoY
|
$115.7M
1463.51%
YoY
|
$220.3M
-44.17%
YoY
|
$254.6M
-86.43%
YoY
|
$146.6M
-72.06%
YoY
|
$7.400M
-98.86%
YoY
|
$394.6M
-42.95%
YoY
|
$1.876B
167.29%
YoY
|
$524.7M
44.82%
YoY
|
$646.5M
-63.56%
YoY
|
$691.7M
103.45%
YoY
|
Loading...