2024 Q2 Form 10-Q Financial Statement
#000155479524000142 Filed on May 21, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $30.00K | $30.00K | $60.00K |
YoY Change | 0.0% | -50.0% | -30.23% |
Cost Of Revenue | $6.000K | $6.878K | $13.47K |
YoY Change | -52.73% | -48.94% | -83.6% |
Gross Profit | $24.00K | $23.12K | $46.53K |
YoY Change | 38.67% | -50.31% | 1105.44% |
Gross Profit Margin | 80.0% | 77.08% | 77.55% |
Selling, General & Admin | $7.990K | $9.440K | $13.47K |
YoY Change | -37.04% | -29.92% | -84.62% |
% of Gross Profit | 33.29% | 40.83% | 28.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.00 | $12.00 | $10.00 |
YoY Change | 0.0% | 20.0% | 0.0% |
% of Gross Profit | 0.08% | 0.05% | 0.02% |
Operating Expenses | -$7.991K | $9.440K | -$1.110K |
YoY Change | -162.97% | -950.45% | -47.64% |
Operating Profit | $16.01K | $13.68K | $47.64K |
YoY Change | -7.5% | -71.28% | 696.66% |
Interest Expense | -$3.980K | -$3.920K | -$5.260K |
YoY Change | -18.78% | -25.48% | 8.45% |
% of Operating Profit | -24.86% | -28.65% | -11.04% |
Other Income/Expense, Net | $5.094K | $5.029K | $5.264K |
YoY Change | -63.35% | -4.46% | 148.3% |
Pretax Income | $12.04K | $9.786K | $42.38K |
YoY Change | 147.37% | -76.91% | 3617.54% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | 0.0% | |
Net Earnings | $12.04K | $9.761K | $42.38K |
YoY Change | 147.37% | -76.97% | 3617.54% |
Net Earnings / Revenue | 40.12% | 32.54% | 70.63% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 11.35M shares | 4.125M shares | 33.50M shares |
Diluted Shares Outstanding | 290.4M shares | 283.1M shares | 320.5M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $48.47K | $41.71K | $44.79K |
YoY Change | 13.01% | -6.88% | -34.8% |
Cash & Equivalents | $18.47K | $11.71K | $14.79K |
Short-Term Investments | $30.00K | $30.00K | $30.00K |
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $197.1K | $210.3K | $412.5K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $245.5K | $252.0K | $457.3K |
YoY Change | -35.29% | -44.89% | 16.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $80.00 | $90.00 | $140.00 |
YoY Change | -38.46% | -35.71% | -26.32% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.00K | $30.00K | $30.00K |
YoY Change | 0.0% | 0.0% | |
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $162.1K | $161.0K | $165.5K |
YoY Change | 2.82% | -2.74% | -17.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $245.5K | $252.0K | $457.3K |
Total Long-Term Assets | $162.1K | $161.0K | $165.5K |
Total Assets | $407.6K | $413.0K | $622.8K |
YoY Change | -24.1% | -33.69% | 5.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.230K | $20.00K | $3.940K |
YoY Change | -71.92% | 407.61% | 910.26% |
Accrued Expenses | $14.15K | $9.460K | $175.4K |
YoY Change | -83.21% | -94.61% | -6.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $122.3K | $128.0K | $459.7K |
YoY Change | -29.18% | -72.17% | 0.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $149.6K | $167.0K | $639.1K |
YoY Change | -72.73% | -73.87% | -1.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $279.0K | $279.0K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $279.0K | $279.0K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $149.6K | $167.0K | $639.1K |
Total Long-Term Liabilities | $279.0K | $279.0K | $0.00 |
Total Liabilities | $428.6K | $446.0K | $639.1K |
YoY Change | -21.85% | -30.21% | -1.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.710M | -$1.722M | -$1.697M |
YoY Change | 1.04% | 1.46% | -2.24% |
Common Stock | $41.50K | $41.50K | $33.50K |
YoY Change | 23.88% | 23.88% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$20.96K | -$33.00K | -$16.21K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $407.6K | $413.0K | $622.8K |
YoY Change | -24.1% | -33.69% | 5.22% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $12.04K | $9.761K | $42.38K |
YoY Change | 147.37% | -76.97% | 3617.54% |
Depreciation, Depletion And Amortization | $20.00 | $12.00 | $10.00 |
YoY Change | 0.0% | 20.0% | 0.0% |
Cash From Operating Activities | $12.39K | -$16.12K | -$1.280K |
YoY Change | -752.11% | 1159.22% | -111.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.630K | $20.23K | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 12.39K | -$16.12K | -1.280K |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | -5.630K | $20.23K | 0.000 |
Net Change In Cash | 6.760K | $4.110K | -1.280K |
YoY Change | -455.79% | -421.09% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $12.39K | -$16.12K | -$1.280K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | $12.39K | -$16.12K | -$1.280K |
YoY Change | -752.11% | 1159.22% | -111.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001394108 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
usd | |
CY2024Q1 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
usd | |
CY2023Q4 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
usd | |
CY2024Q1 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
usd | |
CY2023Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
usd | |
CY2023Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
usd | |
CY2024Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | |
CY2024Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
usd | |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
usd | |
CY2024Q1 | SUIC |
Credit Loss Of Dividend Receivable
CreditLossOfDividendReceivable
|
usd | |
CY2023Q1 | SUIC |
Credit Loss Of Dividend Receivable
CreditLossOfDividendReceivable
|
usd | |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
usd | |
CY2024Q1 | SUIC |
Other Receivables Suic Beneway Usa Inc.
OtherReceivablesSuicBenewayUsaInc.
|
usd | |
CY2023Q1 | SUIC |
Other Receivables Suic Beneway Usa Inc.
OtherReceivablesSuicBenewayUsaInc.
|
usd | |
CY2024Q1 | SUIC |
Other Receivables Income From Hft
OtherReceivablesIncomeFromHft
|
usd | |
CY2023Q1 | SUIC |
Other Receivables Income From Hft
OtherReceivablesIncomeFromHft
|
usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
usd | |
CY2024Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
usd | |
CY2023Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
usd | |
CY2024Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
usd | |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2024Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
usd | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
usd | |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2024Q1 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Discontinued Operations
InterestPaidDiscontinuedOperations
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024Q1 | SUIC |
Cash Paid For Income Taxesdiscontinued Operation
CashPaidForIncomeTaxesdiscontinuedOperation
|
usd | |
CY2023Q1 | SUIC |
Cash Paid For Income Taxesdiscontinued Operation
CashPaidForIncomeTaxesdiscontinuedOperation
|
usd | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1722235 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
usd | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
000-53737 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SUIC WORLDWIDE HOLDINGS LTD. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-2148252 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
136-20 38th Ave. | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Unit 3G | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Flushing | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
11354 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
929 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
391-2550 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
SUIC | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11350360 | shares |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11709 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7600 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
210299 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
186799 | usd |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
30000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
30000 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
252008 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
224399 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
88 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
100 | usd |
CY2024Q1 | us-gaap |
Interest Receivable And Other Assets
InterestReceivableAndOtherAssets
|
12811 | usd |
CY2023Q4 | us-gaap |
Interest Receivable And Other Assets
InterestReceivableAndOtherAssets
|
11702 | usd |
CY2024Q1 | us-gaap |
Other Receivable Allowance For Credit Loss Noncurrent
OtherReceivableAllowanceForCreditLossNoncurrent
|
2000 | usd |
CY2023Q4 | us-gaap |
Other Receivable Allowance For Credit Loss Noncurrent
OtherReceivableAllowanceForCreditLossNoncurrent
|
2000 | usd |
CY2024Q1 | us-gaap |
Other Receivables
OtherReceivables
|
146078 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
146078 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
160978 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
159880 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
412985 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
384279 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
9565 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
5474 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30.000 | usd |
CY2024Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
127961 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
107734 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
9459 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
4832 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
166985 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
148040 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
279000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
279000 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
279000 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
279000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
394500000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11350360 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
41504 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
41504 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1647731 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1647731 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1722235 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1731996 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42761 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
412985 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
384279 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
30000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
60000 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6878 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9397 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
23123 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
50602 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9442 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4072 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13680 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47640 | usd |
CY2024Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1110 | usd |
CY2023Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1110 | usd |
CY2024Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1110 | usd |
CY2023Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1110 | usd |
CY2024Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
401 | usd |
CY2024Q1 | SUIC |
Interest Expense Related Party1
InterestExpenseRelatedParty1
|
4628 | usd |
CY2023Q1 | SUIC |
Interest Expense Related Party1
InterestExpenseRelatedParty1
|
5264 | usd |
CY2024Q1 | us-gaap |
Other Expenses
OtherExpenses
|
5029 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
5264 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
9786 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
42376 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
9761 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
42376 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9761 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42376 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.00 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.00 | |
CY2024Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.00 | |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.00 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.00 | |
CY2024Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.00 | |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4125300 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33503604 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
283125300 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
320503604 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-56167 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2419 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-58585 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7825 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42761 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9761 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9761 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42376 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
9761 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
42376 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
12 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
12 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-23500 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-50000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
4091 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
2176 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-1110 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-1110 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-10000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
4628 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
5264 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16118 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1281 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16118 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1281 | usd |
CY2024Q1 | us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
20227 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20227 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4110 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1281 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7600 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16072 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11710 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14791 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
401 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
143 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
2050 | usd |
CY2023Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
8899 | usd |
CY2024Q1 | us-gaap |
Capital
Capital
|
85023 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zWVYLDxqOAUk" style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><b><span id="xdx_860_zkAYj20bIir8">Use of Estimates</span></b></p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 12pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-size: 9pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions take into account historical and forward-looking factors that the Company believes are reasonable. Actual results could differ from those estimates and assumptions. </span></p> | |
CY2024Q1 | us-gaap |
Revenue Recognition Sales Of Services
RevenueRecognitionSalesOfServices
|
<p id="xdx_844_eus-gaap--RevenueRecognitionSalesOfServices_zLrpQC7xDWGh" style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><b><span id="xdx_86E_zOMfvbJLV0G1">Revenue Recognition</span></b></p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Company’s revenue recognition policies are in compliance with ASC 606. Revenue is recognized when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services.</p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Our revenues are primarily generated by providing professional services and software products, consulting and other professional services to our clients and are billable to our clients based on the services provided, or achieved outcomes. Revenues are primarily driven by the total value, scope, and terms of the consulting contracts. We also engage independent contractors to supplement our revenue-generating professionals on client engagements as needed.</p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">We adopt a fixed fee billing arrangement and agree to a pre-established fee in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements.</p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Our quarterly results are impacted principally by the total value, scope, and terms of our client contracts. Our utilization rate can be affected by seasonal variations in the demand for our services from our clients. Our income as of 03/31/2024 is from the US with sole customer East West Development Ltd..</p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"> </p> <p style="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Our operating expenses include professional fees, technology costs, software and data hosting expenses, and other office related expenses.</p> | |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2050 | usd |
CY2023Q1 | SUIC |
Registration Fee Portion Of Loans Receivable
RegistrationFeePortionOfLoansReceivable
|
2000 | usd |
CY2023Q1 | SUIC |
Related Party Loan Portion Of Loans Receivable
RelatedPartyLoanPortionOfLoansReceivable
|
90000 | usd |
CY2023Q1 | SUIC |
Cash Payments Portion Of Loans Receivable
CashPaymentsPortionOfLoansReceivable
|
12811 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
279000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
9459 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1009585 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
212013 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
214062 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
212013 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
214062 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9761 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42376 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
8899 | usd |